XML 102 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information
6 Months Ended
Jun. 30, 2013
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information

15. Supplemental Guarantor Information

Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, (“the Issuers”), are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Performance Polymers, Inc. and Elastomers Holdings LLC, a U.S. holding company and wholly-owned subsidiary of Kraton Polymers LLC, collectively, (“the Guarantors”), fully and unconditionally guarantee on a joint and several basis, the Issuers’ obligations under the 6.75% senior notes. Our remaining subsidiaries are not guarantors of the 6.75% senior notes. We do not believe that separate financial statements and other disclosures concerning the guarantor subsidiaries would provide any additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING BALANCE SHEET

June 30, 2013

(Unaudited)

(In thousands, except par value)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

ASSETS

           

Current assets:

           

Cash and cash equivalents

  $ 0      $ 0      $ 19,024      $ 69,645      $ 0      $ 88,669   

Receivables, net of allowances of $502

    0        36        54,606        109,039        0        163,681   

Inventories of products

    0        0        198,442        138,180        0        336,622   

Inventories of materials and supplies

    0        0        8,553        2,177        0        10,730   

Deferred income taxes

    0        0        5,768        2,349        0        8,117   

Other current assets

    0        4,151        1,915        21,373        0        27,439   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    0        4,187        288,308        342,763        0        635,258   

Property, plant and equipment, less accumulated depreciation of $330,881

    0        51,892        217,904        118,087        0        387,883   

Intangible assets, less accumulated amortization of $73,546

    0        37,631        22,516        75        0        60,222   

Investment in consolidated subsidiaries

    531,646        1,297,788        0        0        (1,829,434     0   

Investment in unconsolidated joint venture

    0        813        0        12,418        0        13,231   

Debt issuance costs

    0        6,633        2,162        1,462        0        10,257   

Deferred income taxes

    0        0        0        344        0        344   

Other long-term assets

    0        1,448        534,847        89,534        (600,490     25,339   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 531,646      $ 1,400,392      $ 1,065,737      $ 564,683      $ (2,429,924   $ 1,132,534   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ AND MEMBER’S EQUITY

           

Current liabilities:

           

Accounts payable-trade

    0        940        44,886        51,642        0        97,468   

Other payables and accruals

    0        7,875        16,754        14,503        0        39,132   

Deferred income taxes

    0        0        0        464        0        464   

Due to related party

    0        0        0        21,165        0        21,165   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    0        8,815        61,640        87,774        0        158,229   

Long-term debt, net of current portion

    0        351,066        0        0        0        351,066   

Deferred income taxes

    0        11,391        5,770        3,940        0        21,101   

Other long-term liabilities

    0        498,043        91,521        113,455        (600,490     102,529   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    0        869,315        158,931        205,169        (600,490     632,925   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commitments and contingencies (note 10)

           

Stockholders’ and member’s equity:

           

Preferred stock, $0.01 par value; 100,000 shares authorized; none issued

    0        0        0        0        0        0   

Common stock, $0.01 par value; 500,000 shares authorized; 32,528 shares issued and outstanding

    325        0        0        0        0        325   

Additional paid in capital

    359,795        0        0        0        0        359,795   

Member’s equity

    0        531,646        959,893        337,895        (1,829,434     0   

Retained earnings

    171,526        0        0        0        0        171,526   

Accumulated other comprehensive income (loss)

    0        (569     (53,087     6,512        0        (47,144
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Kraton stockholders’ and member’s equity

    531,646        531,077        906,806        344,407        (1,829,434     484,502   

Noncontrolling interest

    0        0        0        15,107        0        15,107   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ and member’s equity

    531,646        531,077        906,806        359,514        (1,829,434     499,609   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ and member’s equity

  $ 531,646      $ 1,400,392      $ 1,065,737      $ 564,683      $ (2,429,924   $ 1,132,534   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2012

(In thousands, except par value)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

ASSETS

           

Current assets:

           

Cash and cash equivalents

  $ 0      $ 0      $ 80,903      $ 142,263      $ 0      $ 223,166   

Receivables, net of allowances of $401

    0        426        44,728        79,481        0        124,635   

Inventories of products

    0        0        180,776        159,547        0        340,323   

Inventories of materials and supplies

    0        0        8,013        2,318        0        10,331   

Deferred income taxes

    0        0        5,768        2,101        0        7,869   

Other current assets

    0        3,787        691        23,885        0        28,363   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    0        4,213        320,879        409,595        0        734,687   

Property, plant and equipment, less accumulated depreciation of $311,779

    0        56,626        222,956        101,623        0        381,205   

Intangible assets, less accumulated amortization of $68,531

    0        41,056        22,337        0        0        63,393   

Investment in consolidated subsidiaries

    526,725        1,258,814        0        0        (1,785,539     0   

Investment in unconsolidated joint venture

    0        813        0        12,769        0        13,582   

Debt issuance costs

    0        10,846        0        0        0        10,846   

Deferred income taxes

    0        0        0        79        0        79   

Other long-term assets

    0        1,500        480,756        193,141        (650,000     25,397   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 526,725      $ 1,373,868      $ 1,046,928      $ 717,207      $ (2,435,539   $ 1,229,189   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ AND MEMBER’S EQUITY

           

Current liabilities:

           

Current portion of long-term debt

  $ 0      $ 15,074      $ 0      $ 0      $ 0      $ 15,074   

Accounts payable-trade

    0        2,072        44,304        52,791        0        99,167   

Other payables and accruals

    0        8,995        21,744        20,239        0        50,978   

Due to related party

    0        0        0        16,080        0        16,080   

Deferred income taxes

    0        0        0        513        0        513   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    0        26,141        66,048        89,623        0        181,812   

Long-term debt, net of current portion

    0        432,943        0        0        0        432,943   

Deferred income taxes

    0        12,206        5,768        4,299        0        22,273   

Other long-term liabilities

    0        377,032        89,825        283,089        (650,000     99,946   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    0        848,322        161,641        377,011        (650,000     736,974   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commitments and contingencies (note 10)

           

Stockholders’ and member’s equity:

           

Preferred stock, $0.01 par value; 100,000 shares authorized; none issued

    0        0        0        0        0        0   

Common stock, $0.01 par value; 500,000 shares authorized; 32,277 shares issued and outstanding

    323        0        0        0        0        323   

Additional paid in capital

    354,957        0        0        0        0        354,957   

Member’s equity

    0        526,725        938,374        320,440        (1,785,539     0   

Retained earnings

    171,445        0        0        0        0        171,445   

Accumulated other comprehensive income (loss)

    0        (1,179     (53,087     19,756        0        (34,510
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ and member’s equity

    526,725        525,546        885,287        340,196        (1,785,539     492,215   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ and member’s equity

  $ 526,725      $ 1,373,868      $ 1,046,928      $ 717,207      $ (2,435,539   $ 1,229,189   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Three months ended June 30, 2013

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Sales revenue

  $ 0      $ 0      $ 164,643      $ 209,894      $ (39,994   $ 334,543   

Cost of goods sold

    0        231        124,242        190,203        (39,994     274,682   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

    0        (231     40,401        19,691        0        59,861   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Research and development

    0        0        4,437        4,009        0        8,446   

Selling, general and administrative

    0        146        16,601        8,257        0        25,004   

Depreciation and amortization

    0        4,080        8,085        3,576        0        15,741   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    0        4,226        29,123        15,842        0        49,191   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings in consolidated subsidiaries

    3,977        16,758        0        0        (20,735     0   

Earnings of unconsolidated joint venture

    0        0        0        121        0        121   

Interest expense (income), net

    0        9,044        (3,544     409        0        5,909   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    3,977        3,257        14,822        3,561        (20,735     4,882   

Income tax expense (benefit)

    0        (720     10        1,615        0        905   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income

    3,977        3,977        14,812        1,946        (20,735     3,977   

Net income attributable to noncontrolling interest

    0        0        0        148        0        148   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Kraton

  $ 3,977      $ 3,977      $ 14,812      $ 1,798      $ (20,735   $ 3,829   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Three months ended June 30, 2012

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Sales revenue

  $ 0      $ 0      $ 189,256      $ 233,540      $ (47,040   $ 375,756   

Cost of goods sold

    0        (29     155,606        193,739        (47,040     302,276   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    0        29        33,650        39,801        0        73,480   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

           

Research and development

    0        0        4,827        3,169        0        7,996   

Selling, general and administrative

    0        0        17,907        8,406        0        26,313   

Depreciation and amortization

    0        4,080        8,863        2,942        0        15,885   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    0        4,080        31,597        14,517        0        50,194   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings in consolidated subsidiaries

    12,407        25,865        0        0        (38,272     0   

Earnings of unconsolidated joint venture

    0        0        0        163        0        163   

Interest expense (income), net

    0        9,673        (3,457     1,557        0        7,773   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    12,407        12,141        5,510        23,890        (38,272     15,676   

Income tax expense (benefit)

    0        (266     (902     4,437        0        3,269   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 12,407      $ 12,407      $ 6,412      $ 19,453      $ (38,272   $ 12,407   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Six months ended June 30, 2013

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Sales revenue

  $ 0      $ 0      $ 342,225      $ 413,445      $ (81,020   $ 674,650   

Cost of goods sold

    0        1,964        272,361        361,573        (81,020     554,878   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

    0        (1,964     69,864        51,872        0        119,772   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Research and development

    0        0        8,780        7,579        0        16,359   

Selling, general and administrative

    0        148        35,572        15,398        0        51,118   

Depreciation and amortization

    0        8,159        15,619        7,061        0        30,839   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    0        8,307        59,971        30,038        0        98,316   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings in consolidated subsidiaries

    153        34,544        0        0        (34,697     0   

Earnings of unconsolidated joint venture

    0        0        0        255        0        255   

Interest expense (income), net

    0        24,934        (7,120     1,393        0        19,207   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    153        (661     17,013        20,696        (34,697     2,504   

Income tax expense (benefit)

    0        (814     21        3,144        0        2,351   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income

    153        153        16,992        17,552        (34,697     153   

Net income attributable to noncontrolling interest

    0        0        0        72        0        72   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Kraton

  $ 153      $ 153      $ 16,992      $ 17,480      $ (34,697   $ 81   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Six months ended June 30, 2012

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Sales revenue

  $ 0      $ 0      $ 395,477      $ 467,168      $ (78,576   $ 784,069   

Cost of goods sold

    0        (1,085     325,619        389,112        (78,576     635,070   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    0        1,085        69,858        78,056        0        148,999   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

           

Research and development

    0        0        9,713        5,843        0        15,556   

Selling, general and administrative

    0        0        35,973        16,803        0        52,776   

Depreciation and amortization

    0        8,159        17,159        6,416        0        31,734   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    0        8,159        62,845        29,062        0        100,066   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings in consolidated subsidiaries

    28,760        54,733        0        0        (83,493     0   

Earnings of unconsolidated joint venture

    0        0        0        300        0        300   

Interest expense (income), net

    0        19,332        (7,513     2,653        0        14,472   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    28,760        28,327        14,526        46,641        (83,493     34,761   

Income tax expense (benefit)

    0        (433     (1,117     7,551        0        6,001   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 28,760      $ 28,760      $ 15,643      $ 39,090      $ (83,493   $ 28,760   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

Three months ended June 30, 2013

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income attributable to Kraton

  $ 3,977      $ 3,977      $ 14,812      $ 1,798      $ (20,735   $ 3,829   

Other comprehensive income (loss):

           

Foreign currency translation adjustments, net of tax of $0

    0        104        0        (4,079     0        (3,975
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

    0        104        0        (4,079     0        (3,975
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) attributable to Kraton

    3,977        4,081        14,812        (2,281     (20,735     (146

Comprehensive loss attributable to noncontrolling interest

    0        0        0        (291     0        (291
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated comprehensive income (loss)

  $ 3,977      $ 4,081      $ 14,812      $ (2,572   $ (20,735   $ (437
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)

Three months ended June 30, 2012

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income attributable to Kraton

  $ 12,407      $ 12,407      $ 6,412      $ 19,453      $ (38,272   $ 12,407   

Other comprehensive income (loss):

           

Foreign currency translation adjustments, net of tax of $0

    0        (2     0        (23,369     0        (23,371

Increase in unrealized loss on interest rate swaps, net of tax
of $0

    0        (17     0        0        0        (17

Increase in unrealized gain of net investment hedge, net of tax
of $0

    0        1,803        0        0        0        1,803   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

    0        1,784        0        (23,369     0        (21,585
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated comprehensive income (loss)

  $ 12,407      $ 14,191      $ 6,412      $ (3,916   $ (38,272   $ (9,178
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

Six months ended June 30, 2013

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income attributable to Kraton

  $ 153      $ 153      $ 16,992      $ 17,480      $ (34,697   $ 81   

Other comprehensive income (loss):

           

Foreign currency translation adjustments, net of tax of $0

    0        (2     0        (13,244     0        (13,246

Decrease in unrealized loss on interest rate swaps, net of tax of $0

    0        837        0        0        0        837   

Increase in unrealized loss of net investment hedge, net of tax of $0

    0        (225     0        0        0        (225
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

    0        610        0        (13,244     0        (12,634
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Kraton

    153        763        16,992        4,236        (34,697     (12,553

Comprehensive loss attributable to noncontrolling interest

    0        0        0        (67     0        (67
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated comprehensive income

  $ 153      $ 763      $ 16,992      $ 4,169      $ (34,697   $ (12,620
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

Six months ended June 30, 2012

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net income attributable to Kraton

  $ 28,760      $ 28,760      $ 15,643      $ 39,090      $ (83,493   $ 28,760   

Other comprehensive income (loss):

           

Foreign currency translation adjustments, net of tax of $0

    0        (68     (1     (12,976     0        (13,045

Increase in unrealized loss on interest rate swaps, net of tax of $0

    0        (134     0        0        0        (134

Increase in unrealized gain of net investment hedge, net of tax of $0

    0        1,803        0        0        0        1,803   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

    0        1,601        (1     (12,976     0        (11,376
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated comprehensive income

  $ 28,760      $ 30,361      $ 15,642      $ 26,114      $ (83,493   $ 17,384   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Six months ended June 30, 2013

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash flows provided by (used in) operating activities

  $ 0      $ 2,851      $ (63,585   $ 56,285      $ 0      $ (4,449
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows provided by (used in) investing activities:

           

Repayments of intercompany loans

    0        80,705        0        0        (80,705     0   

Purchase of property, plant and equipment

    0        0        (9,412     (25,330     0        (34,742

Purchase of software

    0        0        (1,770     (175     0        (1,945

Settlement of net investment hedge

    0        (2,225     0        0        0        (2,225
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    0        78,480        (11,182     (25,505     (80,705     (38,912
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows provided by (used in) financing activities:

           

Proceeds from debt

    0        0        40,000        0        0        40,000   

Repayments of debt

    0        (96,875     (40,000     0        0        (136,875

Capital lease payments

    0        0        (950     0        0        (950

Cash contributions from member

    0        15,544        0        (15,544     0        0   

Cash distributions to member

    (310     0        0        310        0        0   

Contribution from noncontrolling interest

    0        0        0        15,174        0        15,174   

Proceeds from the exercise of stock options

    310        0        0        0        0        310   

Debt issuance costs

    0        0        (3,310     (1,484     0        (4,794

Proceeds from (repayments of) intercompany loans

    0        0        17,148        (97,853     80,705        0   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    0        (81,331     12,888        (99,397     80,705        (87,135
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate differences on cash

    0        0        0        (4,001     0        (4,001
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

    0        0        (61,879     (72,618     0        (134,497

Cash and cash equivalents, beginning of period

    0        0        80,903        142,263        0        223,166   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 0      $ 0      $ 19,024      $ 69,645      $ 0      $ 88,669   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.

 

KRATON PERFORMANCE POLYMERS, INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Six months ended June 30, 2012

(Unaudited)

(In thousands)

 

    Kraton     Kraton
Polymers
LLC (1)
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash flows provided by (used in) operating activities

  $ 0      $ (17,459   $ 25,105      $ 61,092      $ 0      $ 68,738   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows used in investing activities:

           

Proceeds from intercompany loans

    0        (80,427     0        0        80,427        0   

Purchase of property, plant and equipment

    0        0        (17,253     (5,295     0        (22,548

Purchase of software

    0        0        (2,097     (12     0        (2,109

Settlement of net investment hedge

    0        2,854        0        0        0        2,854   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    0        (77,573     (19,350     (5,307     80,427        (21,803
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows provided by financing activities:

           

Proceeds from debt

    0        101,250        0        0        0        101,250   

Repayments of debt

    0        (3,750     0        0        0        (3,750

Cash contributions from member

    0        260        0        0        (260     0   

Cash distributions to member

    (260     0        0        0        260        0   

Proceeds from the exercise of stock options

    260        0        0        0        0        260   

Debt issuance costs

    0        (2,728     0        0        0        (2,728

Proceeds from intercompany loans

    0        0        55,016        25,411        (80,427     0   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

    0        95,032        55,016        25,411        (80,427     95,032   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate differences on cash

    0        0        0        (2,584     0        (2,584
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

    0        0        60,771        78,612        0        139,383   

Cash and cash equivalents, beginning of period

    0        0        6,030        82,549        0        88,579   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 0      $ 0      $ 66,801      $ 161,161      $ 0      $ 227,962   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.