Jpak Group, Inc. 10-Q/A 12/31/2007

JPAK GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

                       Three Months Ended

                      Six Months Ended

                    December 31,

                   December 31,



      2007                  2006



2007                      2006

                        (unaudited)

                      (unaudited)

REVENUE

$6,114,644

$5,371,875

$15,418,892

$13,048,360

COST OF SALES

  4,319,117

  4,246,343

  11,306,299

  10,130,300

GROSS PROFIT

1,795,527

1,125,532

4,112,593

2,918,060

EXPENSES

Selling, general and administrative

1,009,581

  1,315,884

2,361,114

    2,429,019

Depreciation expense

       22,241

       12,902

         41,054

         25,006

Total Expenses

  1,031,822

  1,328,786

    2,402,168

2,454,025

INCOME (LOSS) FROM OPERATIONS

763,705

(203,254)

1,710,425

464,035

OTHER INCOME (EXPENSES)

Interest income

8,113

-

    32,295

-

Interest expense

(104,566)

(105,532)

(217,755)

  (192,919)

Other income (expense), net

     238,498

      133,016

       248,662

       126,254

Total Other Income (Expenses)

     142,045

        27,484

         63,202

       (66,665)

INCOME BEFORE PROVISION

  FOR INCOME TAX

905,750

(175,770)

1,773,627

397,370

PROVISION FOR INCOME TAX

                 -

      169,950

                   -

       259,925

NET INCOME BEFORE MINORITY INTEREST

905,750

(345,720)

1,773,627

137,445

MINORITY INTEREST

      (1,980)

      (40,691)

      (1,980)

         22,108

NET INCOME

907,730

(305,029)

1,775,607

115,337

OTHER COMPREHENSIVE INCOME (LOSS)

Foreign currency translation adjustment

     468,008

     (27,828)

       824,150

       (38,053)

COMPREHENSIVE INCOME

$1,375,738

($   332,857)

$ 2,599,757

$       77,284

BASIC EARNINGS PER SHARE

$           .04

($           .01)

$             .07

$             .00

DILUTED EARNINGS PER SHARE

$           .01

($           .01)

$             .05

$             .00

WEIGHTED AVERAGE

  SHARES OUTSTANDING

BASIC

24,505,000

23,005,000

24,178,913

23,005,000

DILUTED

46,374,102

23,005,000

33,856,385

23,005,000

The accompanying notes are an integral part of these financial statements.

- 5 -

JPAK GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED DECEMBER 31,

(UNAUDITED)


	2007	2006
	(Restated)	(Restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$1,775,607	$ 115,337
Adjustments to reconcile net income to net cash
Provided (used) by operating activities:
Minority interest	(1,980)	22,108
Depreciation and amortization	518,645	346,145
Gain on disposal of fixed assets	-	(1,108,582)
Changes in assets and liabilities:
Account receivables	1,937,765	3,909,791
Inventory	676,659	(1,022,024)
Restricted cash for trade notes repayments	-	132,540
Other receivables	(118,427)	(264,705)
Prepaid expenses and other current assets	703,834	(5,954)
Advance payments	(2,013,322)	-
Due from shareholders	-	(50,000)
Accounts payable and accrued expenses	(2,780,764)	(1,248,145)
Other payables	(66,978)	(2,398,220)
Other current liabilities	-	237,984

Total Adjustments	(1,144,568)	(1,449,062)

Net Cash Provided (Used) By Operating Activities	631,039	(1,333,725)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property and equipment	(576,378)	(121,407)
Addition of construction in progress	(155,702)	-
Acquisition of Qingdao	-	(5,268,500)
Investing in Sub	(864,000)	-
Cash acquired from the subsidiary	99,019	-

Net Cash Used By Investing Activities	(1,497,061)	(5,389,907)

CASH FLOWS FROM FINANCING ACTIVITIES
Trade notes payable	(538,880)	102,967
Additional capital contribution	(452,462)	5,406,695
Exercise of J warrants	5,000,000	-
Proceeds from bank loans	-	1,082,790
Repayment of bank loans	(1,246,935)	-

Net Cash Provided By Financing Activities	2,761,723	6,592,452

EFFECT OF FOREIGN CURRENCY TRANSLATION ON CASH	195,703	47,745

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	2,091,404	(83,435)

CASH AND CASH EQUIVALENTS – BEGINNING	4,938,200	1,289,995

CASH AND CASH EQUIVALENTS – ENDING	$7,029,604	$1,206,560

The accompanying notes are an integral part of these financial statements.

- 6 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

JPAK Group, Inc. (Hereinafter JPAK) is a Cayman Islands based holding company incorporated on June 22, 2006. In December 2006, the Company acquired a 100% interest in Grand International Industrial Ltd. which was incorporated on August 4, 2006, in the city of Hong Kong, the People’s Republic of China. In August 2006, Grand International acquired an 88.23% interest in Qingdao Renmin Printing Co., Ltd., (“Qingdao Renmin”) which was incorporated in May 2001 in the city of Qingdao, the People’s Republic of China. In July 2007, Grand International acquired the remaining 11.77% interest in Qingdao Renmin. The consolidated financial statements reflect all predecessor statements of income and cash flow activities from the inception of Qingdao Renmin in August 2006. Qingdao Renmin’s primary business is to print and produce packaging products for sale to the beverage and other industries. In October, Qingdao Renmin invested in Qingdao Delikang Packing Machinery Co., Ltd., (“Qingdao Delikang”), a joint venture with Xi’an Heiniu Machinery, Co. Qingdao Renmin is the 51% owner of Qingdao Delikang.

On August 9, 2007, the Company completed a reverse acquisition of JPAK. Prior to the acquisition, Rx Staffing Inc. (“Rx Staffing” or “the Company”) was a public shell company, as that term is defined in Rule 12b-2 of the Exchange Act, established under the laws of Nevada on December 6, 2004. To accomplish the share exchange The Company issued 23,005,000 shares of common stock on a one to one ratio for a 100% equity interest in JPAK. In accordance with the terms of the Share Exchange and Bill of Sale of assets of Rx Staffing and Shaun Jones, Rx Staffing was delivered with zero assets and zero liabilities at time of closing. Following the reverse acquisition, the Company changed the name of Rx Staffing, Inc. to Jpak Group, Inc. The transaction was treated as a reverse merger whereby JPAK was considered to be the accounting acquirer as its shareholders retained control of RX Staffing after the exchange. Although the Company is the legal parent company, the share exchange was treated as a recapitalization of JPAK. Thus, JPAK is the continuing entity for financial reporting purposes. The Financial Statements have been prepared as if JPAK had always been the reporting company and then on the share exchange date, had changed its name and reorganized its capital stock.

NOTE 2 – INTERIM FINANCIAL STATEMENTS

These interim financial statements should be read in conjunction with the audited financial statements for the years ended June 30, 2007 and 2006, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements for the years ended June 30, 2007 and 2006.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying un-audited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and with the requirements of Form 10-Q and Rule 10-01 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included.

- 7 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 4 – INVENTORY

Inventory at December 31, 2007 and June 30, 2007 consisted of the following:

December 31,

June 30,

        2007

2007

Finished products

$   111,924

$   571,357

Raw materials

2,562,009

  2,206,420

Parts and supplies

52,850

       41,280

Work in process

     123,030

     574,839

Total

$2,849,813

$3,393,896

NOTE 5 – RELATED PARTY TRANSACTIONS

Viewed from the perspective of the financial statements of the reporting entity, a related party may be any of the following:

· Affiliates

· Principal owners and close kin

· Management and close kin

· Parents and subsidiaries

· Equity method investors and investees

· Trusts for the benefit of employees

· Any other party that has the ability to influence the management or operating policies of the reporting enterprise significantly, to the extent that it may be prevented from fully pursuing its own separate interests.

· De facto agents of the entity

We did not have any related party transactions accordingly.

NOTE 6 – DEFERRED FINANCING COSTS

Costs related to obtaining the convertible note are capitalized and amortized over the term of the related debt using the straight-line method, which is 12 months. The remaining balance was allocated to issuance costs and netted with additional paid-in capital as the note was converted in August 2007 per Note 8. Deferred financing costs at December 31, 2007 and June 30, 2007 were as follows:

           December 31,

       June 30,

         2007

          2007

Deferred financing costs

$ 460,017

$460,017

Less: Accumulated amortization

   460,017

    54,945

Net deferred financing costs

$             -

$405,072

Amortization of deferred financing costs charged to operations for the six months ending December 31, 2007 and December 31, 2006 was $49,835 and $-0-, respectively.

- 8 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 7– PROPERTY AND EQUIPMENT

Property and equipment at December 31, 2007 and June 30, 2007 consisted of the following:

        December 31,

June 30,

       2007

       2007

Buildings

$ 3,842,612

$ 3,533,677

Machinery and equipment

  10,854,604

   9,848,634

    Subtotal

$14,697,216

13,382,311

Less: Accumulated depreciation

    6,120,634

   5,446,391

    Total

$ 8,576,582

$ 7,935,920

Depreciation expense for six months ending December 31, 2007 and 2006 was $434,628, and $346,145, respectively. Depreciation expense for three months ending December 31, 2007 and 2006 was 213,086 and $177,857, respectively.

NOTE 8 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES

The carrying value of accounts payable and accrued expenses approximate fair value due to the short-term nature of the obligations. As of December 31, 2007, accounts payable and accrued expenses were $1,521,913 and $415,287, respectively. As of June 30 2007, accounts payable and accrued expenses were $4,066,655 and $567,802, respectively.

NOTE 9 – CONVERSION OF CONVERTIBLE NOTES

On August 9, 2007, the convertible notes converted to the following items: (i) 5,608,564 shares of the Company’s Series A Convertible Preferred Stock, par value $.0001 per share (the “Preferred Stock”), which shares are convertible into an aggregate of 11,217,128 shares of Common Stock, (ii) Class A Warrants to purchase an aggregate of 5,500,000 shares of Common Stock (subject to adjustment) at an exercise price of $.60 per share until August 2011 (the “Class A Warrants”), (iii) Class B Warrants to purchase an aggregate of 5,500,000 shares of Common Stock (subject to adjustment) at an exercise price of $.70 per share until August 2011 (the “Class B Warrants”) and (iv) Class J Warrants to purchase (a) an aggregate of 5,000,000 shares of Series B Preferred Stock, which preferred stock shall contain the same terms as the Series A Preferred Stock (other than conversion price), which shares will be convertible into 8,333,333 shares of the Company’s Common Stock, (b) Class C Warrants to purchase an aggregate of 4,166,667 shares of Common Stock (subject to adjustment) at an exercise price of $.72 per share (the “Class C Warrants”) and (c) Class D Warrants to purchase an aggregate of 4,166,667 shares of Common Stock (subject to adjustment) at an exercise price of $.84 per share (the “Class D Warrants” and together with the Class A Warrants, Class B Warrants and Class C Warrants, the “Warrants”). The Class J Warrants shall only be exercisable until 90 days following the effective date of a registration statement registering for sale the shares of common stock underlying the securities issued in the financing.

NOTE 10 – SHORT-TERM BANK LOANS

Short-term bank loans as of December 31, 2007 consist of the following:

On February 2^nd, 2007, the Company obtained a loan from China Industrial

and Commercial Bank, of which the principal is to be paid in full by February

11^th 2008, The interest is to be calculated using an annual fixed interest rate of

6.732% and paid monthly. The loan is secured by the Company's equipment.

$ 685,500

- 9 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 10 – SHORT-TERM BANK LOANS (continued)

On April 10^th, 2007 the Company obtained a loan from China Industrial

and Commercial Bank, of which the principal is to be paid in full by April 9^th

2008. The interest is to be calculated using an annual fixed interest rate of

7.029% and paid monthly. The loan is secured by the Company's equipment.

822,600

On February 12^th 2007, the Company obtained a loan from Qingdao City

Commercial Bank, of which the principal is to be paid in full by February 11^th

2008. The interest is to be calculated using an annual fixed interest rate of

6.732% and paid monthly. The loan is secured by the Company's equipment.

2,193,600

On May 25^th 2007, the Company obtained a loan from China Merchant Bank,

of which the principal is to be paid in full by May 25^th 2008. The interest is

to be calculated using an annual fixed interest rate of 6.57% and paid monthly.

The loan is secured by the Company's equipment.

411,300

Total short-term bank loans

$4,113,000

NOTE 11 – LONG-TERM DEBT

As of December 31, 2007 and June 30, 2007, the Company had long-term debt of $1,730,339 and $2,008,893 outstanding, respectively. These loans represent borrowings from employees at an annual interest rate of 10%. Interest payments are made semi-annually with no principal payments due until the end of the two-year period.

NOTE 12 – RISK FACTORS

In the three months and six months ended December 31, 2007, three customers accounted for approximately 71% of the Company’s sales, four vendors accounted for approximately 94% of the Company’s purchases.

The Company's operations are carried out in the PRC. Accordingly, the Company's business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC as well as by the general state of the PRC’s economy. The Company's business may be influenced by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

NOTE 13 - CONCENTRATIONS OF CREDIT RISK

Financial instruments which potentially subject the Company to credit risk consist principally of cash on deposit with financial institutions of $ 7,029,604 at December 31, 2007.

NOTE 14 – SUPPLEMENTAL CASH FLOW DISCLOSURES

Six Months Ended

December

2007

2006

Cash paid for interest

$217,755

$192,919

Cash paid for income taxes

$ -

$259,925

- 10 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 15 – RESTATEMENT TO REFLECT REVERSE MERGER ACCOUNTING

In August 2007, Jpak Group Co., Ltd. (“JPAK”) – a private holding company established under the laws of the Cayman Islands on June 22, 2006, acquired an 88.23% equity interest in Qingdao Renmin through Grand International, the 100% owned subsidiary of JPAK. As a result of the acquisition, Qingdao Renmin became the majority owned subsidiary of Grand International and an indirect majority owned subsidiary of JPAK. Originally the Company accounted the acquisition using the purchase method. Grand International and Qingdao Renmin were considered as the acquirer and acquiree respectively both from the business and accounting perspectives.

The Company has changed the Company’s accounting method and the transaction has been regarded as a reverse merger whereby Qingdao Renmin was considered to be the accounting acquirer as both Grand International and JPAK were holding companies with no significant operations and Qingdao Renmin continues as the primary operating entity even after the exchange, although JPAK is the legal parent company. As such, Qingdao Renmin (and its historical financial statements) is the continuing entity for financial reporting purposes and the share exchange was treated as a recapitalization of JPAK. Thus, JPAK is the continuing entity for financial reporting purposes. The financial statements have been prepared as if JPAK had always been the reporting company and then, on the share exchange date, had changed its name and reorganized its capital stock. Accordingly, the Company has revised the financial statements to reflect reverse merger accounting.

Pursuant to SEC Manual Item 2.6.5.4 Reverse acquisitions, the Company believes the statement of stockholders’ equity in the Company’s S-1 for the fiscal years ended June 30, 2007 and 2006 should be revised to disclose the effect of the reverse merger on a retroactive basis. The SEC guidance requires that “in a reverse acquisition the historical shareholder’s equity of the accounting acquirer prior to the merger is retroactively restated (a recapitalization) for the equivalent number of shares received in the merger after giving effect to any difference in par value of the registrant’s and the accounting acquirer’s stock by an offset in paid in capital.” Based on this statement, the Company believes the statement of stockholders’ equity should be revised to properly disclose the effects of the reverse merger by retroactively restating the 23,005,000 shares given to JPAK (accounting acquirer in the reverse merger with Rx Staffing). In addition, the Company has revised the financial statements for the fiscal year ended June 30, 2007 to disclose the effect of the recapitalization on a retroactive basis.

- 11 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 15 – RESTATEMENT TO REFLECT REVERSE MERGER ACCOUNTING (continued)

The effect of restatement is as follows:

CONSOLIDATED BALANCE SHEETS

ASSETS

As reported under Acquisition

Accounting as at

As reported under Reverse Merger    Accounting as at

Effect of Change

December 31,2007

December 31,2007

CURRENT ASSETS

Cash and cash equivalents

$ 7,029,604

$ 7,029,604

$             -

Account receivables,

net of allowance $40,603 and $38,945, respectively

6,976,926

6,976,926

               -

Inventory

2,849,813

2,849,813

             -

Other receivables

120,519

120,519

            -

Prepaid expenses and other current assets

          72,645

          72,645

               -

Advance payments

2,048,889

2,048,889

               - -

Deferred placement agent warrant costs, net

     1,093,131

                    -

  (1,093,131)

Total Current Assets

   20,191,527

   19,098,396

(1,093,131)

PROPERTY AND EQUIPMENT, NET

     8,576,582

     8,576,582

             -

GOODWILL

1,017,245

                                     - -

(1,017,245)

Total Assets

$29,785,354

$27,674,978

($2,110,376)

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES

Accounts payable and accrued expenses

$ 1,937,200

$ 1,937,200

$                  -

Short-term bank loans

    4,113,000

     4,113,000

                    -

Total Current Liabilities

6,050,200

6,050,200

                  - -

LONG-TERM DEBT

1,730,339

1,730,339

                 - -

MINORITY INTEREST

98,753

98,753

               - -

STOCKHOLDERS’ EQUITY

Series A convertible preferred stock, $0.0001 par value,

5,608,564 shares authorized, issued and outstanding

561

561

               - -

Common stock, $0.001 par value, 300,000,000 shares

authorized 24,505,000 shares issued and outstanding

24,505

24,505

              - -

Series B convertible preferred stock, $0.001 par value,

5,000,000 shares authorized, issued and outstanding

500

500

             - -

       Series A warrants

                    1,540,000

                                      -

(1,540,000)

Series B warrants

1,155,000

-

(1,155,000)

       Series C warrants

833,333

-

(833,333)

Series D warrants

458,333

-

(458,333)

       Placement agent warrants

1,127,313

-

(1,127,313)

Additional paid-in capital

11,590,258

14,387,979

2,797,721

Retained earnings

3,556,733

3,671,863

115,130

Statutory reserves

371,364

348,009

(23,355)

Accumulated other comprehensive income

    1,248,162

     1,362,269

     114,107

Total Stockholders’ Equity

  21,906,062

   19,795,686

  ($2,110,376)

Total Liabilities and Stockholders’ Equity

$29,785,354

$27,674,978

($2,110,376)

- 12 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 15 – RESTATEMENT TO REFLECT REVERSE MERGER ACCOUNTING (continued)

CONSOLIDATED STATEMENTS OF CASH FLOWS

As reported under Acquisition    Accounting for the

six months ended

As reported under Reverse Merger    Accounting for the six months ended

  Effect of Change

December 31, 2007

December 31, 2007

CASH FLOWS FROM OPERATING ACTIVITIES

Net Income

$1,741,425

$1,775,607

$ 34,182

Adjustments to reconcile net income to net cash

Provided (used) by operating activities:

Minority interest

(1,980)

(1,980)

-

Depreciation and amortization

518,645

518,645

-

Gain on disposal of fixed assets

-

-

-

Changes in assets and liabilities:

Account receivables

1,937,765

1,937,765

-

Inventory

676,659

676,659

-

Other receivables

(118,427)

(118,427)

-

Prepaid expenses and other current assets

703,834

703,834

-

Advance payments

(2,013,322)

(2,013,322)

-

Accounts payable and accrued expenses

(2,780,763)

(2,780,764)

(1)

Other payables

(66,978)

(66,978)

-

Other current liabilities

                  -

                  -

              -

Total Adjustments

(1,144,567)

(1,144,568)

(1)

Net Cash Used By Operating Activities

     596,858

      631,039

34,181

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of property and equipment

(576,378)

(576,378)

-

Addition of construction in progress

(155,702)

(155,702)

-

Acquisition of Qingdao

(864,000)

(864,000)

-

Cash acquired from the subsidiary

      99,019

        99,019

              -

Net Cash Used By Investing Activities

(1,497,061)

  (1,497,061)

-

CASH FLOWS FROM FINANCING ACTIVITIES

Trade notes payable

(538,880)

(538,880)

-

Additional capital contribution

(452,462)

(452,462)

-

Exercise of J warrants

5,000,000

5,000,000

-

Repayment of short term bank loans

(889,152)

(1,246,935)

(357,783)

Repayment of long term debt

   (357,783)

                 -

  357,783

Net Cash Provided By Financing Activities

2,761,723

  2,761,723

-

EFFECT OF FOREIGN CURRENCY

  TRANSLATION ON CASH

    229,884

     195,703

   (34,181)

NET INCREASE IN CASH AND CASH QUIVALENTS

2,091,404

2,091,404

-

CASH AND CASH EQUIVALENTS – BEGINNING

4,938,200

  4,938,200

             -

CASH AND CASH EQUIVALENTS – ENDING

$7,029,604

$7,029,604

$           -

- 14 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 16 – EARNINGS (LOSS) PER SHARE

The Company presents earnings per share on a basic and diluted basis. Basic earnings (loss) per share has been computed by dividing net earnings by the weighted average number of shares outstanding. Diluted earnings (loss) per share has been computed by dividing net earnings by the weighted average number of shares outstanding including the dilutive effect of equity securities on an if converted method. All share and per share data have been adjusted retroactively to reflect the recapitalization of the Company pursuant to the Securities Exchange Agreement with Rx Staffing.

3 Months Ended December 31, 2007

Net Income

Shares

Per Share

Income from operations

$763,705

24,505,000

$0.03

Basic EPS

$907,730

24,505,000

$0.04

Effect of dilutive securities

$            -

21,869,102

                        (0.02)

Diluted EPS

$907,730

46,374,102

$0.02

3 Months Ended December 31, 2006

Net Income

Shares

Per Share

Loss from operations

($203,254)

23,005,000

($0.01)

Basic EPS

($305,029)

23,005,000

($0.01)

Effect of dilutive securities

$            -

                 -

         -

Diluted EPS

($305,029)

23,005,000

($0.01)

6 Months Ended December 31, 2007

Net Income

Shares

Per Share

Income from operations

$1,710,425

24,178,913

$0.07

Basic EPS

$1,775,607

24,178,913

$0.07

Effect of dilutive securities

                -

9,677,472

                        (0.02)

Diluted EPS

$1,775,607

33,856,385

$0.05

6 Months Ended December 31, 2006

Net Income

Shares

Per Share

Income from operations

$ 464,035

23,005,000

$ 0.02

Basic EPS

$ 115,337

23,005,000

                $ 0.00

Effect of dilutive securities

              -

                 -

      -

Diluted EPS

$ 115,337

23,005,000

$ 0.00

- 15 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 17 – ALLOCATION OF PROCEEDS FROM THE EXERCISE OF SERIES J WARRANTS

On August 9, 2007, the Company became a party to the NPA (Note Purchase Agreement dated May 17,2007 ) by and among the Company, Jpak, Grand International and the Investors. Pursuant to the NPAJpak issued Convertible Promissory Notes in the aggregate principal amount of US$5.5 million to the Investors. As a result of the Share Exchange, the Notes automatically converted into 5,608,564 shares of Series A Convertible Preferred Stock outstanding. The shares of Series A Convertible Preferred Stock are convertible into an aggregate of 11,217,128 shares of common stock. Under the terms of the Notes, the company also issued (i) Series A Warrants to purchase an aggregate of 5,500,000 shares of common stock (subject to adjustment) at an exercise price of US$.60 per share until August 2013 (the “Series A Warrants”), (ii) Series B Warrants to purchase an aggregate of 5,500,000 shares of common stock (subject to adjustment) at an exercise price of US$.70 per share until August 2013 (the “Series B Warrants”) and (iii) Series J Warrants to purchase (a) an aggregate of 5,000,000 shares of Series B Convertible Preferred Stock, which preferred stock shall contain the same terms as the Series A Convertible Preferred Stock (other than conversion price), which shares will be convertible into 8,333,333 shares of the Company’s common stock, (b) Series C Warrants to purchase an aggregate of 4,166,667 shares of common stock (subject to adjustment) at an exercise price of US$.72 per share (the “Series C Warrants”) and (c) Series D Warrants to purchase an aggregate of 4,166,667 shares of common stock (subject to adjustment) at an exercise price of US$.84 per share (the “Series D Warrants”). The Series J Warrants shall be exercisable at an exercise price of US$1.00 per warrant and shall only be exercisable until 90 days following the effective date of the registration statement for which this prospectus forms a part. Finally, the Company also granted warrants to purchase 990,000 shares of common stock with an exercise price of US$.50 per share to the placement agent in the financing transaction. These warrants have the same terms as the Series A and Series B Warrants, except that they contain a “cashless” exercise provision.

On December 28, 2007, the holders of the Company’s outstanding Series J Warrants exercised in full such warrants for aggregate gross proceeds of US$5.0 million to the Company. Upon exercise of the Series J Warrants and pursuant to their stated terms, the Company issued to the holders of the Series J Warrants (a) an aggregate of 5,000,000 shares of the Company’s Series B Convertible Preferred Stock, which are convertible into an aggregate of 8,333,333 shares of the Company’s common stock, (b) Series C Warrants to purchase an aggregate of 4,166,667 shares of the Company’s common stock at an exercise price of US$0.72 per share and (c) Series D Warrants to purchase an aggregate of 4,166,667 shares of the Company’s common stock (subject to adjustment) at an exercise price of US$0.84 per share. The Series C Warrants and Series D Warrants have a term of six years from the date of issuance.

The Company allocated the proceeds received in the financing transaction to the convertible instrument and any other detachable instruments included in the exchange (such as detachable warrants) on a relative fair value basis.

As the Series B Convertible Preferred Stock was in-the-money, The Company used the intrinsic value to calculate the fair value based on the conversion price. The Company also calculated the fair value of Series C, Series D warrants and placement agent warrants using the Black-Scholes option pricing model. The risk-free interest rate was 4.06%, the interest rate of treasury instruments with the same maturity. Volatility was based on the historical volatility up to December 28, 2007. The total value of warrants and the value of Series A Preferred

- 16 -

shares were $8,802,501 and $13,333,333 respectively. Therefore, the Company allocated $1,988,292 and $3,011,708 to the additional paid-in capital of common stocks and the additional paid-in capital of preferred stocks respectively from the $5,000,000 proceeds of J warrants exercise.

- 17 -

JPAK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 18 – LIQUIDATED DAMAGE FOR INEFFECTIVE REGISTRATION STATEMENT

On August 9, 2007, the Company entered into a Registration Rights Agreement with the Investors (the “Investor RRA”). Under the Investor RRA, the Company was required to prepare and file a registration statement for the sale of the Common Stock issuable to the Investors under the Series A and Series B Preferred Stock and the Warrants and to use the Company’s best efforts to cause, and to maintain, the effectiveness of the registration statement. The Company filed this registration statement to fulfill the Company’s obligations under the RRA. The Company is subject to certain monetary obligations if, the registration statement is not declared effective by the SEC by March 31, 2008. The obligations are payments in an amount equal to 2% of the aggregate amount invested by such Investor (based upon the number of Registrable Securities then owned by such Investor) for each 30 day period or any portion thereof following the date by which such Registration Statement should have been effective, up to a maximum amount of 10%. Under the Investor RRA, the shareholders of JPAK were granted piggyback registration rights for 15,805,000 shares of the Company’s common stock.

The Investor “RAA” also contains provisions for the inability to register all of the shares underlying all of the Series A and Series B Preferred Stock and Warrants due to the SEC’s application of Rule 415. Pursuant to those provisions, if the SEC issues us a 415 comment, then the Company must first try to register the common stock underlying the preferred stock (on a pro rata basis among the holders of the Preferred Stock) and then register all of the common underlying the Warrants (on a pro rata basis among the holders of the Warrants). The Company is filing the Registration Statement to register for resale 687,106 shares of common stock underlying the Series A Preferred Stock, as required by the terms of the Investor RRA. Subsequent registration statements required to be filed to register the rest of the common stock underlying the preferred stock and warrants issued in the financing will be filed on the later of (i) 60 days following the sale of substantially all of the shares of common stock included in this Registration Statement or any subsequent Registration Statement and (ii) 6 months following the effective date of this Registration Statement or any subsequent Registration Statement, as applicable, or such earlier or later date as permitted or required by the Commission. Each such subsequent registration statement must be declared effective by the earlier of (A) the 90th day following the filing date of such Registration Statement (or in the event such Registration Statement is reviewed by the Commission, the one hundred twentieth (120th) day following such filing date) or (B) 5 business days after SEC has no more comments. However, the Company does not have any monetary obligations for any securities that were not permitted to be included in a registration statement because of the SEC’s application of Rule 415 until such time as such securities are required to be filed pursuant to the Investor RRA. In such case, the liquidated damages shall be calculated to only apply to the percentage of securities which are permitted by the Commission to be included in the Registration Statement.

Since the Company is only able to register 687,106 common shares and the total common shares underlying the Series A convertible preferred stock is 11,217,128, the Company is only required to pay 6.13% (680,106/11.217,128) of the 2 percent ($110,000) due per month under the terms of the Company’s RAA. Therefore, the Company’s monthly liquated damages will be roughly $6,738.07. Pursuant to discussions with SEC staff covering interpretations of Rule 415, the Company based the number of shares eligible for registration on the number of shares currently outstanding (24,505,000) and the number of common shares currently held by non-affilates (1,500,000 issued by RX Staffing prior to the reverse merger and the 561,322 shares issued the American Capital America Markets Ltd. as part of the merger).

NOTE 19 – SUBSEQUENT EVENTS

No material transactions or events occurring after the balance sheet date required disclosure in the quarterly financial statements for December 31, 2007.

- - 18 -

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

We did not conduct any operations during periods up through the date of the share exchange (the “Share Exchange”) which was completed in August 2007 pursuant to which we acquired all of the outstanding shares of capital stock of Jpak Group Co., Ltd., an exempted company organized under the laws of the Cayman Islands (“Jpak”). Previously, in September 2006, Jpak acquired an 88.23% equity interest in Qingdao Renmin, our primary operating subsidiary located in the city of Qingdao in Shandong Province in the Peoples Republic of China, through Grand International, a Hong Kong company, which is the wholly owned subsidiary of Jpak. In July 2007, Grand International acquired the remaining 11.77% state-owned equity interest in Qingdao Renmin and now owns 100% equity interest in Qingdao Renmin. The Share Exchange has been accounted for as a reverse acquisition under the reverse merger method of accounting for business combinations in accordance with generally accepted accounting principles in the United States of America, or “U.S. GAAP.” As a result, Qingdao Renmin is considered to be the accounting acquirer as both Grand International and Jpak were holding companies with no significant operations and Qingdao Renmin continues as the primary operating entity even after the Share Exchange, although Jpak is the legal parent company. As such, Qingdao Renmin (and its historical financial statements) is the continuing entity for financial reporting purposes and the Share Exchange will be treated as a recapitalization of Jpak. Thus, Jpak is the continuing entity for financial reporting purposes. We have included elsewhere in this Quarterly Report on Form 10-Q/A the consolidated financial statements of Jpak, our subsidiary which indirectly owns Qingdao Renmin Printing Co., Ltd. our operating subsidiary (“Qingdao Renmin”). Jpak owns 100% equity interest in Qingdao Renmin through its wholly owned subsidiary Grand International Industrial Limited, a company organized under the laws of Hong Kong (“Grand International”).

The following discussion and analysis of our financial condition and result of operations contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those described in the "Risk Factors" section of this Quarterly Report on Form 10-Q/A and in the other reports we file with the Securities and Exchange Commission. Actual results may differ materially from those contained in any forward-looking statements.

The following discussion and analysis of our financial condition and result of operations should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q/A.

Overview

We are engaged primarily in the development, manufacture, and distribution of aseptic liquid food and beverage cartons for milk, fruit juices, soy milk, yogurt drinks, iced tea, coffee, sauces and other liquid foods and beverages in China. Since 2004, we have started and focused on the research and development, and we believe we are the largest and leading domestic supplier of aseptic liquid food and beverage cartons in China. Our business is primarily in China, but we have recently begun contract manufacturing products for export primarily to Southeast Asia.

Our growth strategy consists of consolidating our market leader position among domestic liquid food and beverage aseptic carton suppliers and to pursue expansion in the China market as well as selective Asian and Middle Eastern markets. We intend to achieve our goal by pursuing the following strategies:

·

Increasing output to further penetrate the China market;

·

Offering bundled packaging materials and filling machines;

·

Increasing sales to selective Asian and other markets; and

·

Establishing brand names and awareness.

Company History

Jpak commenced operations in China in 1958 as a state-owned, traditional printing and packaging company. Management completed the buyout of 88.23% of the state-owned equity interest in 2004, and in the same year started the development of aseptic liquid food and beverage cartons which was launched in the China market in 2005.

- 19 -

On June, 22, 2006, Jpak was incorporated in the Cayman Islands as Winner Dragon Limited. Winner Dragon Limited was renamed Jpak Group Co., Ltd. on September 18, 2006. Additionally, during September 2006, Jpak completed the acquisition of 88.23% of the equity interest in Qingdao Renmin, a company located in Qingdao, Shandong Province of the People’s Republic of China, through Grand International, the 100% owned subsidiary of Jpak. Currently, substantially, all of our operations are conducted in China through Qingdao Renmin.

In July 2007, Grand International completed the acquisition of the remaining 11.77% of the state-owned equity interest and now owns 100% of the equity interest of Qingdao Renmin.

In August 2007, we acquired all of the outstanding capital stock of Jpak.

Results of Operations

The following table shows the results of operations of our business.

Comparison of the Three Months Ended December 31, 2007 and 2006


Three Months Ended December 31		2007		2006


Sales	$	6,114,644	$	5,371,875
Cost of sales	$	4,319,117	$	4,246,343
Total expenses	$	1,031,822	$	1,328,786
Other income (expense)	$	142,045	$	27,484
Income taxes	$	-	$	169,950
Minority Interest	$	(1,980)	$	(40,691	)
Net income	$	907,730	$	(305,029	)
Foreign currency translation adjustment	$	468,008	$	(27,828	)
Comprehensive income	$	1,375,738	$	(332,857	)

Sales. Total sales were approximately US$6.1 million for the three months ended December 31, 2007 as compared to approximately US$5.4 million for the three months ended December 31, 2006, an increase of approximately US$0.7 million, or 13.8%. The increase resulted from increased sale of our products and services to numerous new customers in 2007. The increase of new customers was mainly due to shifting of the product lines from traditional printing and packaging to aseptic liquid food and beverage cartons. Monetary sales amount for the products have been treated as the key performance indicators that management utilizes to assess operations.

Cost of Sales. Cost of sales for the three months ended December 31, 2007 was approximately US$4.3 million, or 70.6% of sales, as compared to US$4.2 million, or 79.1% of sales, for the three months ended December 31, 2006. Our cost of sales are primarily composed of the costs of direct raw materials (mainly paper materials, polyethylene materials, aluminum materials, printing materials), labor, depreciation and amortization of manufacturing equipment and facilities, and other overhead. The significant decrease in cost of sales to sales % was primarily due to gradual shifting of the product lines from traditional printing and packaging to aseptic liquid food and beverage cartons which have higher profit margins.

Selling, general and administrative expenses. Selling, general and administrative expenses were approximately US$1.1 million for the three months ended December 31, 2007 as compared to approximately US$1.3 million for the three months ended December 31, 2006, a decrease of approximately US$0.2 million, or 20.8%. The decrease was mainly due to the decrease of research and development expenses incurred in gradual shifting of the product lines from traditional printing and packaging to aseptic liquid food and beverage cartons. Substantial research and development expenses were incurred during 2006 in order to shift the product lines.

Minority Interest In October 2007, Qingdao Renmin invested in Qingdao Delikang Packing Machinery Co., Ltd., (“Qingdao Delikang”), through a joint venture with Xi’an Heiniu Machinery, Co. Qingdao Renmin is the 51% owner of Qingdao Delikang. The minority interest relates to that subsidiary.

Net income. Net income was approximately US$0.9 million for three months ended December 31, 2007 as compared to net loss of approximately US$0.3 million for the three months ended December 31, 2006, an increase of US$1.2 million. The increase in net income was primarily due to increase of sales, increase of profit margin of products and decrease of selling, general and administrative expenses.

Our reporting currency is the US dollar. Our local currency, Renminbi (RMB), is our functional currency. Results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the unified exchange rate as quoted by the People’s Bank of China at the end of the period. Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statement of shareholders’ equity. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

- 20 -

Currency translation adjustments resulting from this process are included in accumulated other comprehensive income in the consolidated statement of shareholders' equity and amounted to gain of US$ 430,000 as of December 31, 2007 as compared to loss of US$28,000 as of December 31, 2006. The balance sheet amounts with the exception of equity at December 31, 2007 were translated at 7.29395 RMB to 1.00 US dollar as compared to RMB7.80031 at December 31, 2006. The equity accounts were stated at their historical rate. The average translation rates applied to income statement accounts for the three months ended December 31, 2007, and December 31, 2006 were RMB7.44345 and RMB7.87384, respectively.

The comprehensive income, which adds the currency adjustment to net income, was approximately US$1.3 million for the three months ended December 31, 2007 as compared to US$0.3 million loss for the three months ended December 31, 2006, an increase of $1.6 million. The increase was primarily due to increase of foreign currency translation adjustment US$0.4 million and increase of net income by US$1.2 million. There was an appreciation of RMB to US$ during the three months ended December 31, 2007 as compared to that of 2006.

Comparison of the Six Months Ended December 31, 2007 and 2006


Six Months Ended December 31		2007		2006


Sales	$	15,418,892		$	13,048,360
Cost of sales	$	11,306,299		$	10,130,300
Total expenses	$	2,402,168		$	2,454,025
Other income (expense)	$	63,202		$	(66,665	)
Income taxes	$	-		$	259,925
Minority Interest	$	(1,980	)	$	(22,108	)
Net income	$	1,775,607		$	115,337
Foreign currency translation adjustment	$	824,150		$	(38,053	)
Comprehensive income	$	2,599,757		$	77,284

Sales. Total sales were approximately US$15.4 million for the six months ended December 31, 2007 as compared to approximately US$13.0 million for the six months ended December 31, 2006, an increase of approximately US$2.4 million, or 18.5%. The increase resulted from increased sale of our products and services to numerous new customers in 2007. The increase of new customers was mainly due to shifting of the product lines from traditional printing and packaging to aseptic liquid food and beverage cartons. Monetary sales amount for the products have been treated as the key performance indicators that management utilizes to assess operations.

Cost of Sales. Cost of sales for the six months ended December 31, 2007 was approximately US$11.3 million, or 73.4% of sales, as compared to US$10.1 million, or 77.7% of sales, for the six months ended December 31, 2006. Our cost of sales are primarily composed of the costs of direct raw materials (mainly paper materials, polyethylene materials, aluminum materials, printing materials), labor, depreciation and amortization of manufacturing equipment and facilities, and other overhead. The decrease in cost of sales to sales % was primarily due to gradual shifting of the product lines from traditional printing and packaging to aseptic liquid food and beverage cartons which have higher profit margins.

Selling, general and administrative expenses. Selling, general and administrative expenses were approximately US$2.4 million for the six months ended December 31, 2007 as compared to approximately US$2.5 million for the six months ended December 31, 2006, the decrease of approximately US$0.1 million, or 4.0%. There was no significant difference between the six months ended December 31, 2007 vs. 2006.

Minority Interest In October 2007, Qingdao Renmin invested in Qingdao Delikang Packing Machinery Co., Ltd., (“Qingdao Delikang”), a joint venture with Xi’an Heiniu Machinery, Co. Qingdao Renmin is the 51% owner of Qingdao Delikang. The minority interest relates to that subsidiary.

Net income. Net income was approximately US$1.7 million for six months ended December 31, 2007 as compared to net income of approximately US$0.1 million for the six months ended December 31, 2006, an increase of US$1.8 million. The increase in net income was primarily due to increase of sales and increase of profit margin of products.

- 21 -

Currency translation adjustments resulting from this process are included in accumulated other comprehensive income in the consolidated statement of shareholders' equity and amounted to gain of US$710,000 as of December 31, 2007 as compared to loss of US$38,000 as of December 31, 2006. The balance sheet amounts with the exception of equity at December 31, 2007 were translated at 7.29395 RMB to 1.00 US dollar as compared to RMB7.80031 at December 31, 2006. The equity accounts were stated at their historical rate. The average translation rates applied to income statement accounts for the six months ended December 31, 2007, and December 31, 2006 were RMB7.50626 and RMB7.92547, respectively.

The comprehensive income, which adds the currency adjustment to net income, was approximately US$2.6 million for the six months ended December 31, 2007 as compared to US$77,000 for the six months ended December 31, 2006, an increase of $2.5 million. The increase was primarily due to increase of foreign currency translation adjustment US$0.7 million and increase of net income by US$1.7 million. There was an appreciation of RMB to US$ during the six months ended December 31, 2007 as compared to that of 2006.

Income Taxes

We are not subject to any income taxes in the United States or the Cayman Islands. Under the Interim Regulations of the People's Republic of China on Enterprises Income Tax effective from January 1, 1994 to December 31, 2007 and the Income Tax Law of the People's Republic of China for Foreign Investment Enterprises and Foreign Enterprises effective from July 1, 1991 to December 31, 2007, a company is generally subject to an income tax at an effective rate of 33% (30% state income taxes plus 3% local income taxes) on income reported in the statutory financial statements after appropriate tax adjustments with the following “tax holidays”: If the enterprise is a manufacturing related joint venture with a foreign enterprise or a wholly owned subsidiary of a foreign enterprise, with an operation of 10 years or more, it enjoys a two-year income tax exemption from the year that it is profitable and a 50% income tax reduction for the following three years ( the “2-3 tax holiday”).

Our subsidiary, Qingdao Renmin has been a domestic limited liability company since May 24, 2001 and has been subject to an income tax at an effective rate of 33%. However, since September 7, 2006, as a result of our acquisition, Qingdao Renmin is now a foreign investment enterprise and started to enjoy the 2-3 tax holidays.

On March 16, 2007, the PRC promulgated a new income tax law for enterprises that became effective on January 1, 2008. Under the new income tax law, a company incorporated in the PRC will be generally subject to an income tax at an effective rate of 25%. In accordance with the new tax law, Qingdao Renmin may continue to enjoy the 2-3 tax holidays that it currently enjoys as a foreign investment enterprise subject to the regulations to be promulgated by the State Council of the PRC.

Liquidity and Capital Resources

As of December 31, 2007, we had working capital totaling approximately US$14.1 million, including cash and cash equivalents of US$6.8 million.

Net cash provided in operating activities was US$597,000 for the six months ended December 31, 2007. This net cash provided was primarily due to the net income generated during the six months ended December 2007. Net cash used US$1.3 million for the six months ended December 31, 2006 was primarily related to reduction of account receivables offsetting with decrease of accounts payables and other payables and increase of inventory.

Net cash used in investing activities for the six months ended December 31, 2007 amounted to US$1.5 million and related primarily to the purchase of property and equipment and the acquisition of the outstanding equity of Qingdao Renmin not owned by Jpak. Net cash used in investing activities for the six months ended December 31, 2006 amounted to US$5.4 million was related to acquisition of the outstanding equity of Qingdao Renmin not owned by Jpak.

Net cash provided in financing activities for the six months ended December 31, 2007 was US$2.8 million and related primarily to exercise of J warrants. Net cash provided in financing activities for the six months ended December 31, 2006 totaled US$6.6 million and related mainly to capital contribution.

- 22 - -

We have entered into several loan agreements with our primary lenders, Industrial and Commercial Bank of China, Qingdao City Commercial Bank and China Merchant Bank, under which we have term loans. As of December 31, 2007, we had an aggregate principal amount of US$4.1 million outstanding under the loan agreements, which amounts mature from February 2008 to May 2008 and accrue interest at a rate from 7.029% per annum to 6.57% per annum. The loan agreements contain customary affirmative and negative covenants. As of December 31, 2007, we were in material compliance with the terms of our loan agreements.

Since the principal amount of US$4.1 million will fall due between February 2008 to May 2008, we will either repay the term loan or renew the loan according to the financial position and cashflow position as at the maturity date of the term loan. Since the financial and cashflow position is strengthening as compared for the six months ended December 31, 2007 vs. 2006, we will repay some of the term loan provided that that there is no additional working capital requirement.

On August 9, 2007, we became a party to that certain Note Purchase Agreement (the “NPA”) by and among Jpak, Grand International Industrial Limited, a company organized under the laws of Hong Kong (“Grand International”) and the investors named therein (collectively, the “Investors”). The NPA was originally entered into in May 2007 pursuant to which Jpak issued Convertible Promissory Notes in the aggregate principal amount of US$5.5 million (the “Financing”) to the Investors (the “Notes”). As a result of the Share Exchange, under the terms of the NPA and the Notes, the Notes have been converted into (i) 5,608,564 shares of our Series A Convertible Preferred Stocks, par value $.0001 per share (the “Preferred Stock”), which shares are convertible into an aggregate of 11,217,128 shares of common stock, (ii) Series A Warrants to purchase an aggregate of 5,500,000 shares of common stock (subject to adjustment) at an exercise price of US$.60 per share until August 2011 (the “Series A Warrants”), (iii) Series B Warrants to purchase an aggregate of 5,500,000 shares of common stock (subject to adjustment) at an exercise price of US$.70 per share until August 2011 (the “Series B Warrants”) and (iv) Series J Warrants to purchase (a) an aggregate of 5,000,000 shares of Series B Preferred Stock, which preferred stock shall contain the same terms as the Series A Preferred Stock (other than conversion price), which shares will be convertible into 8,333,333 shares of our common stock, (b) Series C Warrants to purchase an aggregate of 4,166,667 shares of common stock (subject to adjustment) at an exercise price of US$.72 per share (the “Series C Warrants”) and (c) Series D Warrants to purchase an aggregate of 4,166,667 shares of common stock (subject to adjustment) at an exercise price of US$.84 per share (the “Series D Warrants”).

On December 28, 2007, the holders of the Company's outstanding Series J Warrants exercised in full such warrants for aggregate gross proceeds of US$5.0 million to the Company. Pursuant to the terms of the Series J Warrants, the Company issued to the holders of the Series J Warrants (a) an aggregate of 5,000,000 shares of the Company's Series B Convertible Preferred Stock, which will be convertible into an aggregate of 8,333,333 shares of the Company's Common Stock, (b) Series C Warrants to purchase an aggregate of 4,166,667 shares of the Company's Common Stock at an exercise price of US$0.72 per share and (c) Series D Warrants to purchase an aggregate of 4,166,667 shares of the Company's Common Stock (subject to adjustment) at an exercise price of US$0.84 per share. The Series C Warrants and Series D Warrants have a term of six years from the date of issuance.

In connection with the Financing, we also granted warrants to purchase 990,000 shares of common stock with an exercise price of US$.50 per share to the placement agent in the Financing. These warrants have the same terms as the Series A and Series B Warrants, except that they contain a “cashless” exercise provision.

Although we expect that the net proceeds of the private placement described above, together with our available funds and funds generated from our operations, will be sufficient to meet our anticipated needs for 12 months, we may need to obtain additional capital to continue to operate and grow our business. Our cash requirements may vary materially from those currently anticipated due to changes in our operations, including our marketing and distribution activities, product development, expansion of our personnel and the timing of our receipt of revenues. Our ability to obtain additional financing in the future will depend in part upon the prevailing capital market conditions, as well as our business performance. There can be no assurance that we will be successful in our efforts to arrange additional financing on terms satisfactory to us, if at all.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Critical Accounting Policies and Estimates

Our consolidated financial information has been prepared in accordance with generally accepted accounting principles in the United States, which requires us to make judgments, estimates and assumptions that affect (1) the reported amounts of our assets and liabilities, (2) the disclosure of our contingent assets and liabilities at the end of each fiscal period and (3) the reported amounts of revenues and expenses during each fiscal period. We continually evaluate these estimates based on our own historical experience, knowledge and assessment of current business and other conditions, our expectations regarding the future based on available information and reasonable assumptions, which together form our basis for making judgments about matters that are not readily apparent from other sources. Since the use of estimates is an integral component of the financial reporting process, our actual results could differ from those estimates. Some of our accounting policies require a higher degree of judgment than others in their application.

- 23 -

When reviewing our financial statements, you should consider (1) our selection of critical accounting policies, (2) the judgment and other uncertainties affecting the application of those policies, and (3) the sensitivity of reported results to changes in conditions and assumptions. We believe the following accounting policies involve the most significant judgment and estimates used in the preparation of our financial statements.

Revenue recognition.

We derive our revenues primarily from sales of printing packaging products. We generally recognize product revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and the collectibility is probable. In instances where final acceptance of the product is specified by the customer, revenue is deferred until all acceptance criteria have been met. We are generally not contractually obligated to accept returns.

Accounts Receivable and allowance for Doubtful Accounts.

Trade accounts receivable are stated at the amount management expects to collect from balances outstanding at the end of the period. An allowance is estimated based upon (i) management’s assessment of the credit history with customers having outstanding balances and (ii) the current status of the relationship with the customer. It is possible the allowance for doubtful accounts could materially differ than management’s estimate.

Inventory.

Our provision for inventory write-downs are based on our best estimates of (i) product sale prices, (ii) customer demand patterns, and (iii) our plan to transition products. However, due to the fact that we operate in a highly competitive industry that is characterized by aggressive pricing practices, downward pressures on gross margins, and rapid technological advances it is foreseeable that the estimates used by us to determine its provisions for inventory write-downs will be materially different from the actual amounts or results. Such differences could result in higher than expected inventory provisions and related costs, which could have a materially adverse effect on our results of operations and financial condition in the near term.

Property and Equipment.

Property and equipment are stated at cost and depreciated using the straight-line method, over 5 and 40 years. The carrying value of long lived assets is evaluated whenever changes in circumstances indicate the carrying amount of such assets may not be recoverable. If necessary, we recognize an impairment loss for the difference between the carrying amount of the assets and their estimated fair value. Fair value is based upon current and anticipated future undiscounted cash flows. Expenditures for maintenance and repairs are charged to operations as incurred; additions, renewals and betterments are capitalized. Based upon our most recent analysis, we believe that no impairment of property and equipment existed for the 3 months ended December 31, 2007.

Foreign Currency Translation and Transactions.

The financial position and results of operations of our foreign subsidiaries are determined using local currency

(Chinese Yuan) as the functional currency. Assets and liabilities of the subsidiaries are translated at the exchange rate in effect at each year end. Contributed capital accounts are translated using the historical rate of exchange when capital is injected. Income statement accounts are translated at the average rate of exchange during the year. Translation adjustments arising from the use of different exchange rates from period to period are included in the cumulative translation adjustment account in shareholders’ equity. Gains and losses resulting from foreign currency transactions are included in operations. Due to the volatile nature of the Chinese Yuan, the results of operations and financial condition could be materially impacted.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

On October 2, 2007, we appointed Patrizio & Zhao, LLC, as our independent registered public accounting firm to replace Bagell, Josephs, Levine & Company, LLC following their dismissal on October 2, 2007. This action was ratified by our board of directors on October 2, 2007. During our fiscal years ended December 31, 2006 and 2005 and the subsequent interim period through October 2, 2007, we had no disagreements with Bagell, Josephs, Levine & Company, LLC on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedures, which disagreements, if not resolved to the satisfaction of Bagell, Josephs, Levine & Company, LLC would have caused it to make reference to the subject matter of the disagreements in its report. Bagell, Josephs, Levine & Company, LLC’s report on our financial statements for the fiscal years ended December 31, 2006 and 2005 did not contain an adverse opinion or disclaimer of opinion, and was not qualified or modified as to uncertainty, audit scope or accounting principles. A letter addressed to the SEC from Bagell, Josephs, Levine & Company, LLC stating that it agrees with the above statement was attached as an exhibit to our Current Report on 8-K filed with the SEC on October 8, 2007.

- 24 -

Item 3. Quantitative and Qualitative Disclosure About Market Risk

Not applicable.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Acting Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our management, with the participation of our Chief Executive Officer and Acting Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2008. Based upon that evaluation and subject to the foregoing, our Chief Executive Officer and Acting Chief Financial Officer concluded that our disclosure controls and procedures were deficient.

A material weakness is a significant deficiency in one or more of the internal control components that alone or in the aggregate precludes our internal controls from reducing to an appropriately low level the risk that material misstatements in our financial statements will not be prevented or detected on a timely basis. Due to staffing and resource constraints, a material weakness became evident to management regarding our inability to simultaneously close the books on a timely basis each month and quarter and to generate all the necessary disclosure for inclusion in our filings with the Securities and Exchange Commission.

In addition, this lack of staffing and resources has led to a misstatement in our financial statements. On May 4, 2008, the Board of Directors of Jpak Group, Inc. (“we”, “us”, “our” or the "Company") concluded that the Company is required to restate its previously issued audited financial statements for the year ended June 30, 2007 and the periods ended September 30, 2007, and December 31, 2007. Subsequent to the issuance of these financial statements, management identified various errors in connection with its 2007 financial statements and determined that a restatement was necessary in respect of the following:

Revision of reverse acquisition accounting. On August 9, 2007, we completed a reverse acquisition of Jpak Group Co., Ltd. (“Jpak Ltd”), a Cayman Islands Company. As a result, Jpak Ltd became our wholly owned subsidiary. Previously, in September 2006, Jpak Ltd acquired an 88.23% equity interest in Qingdao Renmin, our primary operating subsidiary located in the city of Qingdao in Shandong Province in the Peoples Republic of China, through Grand International, a Hong Kong company, which is the wholly owned subsidiary of Jpak Ltd. In July 2007, Grand International acquired the remaining 11.77% state-owned equity interest in Qingdao Renmin and now owns 100% equity interest in Qingdao Renmin. The acquisition of Qingdao Renmin was initially accounted for using the purchase method. Subsequent to the issuance of the June 30, 2007, financial statements, management revisited the acquisition and deemed the transaction to be a reverse acquisition for accounting purposes. Qingdao Renmin was considered to be the accounting acquirer as both Grand International and Jpak Ltd were holding companies with no significant operations and Qingdao Renmin continues as the primary operating entity even after the exchange, although Jpak Ltd is the legal parent company. As such, Qingdao Renmin (and its historical financial statements) is the continuing entity for financial reporting purposes and the share exchange will be treated as a recapitalization of Jpak Ltd. Thus, Jpak Ltd is the continuing entity for financial reporting purposes. Accordingly, we will prepare the financial statements as if Jpak Ltd. had always been the reporting company and then on the share exchange date, changed its name and reorganized its capital stock. Accordingly, we shall revise our financial statements to reflect reverse merger accounting by eliminating the goodwill and adjusting the additional paid-in capital.

Revision of capitalized costs related to financing transaction. In connection with the US$5,500,000 financing that we completed in August 2007, we granted warrants, with an exercise price of US$0.50 per share, to purchase up to 990,000 shares of common stock to the placement agent of the Financing. The expiration date of this warrant is May 17, 2011. Furthermore, as a result of the investors’ exercise of their Series J warrants in December 2007, we granted the placement agent an additional warrant to purchase up to 750,000 shares of common stock with an exercise price of US$0.60 per share; the expiration date of this warrant is December 28, 2011. These placement agent warrants have the same terms as the Series A and Series B Warrants we issued to the investors. The cost related to the two placement agent

- 25 -

warrants and Series B Warrants we issued to the investors. The cost related to the two placement agent warrants were originally capitalized and amortized over the term of the warrants. However, after further discussion and research, we believe the warrants issued to the placement agents are directly attributable to raising capital; if we had not issued the warrants to the placement agent, we would have paid the same amount of cash as the fair value of the warrants. Therefore, we will allocate the proceeds received in a financing transaction to the preferred shares and warrants on a relative fair value basis to the additional paid-in capital of preferred shares and common shares, respectively.

This control deficiency resulted in a misstatement to substantially all of our financial statements and disclosures covering the year ended June 30, 2007 and onward, which resulted in a material misstatement to such annual and interim financial statements (September 30, 2007 and December 30, 2007) that was not prevented or detected. Accordingly, management has concluded that this control deficiency constitutes a material weakness.

Remediation Plan for Material Weaknesses

The material weaknesses described above in “Evaluation of Disclosure Controls and Procedures” comprise control deficiencies that we discovered in the third quarter of fiscal year 2008 as we were preparing responses to SEC comments regarding the registration statement on Form S-1 that we filed on February 29, 2008. Pursuant to this discovery, we formulated a remediation plan and initiated remedial action to address those material weaknesses. The elements of the remediation plan are as follows:

•

Appoint a new Acting Chief Financial Officer. On May 8, 2008, we appointed Dongliang (Frank) Su as our Acting Chief Financial Officer; Ming Qi resigned as our Chief Financial Officer, although he will maintain his position as a director on our Board on that same day. Mr. Su has extensive US GAAP and regulatory experience and maintains a deep understanding of GAAP and financial statements. Mr. Su is highly skilled in analyzing and evaluating various financial issues and in preparing financial statements.

•

Restate Financial Statement: We are restating our financial statements for the year ending June 30, 2007 and our interim financial statements for the quarters ending September 30, 2007 and December 31, 2007 so that the correct accounting treatment is reflected in those statements and flows through them accordingly.

•

Seeking and Recruiting Additional Accounting Professionals. We are seeking to recruit experienced professionals to augment and upgrade our financial staff to address issues of timeliness and completeness in financial reporting when we are preparing filings for the Securities and Exchange Commission.

Although we believe that these corrective steps will enable management to conclude that our disclosure controls are effective and these measures will remediate the material weaknesses discussed above when all of the additional financial staff positions are filled, we cannot assure you that this will be sufficient. We may be required to expend additional resources to identify, assess and correct any additional weaknesses in disclosure or internal control.

Changes in Internal Controls Over Financial Reporting

Except as described above, there have been no changes in our internal controls over financial reporting that occurred during our last fiscal quarter to which this Quarterly Report on Form 10-QSB relates that have materially affected, or are reasonably likely to materially affect our internal controls over financial reporting.

- 26 - -

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

Not applicable.

Item 1A. Risk Factors

Except as set forth below, there have been no changes to the risk factors set forth in our filings with the Securities and Exchange Commission.

Risks Related To Our Business.

The price increase of raw materials, such as paper materials, polyethylene materials, and aluminum materials, could increase the cost of our products and reduce our profit margin. Paper materials, polyethylene materials, and aluminum materials are the major materials for our aseptic packaging products. In the last two years, the prices of paper materials, polyethylene materials and aluminum materials have fluctuated substantially, as have other raw materials, due to the increasing demand in China resulting from its rapid economic development. Although we have managed to minimize the impact of such fluctuation in the past, there is no assurance that we will be able to do so in the future. If the price for paper materials, polyethylene materials, aluminum materials, and other necessary raw materials increases significantly, our profit margin could decrease considerably and we may not be able to maintain our profitability.

We may not be able to secure financing needed for future operating needs on acceptable terms, or on any terms at all. From time to time, we may seek additional financing to provide the capital required to maintain or expand our production facilities, implement research and development and equipment and/or working capital initiatives, as well as to repay outstanding loans if cash flow from operations is insufficient. We cannot predict with certainty the timing or account of any such capital requirements. If such financing is not available on satisfactory terms, we may be unable to expand our business or develop new business at the desired rate. Consequently, our operating results may suffer. If we are able to incur debt, we may be subject to certain restrictions imposed by the terms of the debt and the repayment of such debt may limit our cash flow and our ability to grow. If we are unable to incur debt, we may be forced to issue additional equity, which could have a dilutive effect on our current stockholders.

Expansion of our business may put added pressure on our management and operational infrastructure impeding our ability to meet any increased demand for our products and services and possibly hurting our operating results . Our business plan is to significantly grow our operations to meet anticipated growth in demand for our products and services. Our planned growth includes the increase of our line of products and expansion of sales in our existing markets as well as new markets over the next few years. Growth in our business may place a significant strain on our personnel, management, financial systems and other resources. The evolution of our business also presents numerous risks and challenges, including, but not limited to:


	·	the continued acceptance of our products and services by the packaging industries;
	·	our ability to successfully and rapidly expand sales to potential customers in response to potentially increasing demand;


	·	the costs associated with such growth, which are difficult to quantify, but could be significant;
	·	rapid technological change; and
	·	the highly competitive nature of the packaging industries.

If we are successful in obtaining rapid market growth of our products and services, we will be required to deliver large volumes of quality products and services to customers on a timely basis at a reasonable cost to those customers. Meeting any such increased demands will require us to expand our manufacturing facilities, to increase our ability to purchase raw materials, to increase the size of our work force, to expand our quality control capabilities and to increase the scale upon which we provide our products and services. Such demands would require more capital and working capital than we currently have available and we may be unable to meet the needs of our customers, this could adversely affect our relationship with customers, leading to a reduction in our revenues.

- 27 -

We have a history of operating losses, and there can be no assurance that we can sustain or increase profitability and, as a result, may not operate as a going concern. While we recently achieved an operating profit, we have had operating losses in some of the years since our inception and there can be no assurance that we can sustain or increase profitability. Unanticipated problems, expenses, and delays are frequently encountered in developing and marketing products. These include, but are not limited to, competition, the need to develop customers and market expertise, market conditions, sales, marketing, increases in the cost of raw materials and governmental regulation. Our failure to meet any of these conditions would have a materially adverse effect upon us and may force us to reduce or curtail our operations. Revenues and profits, if any, will depend upon various factors. We may not achieve our business objectives and the failure to achieve such goals would have an adverse impact on our business and results of operations. In addition, we expect to incur additional general and administrative expenses as a public company in the United States which could also have a negative impact on our profitability.

Our existing indebtedness may adversely affect our ability to obtain additional funds and may increase our vulnerability to economic or business downturns. Our indebtedness aggregated approximately US$5.8 million as of September 30, 2007. As a result, we are subject to the risks associated with significant indebtedness, including:


	·	we must dedicate a portion of our cash flows from operations to pay debt service costs and, as a result, we have less funds available for operations and other purposes;
	·	it may be more difficult and expensive to obtain additional funds through financings, if available at all;
	·	we are more vulnerable to economic downturns and fluctuations in interest rates, less able to withstand competitive pressures and less flexible in reacting to changes in our industry and general economic conditions; and
	·	if we default under any of our existing credit facilities or if our creditors demand payment of a portion or all of our indebtedness, we may not have sufficient funds to make such payments.

We have pledged substantially all of our assets to secure our borrowings and are subject to covenants that may restrict our ability to operate our business. Our borrowings under our existing loan agreements are secured by substantially all of our assets. If we default under the indebtedness secured by our assets, those assets would be available to the secured creditor to satisfy our obligations to the secured creditor. In addition, our loan agreements impose certain restrictive covenants, including financial covenants. Failure to satisfy any of these covenants could result in all or any of the following:


	·	acceleration of the payment of our outstanding indebtedness;
	·	cross defaults to and acceleration of the payment under other financing arrangements;
	·	our inability to borrow additional amounts under our existing financing arrangements; and
	·	our inability to secure financing on favorable terms or at all from alternative sources.

Any of these consequences could adversely affect our ability to acquire consumer receivable portfolios and operate our business.

The failure to maintain our relationships with our existing customers or the failure to obtain new customers could negatively affect our revenues and decrease our earnings or have an adverse impact on our business. We maintain purchase orders for the sales of our products to our customers. Although we have entered into agreements to supply our customers, we cannot assure that such agreements will be renewed when the terms of such agreements expire or that our relationships with our customers will be maintained on satisfactory terms, if at all. The failure to maintain our relationships with our customers or the failure to obtain new customers could (i) negatively affect our revenues and decrease our earnings or (ii) adversely impact our business.

- 28 - -

We rely on a limited number of suppliers and the loss of any of our suppliers, or delays or problems in the supply of materials used in our products, could materially and adversely affect our business, financial condition, results of operations and growth prospects. We generally rely on one or two suppliers for each of the primary materials used in our products, including paper, polyethylene and aluminum, and otherwise rely on a limited number of suppliers for the other materials used in our products. Our suppliers may not be able to supply the necessary materials without interruption. We may not have adequate remedies for their failure to supply us which could result in a shortage of our products. If one of our suppliers fails or refuses to supply us for any reason, it could take time and expense to obtain a new supplier. In addition, our failure to maintain existing relationships with our suppliers or to establish new relationships in the future could negatively affect our ability to obtain the materials used in our products in a timely manner. The search for new suppliers could potentially delay the manufacture of our products, resulting in shortages in the marketplace and may cause us to incur additional expense. Failure to comply with applicable legal requirements subjects our suppliers to possible legal or regulatory action, including shutdown, which may adversely affect their ability to supply us with the materials we need for our products. Any delay in supplying, or failure to supply, materials for our products by any of our suppliers could result in our inability to meet the commercial demand for our products, and could adversely affect our business, financial condition, results of operations and growth prospects.

We may not be able to adequately protect our intellectual property, which could harm our competitive advantage. We rely on a combination of patent, copyright, trademark and trade secret laws and restrictions on disclosure to protect our intellectual property rights. Piracy of intellectual property is widespread in China and despite our efforts to protect our intellectual proprietary rights, unauthorized parties may attempt to copy or otherwise obtain and use our technology. Monitoring unauthorized use of our technology is difficult and costly, and we cannot be certain that the steps we have taken will prevent misappropriations of our technology, particularly in countries where the laws may not protect our intellectual property rights as fully as in other countries such as the United States of America. In addition, third parties may seek to challenge, invalidate, circumvent or render unenforceable any intellectual property rights owned by us. From time to time, we may have to resort to litigation to enforce our intellectual property rights, which could result in substantial costs, diversion of our management’s attention and diversion of our other resources.

The failure to increase our current manufacturing capacity could materially and adversely affect our business, financial condition, results of operations and growth prospects. We currently manufacture our products at a single facility with two production lines. Manufacturing products at a single site presents risks because a disaster, such as a fire or hurricane, may interrupt our manufacturing capability. In such an event, we will have to resort to alternative sources of manufacturing that could increase our costs as well as result in significant delays. Any increase in costs, slowdowns or shutdowns could have a material adverse affect on our business, financial condition, results of operations and growth prospects.

Our use of a single manufacturing facility with two production lines may restrict our ability to attract large customers who require certainty in the production process. We intend to expand our manufacturing operations by adding additional production lines, but there is no assurance that we will have the financial resources required for this planned expansion or that any such expansion will be successful or completed in a timely fashion or within budget. We may encounter difficulties and significant unexpected costs and delays in scaling up our manufacturing operations. The failure to scale-up manufacturing operations in a timely and cost-effective way may adversely affect our income. In the event the demand for our products rapidly increases or spikes in a certain period, we may not have the manufacturing ability to fulfill demand, either in our own facilities or through agreements with third parties. This lack of manufacturing capacity could have a material adverse affect on our business, financial condition, results of operations and growth prospects.

Our failure to successfully develop new business segments could have a material adverse affect on our business, financial condition, results of operations and growth prospects. We are currently pursuing and in the future may pursue new technologies and businesses segments internally or through acquisitions or combinations which involve significant risks. Any such acquisition or combination may involve, among other things, the payment of cash, the incurrence of contingent liabilities and the amortization of expenses related to goodwill and other intangible assets, and transaction costs, which may adversely affect our business, financial condition, results of operations and growth prospects. Our ability to integrate and organize any new businesses and/or products, whether internally developed or obtained by acquisition or combination, will likely require significant expansion of our operations. There is no assurance that we will have or be able to obtain the necessary resources to satisfactorily effect such expansion, and the failure to do so could have a material adverse effect on our business, financial condition, results of operations and growth prospects. In addition, future acquisitions or combinations by us involve risks of, among other things, entering markets or segments in which we have no or limited prior experience, the potential loss of key employees or difficulty, delay or failure in the integration of the operations of any such new business with our current business and operating and financial difficulties of any new or newly combined operations, any of which could have a materially adverse effect on our business, financial condition, results of operations and growth prospects. Moreover, there can be no assurance that the anticipated benefits of any internally developed new business segment or business combination will be realized.

- 29 -

The loss of one or more members of our management team or other key employees could affect our ability to successfully grow our business. Our success and future growth depends to a significant degree on the skills and continued services of our management team and other key employees, including but not limited to, Yijun Wang, our Chairman, Chief Executive Officer and President (and Chairman and Chief Executive Officer of Qingdao Renmin) and Qingjun Yang, the President of Qingdao Renmin. Qingdao Renmin currently has employment agreements with its named executive officers but does not currently maintain key person life insurance. If one or more members of our management or other key employees were to resign or no longer be able to serve as our employees, it could impair our revenue growth, business and future prospects. Further, our ability to execute our business plan is dependent on our ability to attract and retain additional highly skilled personnel.

We do not have a majority of independent directors serving on our board of directors, which could present the potential for conflicts of interest. We do not have a majority of independent directors serving on our board of directors and we cannot guarantee that our board of directors will have a majority of independent directors in the future. In the absence of a majority of independent directors, our executive officers could establish policies and enter into transactions without independent review and approval thereof. This could present the potential for a conflict of interest between us and our stockholders, generally, and the controlling officers, stockholders or directors.

We may be exposed to risks relating to our disclosure controls and our internal controls and may need to incur significant costs to comply with applicable requirements. Based on the evaluation done by our management at December 31, 2007, our disclosure controls were deemed deficient, in that we could not assure that information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and communicated to our management, so as to allow timely decisions regarding required disclosures. Due to staffing and resource constraints, a material weakness became evident to management regarding our inability to simultaneously close the books on a timely basis each month and quarter and to generate all the necessary disclosure for inclusion in our SEC filings. This material weakness caused us to be late in the filing of our Quarterly Report on Form 10-Q for the quarter ended December 31, 2007. In our quarterly report for the quarter ending September 30, 2007, we did not have sufficient resources to discover and correctly account for the impact of the issuance of certain warrants on our financial statements. In addition, this lack of staffing and resources led to a misstatement in our financial statements.

Based on the evaluation done by our management as of March 31, 2008, our internal controls were deemed deficient, in that we did not accurately account for the Share Exchange and related transactions so as to avoid a material misstatement in our financial statements that would not be prevented or detected in a timely manner. Due to SEC comments we received concerning our registration statement on Form S-1, we conducted further research about how to account for the share exchange and related activities and only then did management recognize the material weakness. This material weakness caused an error in our financial statements regarding how we accounted for the share exchange and the placement agent warrants issued in the financing that closed simultaneously with the share exchange. These mistakes flowed through to our financial statements for the quarters ending September 30, 2007 and December 31, 2007. On May 4, 2008, the Board of Directors concluded that we are required to restate our previously issued audited financial statements for the year ended June 30, 2007 and the periods ended September 30, 2007 and December 31, 2007. Subsequent to the issuance of these financial statements, management identified various errors in connection with its 2007 financial statements and determined that a restatement was necessary. Restated financial statements for the year ending June 30, 2007 will be included in an amendment to our Registration Statement on Form S-1; restated financials for the quarter ending September 30, 2007 will be included in an amendment to the quarterly report for such period, which we filed on this same date and restated financials for the quarter ending December 31, 2007 are included in this amendment to our quarterly report.

We are seeking to recruit experienced professionals to augment and upgrade our financial staff to address issues of timeliness and completeness in financial reporting when we are preparing SEC filings. No assurances can be given that we will be able to adequately remediate existing deficiencies in disclosure controls and not have deficiencies when we report on internal controls. Although we believe that these corrective steps – restating our financial statements and hiring a new Acting CFO (see Management section below) – will enable management to conclude that our disclosure controls are effective and these measures will remediate the material weaknesses discussed above when all of the additional financial staff positions are filled, we cannot assure you that this will be sufficient. We may be required to expend additional resources to identify, assess and correct any additional weaknesses in disclosure or internal control and to otherwise comply with the internal controls rules under Section 404 of the Sarbanes-Oxley Act which will be newly applicable to us for the fist time at the end of this fiscal year.

If we are unable to establish appropriate internal financial reporting controls and procedures, it could cause us to fail to meet our reporting obligations, result in the restatement of our financial statements, harm our operating results, subject us to regulatory scrutiny and sanction, cause investors to lose confidence in our reported financial information and have a negative effect on the market price for shares of our common stock. Effective internal controls are necessary for us to provide reliable financial reports and effectively prevent fraud. We maintain a system of internal control over financial reporting, which is defined as a process designed by, or under the supervision of, our principal executive officer and principal financial officer, or persons performing similar functions, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

As a public company, we will have significant additional requirements for enhanced financial reporting and internal controls. We will be required to document and test our internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of 2002, which requires annual management assessments of the effectiveness of our internal controls over financial reporting and a report by our independent registered public accounting firm addressing these assessments. The process of designing and implementing effective internal controls is a continuous effort that requires us to anticipate and react to changes in our business and the economic and regulatory environments and to expend significant resources to maintain a system of internal controls that is adequate to satisfy our reporting obligations as a public company.

We cannot assure you that we will not, in the future, identify additional areas requiring improvement in our internal control over financial reporting. We cannot assure you that the measures we will take to remediate any areas in need of improvement will be successful or that we will implement and maintain adequate controls over our financial processes and reporting in the future as we continue our growth. If we are unable to establish appropriate internal financial reporting controls and procedures, it could cause us to fail to meet our reporting obligations, result in the restatement of our financial statements, harm our operating results, subject us to regulatory scrutiny and sanction, cause investors to lose confidence in our reported financial information and have a negative effect on the market price for shares of our common stock.

- 30 -

We face significant competition in each product we offer and each geographic market in which we operate, and if we fail to compete effectively, we may lose our market share and our profitability may be adversely affected. The aseptic liquid food and beverage carton market in China is rapidly evolving and highly competitive. We expect competition in this market to persist and intensify. We face competition in each major product line we offer and each geographic market in which we operate. We face nationwide competition primarily from Tetra Pack and SIG Cambibloc (“SIG”), both multi-national companies which currently have an estimated combined 90% of the aseptic carton market. We also face competition from domestic aseptic carton suppliers in China. Existing or future competing products may provide (i) better quality and technology, (ii) greater utility, lower cost or other benefits from their intended uses than our products, or (iii) may offer comparable performance at lower cost. Many of these companies are well-established, have substantially greater financial and other resources, and have more experience in manufacturing and marketing than we do. There can be no assurance that we will be able to compete successfully with such competitors. If our products fail to capture and maintain market share, we may not achieve sufficient product revenues, and our business could suffer.

High margins for the aseptic liquid food and beverage cartons business will attract more businesses to enter this field. Our business could suffer as a result of more competition. Our business has enjoyed relatively high profit margins so far due to the fact that we have concentrated in the aseptic liquid food and beverage carton business. Such high margins will attract more businesses to enter into this field. As a result, competition may intensify and our profits may drop significantly.

Risks Related To Doing Business in China

Changes in China’s political or economic situation could harm us and our operational results. Economic reforms adopted by the Chinese government have had a positive effect on the economic development of the country, but the government could change these economic reforms or any of the legal systems at any time. This could either benefit or damage our operations and profitability. Some of the things that could have this effect are:


	·	level of government involvement in the economy;
	·	control of foreign exchange;
	·	methods of allocating resources;
	·	balance of payments position;
	·	international trade restrictions; and
	·	international conflict.

The Chinese economy differs from the economies of most countries belonging to the Organization for Economic Cooperation and Development, or OECD, in many ways. The economic reforms in China have been conducted under a tight grip of the Chinese government. As a result of these differences, we may not develop in the same way or at the same rate as might be expected if the Chinese economy were similar to those of the OECD member countries.

Our business is largely subject to the uncertain legal environment in China and your legal protection could be limited. The Chinese legal system is a civil law system based on written statutes. Unlike common law systems, it is a system in which precedents set in earlier legal cases are not generally used. The overall effect of legislation enacted over the past 20 years has been to enhance the protections afforded to foreign invested enterprises in China. However, these laws, regulations and legal requirements are relatively recent and are evolving rapidly, and their interpretation and enforcement involve uncertainties. These uncertainties could limit the legal protections available to foreign shareholders, such as the right of foreign invested enterprises to hold licenses and permits such as requisite business licenses. Because most of our officers and directors reside outside of the United States, it may be difficult, if not impossible, to acquire jurisdiction over those persons if a lawsuit is initiated against us and/or its officers and directors by a shareholder or group of shareholders in the United States. Also, because our officers will likely be residing in the PRC at the time such a suit is initiated, achieving service of process against such persons would be extremely difficult. Furthermore, because the majority of our assets are located in the People’s Republic of China (“PRC”) it would also be extremely difficult to access those assets to satisfy an award entered against us in United States court. Moreover, we have been advised that the PRC does not have treaties with the United States providing for the reciprocal recognition and enforcement of judgments of courts.

- 31 - -

Recent PRC regulations relating to mergers and acquisitions of domestic enterprises by foreign investors may increase the administrative burden we face and create regulatory uncertainties . On August 8, 2006, six PRC regulatory agencies, namely, the PRC Ministry of Commerce (“MOFCOM”), the State Assets Supervision and Administration Commission (“SASAC”), the State Administration for Taxation, the State Administration for Industry and Commerce, the China Securities Regulatory Commission (“CSRC”), and the State Administration of Foreign Exchange, (“SAFE”), jointly adopted the Regulations on Mergers and Acquisitions of Domestic Enterprises by Foreign Investors (“New M&A Rule”), which became effective on September 8, 2006. The New M&A Rule purports, among other things, to require offshore special purpose vehicles (“SPVs”), formed for overseas listing purposes through acquisitions of PRC domestic companies and controlled by PRC companies or individuals, to obtain the approval of the CSRC prior to publicly listing their securities on an overseas stock exchange.

On September 21, 2006, pursuant to the New M&A Rule and other PRC laws and regulations, the CSRC, in its official website, promulgated relevant guidance with respect to the issues of listing and trading of domestic enterprises’ securities on overseas stock exchanges (the “Administrative Permits”), including a list of application materials with respect to the listing on overseas stock exchanges by SPVs.

Based on our understanding of current PRC Laws, we believe that the New M&A Rule does not require us or our Chinese shareholders or our entities in China to obtain the CSRC approval in connection with the transaction contemplated by the share exchange agreement, by and among the Company, Jpak and the shareholders of Jpak named therein, dated as of August 9, 2007 (the “Securities Exchange Agreement” or “SEA”), in connection with the Share Exchange because Grand International completed the approval procedures of the acquisition of the 88.23% equity interest in Qingdao Renmin at MOFCOM before September 8, 2006 when the New M&A Rule became effective.

There are, however, substantial uncertainties regarding the interpretation and application of current or future PRC laws and regulations, including the New M&A Rule. Accordingly, we cannot assure you that PRC government authorities will not ultimately take a view contrary to our understanding that we do not need the CSRC approval, and PRC government authorities may impose some additional approvals and requirements.

Further, if the PRC government finds that we or our Chinese shareholders did not obtain the CSRC approval, which CSRC may think we should have obtained before our executing the Securities Exchange Agreement, we could be subject to severe penalties. The New M&A Rule does not stipulate the specific penalty terms, so we are not able to predict what penalties we may face, and how such penalties will affect our business operations or future strategy.

The Chinese government exerts substantial influence over the manner in which we must conduct our business activities. China only recently has permitted provincial and local economic autonomy and private economic activities and, as a result, we are dependent on our relationship with the local government in the province in which we operate our business. Chinese government has exercised and continues to exercise substantial control over virtually every sector of the Chinese economy through regulation and state ownership. Our ability to operate in China may be harmed by changes in its laws and regulations, including those relating to taxation, import and export tariffs, environmental regulations, land use rights, property and other matters. We believe that our operations in China are in material compliance with all applicable legal and regulatory requirements. However, the central or local governments of these jurisdictions may impose new, stricter regulations or interpretations of existing regulations that would require additional expenditures and efforts on our part to ensure our compliance with such regulations or interpretations. Accordingly, government actions in the future, including any decision not to continue to support recent economic reforms and to return to a more centrally planned economy or regional or local variations in the implementation of economic policies, could have a significant effect on economic conditions in China or particular regions thereof, and could require us to divest ourselves of any interest we then hold in Chinese properties.

Future inflation in China may inhibit our activity to conduct business in China. In recent years, the Chinese economy has experienced periods of rapid expansion and high rates of inflation. During the past ten years, the rate of inflation in China has been as high as 20.7% and as low as -2.2%. These factors have led to the adoption by Chinese government, from time to time, of various corrective measures designed to restrict the availability of credit or regulate growth and contain inflation. While inflation has been more moderate since 1995, high inflation may in the future cause Chinese government to impose controls on credit and/or prices, or to take other action, which could inhibit economic activity in China, and thereby harm the market for our products.

- 32 - -

Restrictions on currency exchange may limit our ability to receive and use our revenues effectively. The majority of our revenues will be settled in RMB (“RMB”) and, any future restrictions on currency exchanges may limit our ability to use revenue generated in RMB to fund any future business activities outside China or to make dividend or other payments in U.S. dollars. Although the Chinese government introduced regulations in 1996 to allow greater convertibility of the RMB for current account transactions, significant restrictions still remain, including primarily the restriction that foreign-invested enterprises may only buy, sell or remit foreign currencies after providing valid commercial documents, at those banks in China authorized to conduct foreign exchange business. In addition, conversion of RMB for capital account items, including direct investment and loans, is subject to governmental approval in China, and companies are required to open and maintain separate foreign exchange accounts for capital account items. We cannot be certain that the Chinese regulatory authorities will not impose more stringent restrictions on the convertibility of the RMB.

The value of our securities will be affected by the foreign exchange rate between U.S. dollars and RMB. The value of our common stock will be affected by the foreign exchange rate between U.S. dollars and RMB, and between those currencies and other currencies in which our sales may be denominated. For example, to the extent that we need to convert U.S. dollars into RMB for our operational needs and should the RMB appreciate against the U.S. dollar at that time, our financial position, the business of the company, and the price of our common stock may be harmed. Conversely, if we decide to convert our RMB into U.S. dollars for the purpose of declaring dividends on our common stock or for other business purposes and the U.S. dollar appreciates against the RMB, the U.S. dollar equivalent of our earnings from our subsidiaries in China would be reduced.

Government regulations and environmental matter in China may adversely impact on our business. Our manufacturing operations are subject to numerous laws, regulations, rules and specifications relating to human health and safety and the environment. These laws and regulations address and regulate, among other matters, wastewater discharge, air quality and the generation, handling, storage, treatment, disposal and transportation of solid and hazardous wastes and releases of hazardous substances into the environment. In addition, third parties and governmental agencies in some cases have the power under such laws and regulations to require remediation of environmental conditions and, in the case of governmental agencies, to impose fines and penalties. We make capital expenditures from time to time to stay in compliance with applicable laws and regulations.

We have obtained all permits and approvals and filed all registrations required for the conduct of its business, except where the failure to obtain any permit or approval or file any registration would not have a material adverse effect on our business, financial condition and results of operations. We are in compliance in all material respects with the numerous laws, regulations, rules, specifications and permits, approvals and registrations relating to human health and safety and the environment except where noncompliance would not have a material adverse effect on our business, financial condition and results of operations.

The PRC governmental authorities have not revealed any material environmental liability that would have a material adverse effect on us. We have not been notified by any governmental authority of any continuing noncompliance, liability or other claim in connection with any of our properties or business operations, nor are we aware of any other material environmental condition with respect to any of our properties or arising out of our business operations at any other location. However, in connection with the ownership and operation of our properties (including locations to which we may have sent waste in the past) and the conduct of our business, we potentially may be liable for damages or cleanup, investigation or remediation costs.

No assurance can be given that all potential environmental liabilities have been identified or properly quantified or that any prior owner, operator, or tenant has not created an environmental condition unknown to us. Moreover, no assurance can be given that (i) future laws, ordinances or regulations will not impose any material environmental liability or (ii) the current environmental condition of the properties will not be affected by the condition of land or operations in the vicinity of the properties (such as the presence of underground storage tanks), or by third parties unrelated to us. State and local environmental regulatory requirements change often.

- 33 - -

It is possible that compliance with a new regulatory requirement could impose significant compliance costs on us. Such costs could have a material adverse effect on our business, financial condition and results of operations.

We may have difficulty establishing adequate management, legal and financial controls in the PRC. The PRC historically has been deficient in Western style management and financial reporting concepts and practices, as well as in modern banking, computer and other control systems. We may have difficulty in hiring and retaining a sufficient number of qualified employees to work in the PRC. As a result of these factors, we may experience difficulty in establishing management, legal and financial controls, collecting financial data and preparing financial statements, books of account and corporate records and instituting business practices that meet Western standards.

Changes in foreign exchange regulations in the PRC may affect our ability to pay dividends in foreign currency or conduct other foreign exchange business. RMB is not a freely convertible currency currently, and the restrictions on currency exchanges may limit our ability to use revenues generated in RMB to fund our business activities outside the PRC or to make dividends or other payments in United States dollars. The PRC government strictly regulates conversion of RMB into foreign currencies. Over the years, foreign exchange regulations in the PRC have significantly reduced the government’s control over routine foreign exchange transactions under current accounts. In the PRC, the State Administration for Foreign Exchange, or the SAFE, regulates the conversion of the RMB into foreign currencies. Pursuant to applicable PRC laws and regulations, foreign invested enterprises incorporated in the PRC are required to apply for “Foreign Exchange Registration Certificates.” Currently, conversion within the scope of the “current account” (e.g. remittance of foreign currencies for payment of dividends, etc.) can be effected without requiring the approval of SAFE. However, conversion of currency in the “capital account” (e.g. for capital items such as direct investments, loans, securities, etc.) still requires the approval of SAFE.

In addition, on October 21, 2005, SAFE issued the Notice on Issues Relating to the Administration of Foreign Exchange in Fundraising and Reverse Investment Activities of Domestic Residents Conducted via Offshore Special Purpose Companies (“Notice 75”), which became effective as of November 1, 2005. Notice 75 replaced the two rules issued by SAFE in January and April 2005.

According to Notice 75:


	·	prior to establishing or assuming control of an offshore company for the purpose of obtaining overseas equity financing with assets or equity interests in an onshore enterprise in the PRC, each PRC resident, whether a natural or legal person, must complete the overseas investment foreign exchange registration procedures with the relevant local SAFE branch;
	·	an amendment to the registration with the local SAFE branch is required to be filed by any PRC resident that directly or indirectly holds interests in that offshore company upon either (1) the injection of equity interests or assets of an onshore enterprise to the offshore company, or (2) the completion of any overseas fund raising by such offshore company; and
	·	an amendment to the registration with the local SAFE branch is also required to be filed by such PRC resident when there is any material change in the capital of the offshore company that does not involve any return investment, such as (1) an increase or decrease in its capital, (2) a transfer or swap of shares, (3) a merger or division, (4) a long term equity or debt investment, or (5) the creation of any security interests.

Moreover, Notice 75 applies retroactively. As a result, PRC residents who have established or acquired control of offshore companies that have made onshore investments in the PRC in the past are required to complete the relevant overseas investment foreign exchange registration procedures by March 31, 2006. Under the relevant rules, failure to comply with the registration procedures set forth in Notice 75 may result in restrictions being imposed on the foreign exchange activities of the relevant onshore company, including the payment of dividends and other distributions to its offshore parent or affiliate and the capital inflow from the offshore entity, and may also subject relevant PRC residents to penalties under PRC foreign exchange administration regulations.

- 34 - -

In addition, SAFE issued updated internal implementing rules (“Implementing Rules”) in relation to Notice 75. The Implementing Rules were promulgated and became effective on May 29, 2007. Such Implementing Rules provide more detailed provisions and requirements regarding the overseas investment foreign exchange registration procedures. The Implementing Rules permits retroactive registration for PRC residents who have established or acquired control of offshore companies that have made onshore investments in the PRC in the past but did not complete the relevant overseas investment foreign exchange registration procedures before March 31, 2006. But there may be penalties on the relevant PRC residents and the relevant onshore company if any foreign exchange transactions were paid out from the relevant onshore company to the relevant offshore company between April 21, 2005 and the date of the application for the registration. However, even after the promulgation of Implementing Rules there still exist uncertainties regarding the SAFE registration for PRC residents’ interests in overseas companies. It remains uncertain whether PRC residents shall go through the overseas investment foreign exchange registration procedures under Notice 75 or Implementing Rules, who may indirectly hold our shares through the participation and exercise of incentive stock option granted by Joyrich Group Limited and Fabregas Group Limited, shareholders of our company.

As a result, we cannot predict how they will affect our business operations following our business combination. For example, our ability to conduct foreign exchange activities following a business combination, such as remittance of dividends and foreign-currency-denominated borrowings, may be subject to compliance with the SAFE registration requirements by such PRC residents, over whom we have no control. In addition, we cannot assure you that such PRC residents will be able to complete the necessary approval and registration procedures required by the SAFE regulations. We will require all our shareholders, following a business combination, who are PRC residents to comply with any SAFE registration requirements, if required by Notice 75, Implementing Rules or other applicable PRC laws and regulations, although we have no control over either our shareholders or the outcome of such registration procedures. Such uncertainties may restrict our ability to implement our business combination strategy and adversely affect our business and prospects following a business combination.

Our future employee stock option plan or stock ownership plan involving any PRC domestic individual will be subject to the administration of foreign exchange in the PRC . In accordance with the Measures of Administration on Foreign Exchange of Individuals promulgated on December 25, 2006 (the “Measures”) and the Implementing Rules of the Measures of Administration on Foreign Exchange of Individuals (the “Implementing Rules of Measures”), which became effective in February 2007, a PRC domestic individual (i.e., a Chinese citizen as defined) who participates in the employees stock option plan or stock plan of an overseas listed company shall conduct foreign exchange related affairs upon the prior approval of SAFE and/or its local branch through its employer or a PRC agency. The dividends of the shares or proceeds received from sale of shares under the stock option plan or stock ownership plan in foreign exchange by such PRC domestic individual shall be remitted and deposited into the special onshore foreign currency bank account in the PRC opened by the employer or the PRC agency. Furthermore, following the Implementing Rules of Measures, SAFE issued the Operating Procedures for Administration of Domestic Individuals Participating in the Employee Stock Ownership Plan or Stock Option Plan of An Overseas Listed Company (Hui Zong Fa [2007] No. 78, the “Circular 78”) on April 6, 2007. Circular 78, which introduces a number of new and highly restrictive requirements, applies to any employee stock option plan or stock ownership plan offered by a PRC or non-PRC company whose shares are listed on an overseas stock exchange. Given these PRC regulations, if we approve and implement any employee stock option plan or stock ownership plan which will involve any PRC domestic individual, the SAFE registration for such PRC domestic individual participating in the employee stock ownership plan or stock option plan shall apply and be required. Nevertheless, Circular 78 only applies to the overseas listed company other than an overseas private company and as a result, the incentive stock option granted by Joyrich Group Limited and Fabregas Group Limited, shareholders of our company and private companies, to PRC residents do not fall into such SAFE registration under Circular 78. Currently it is silent in terms of PRC statutory requirements with respect to the PRC domestic individuals participating in employee stock ownership plan or stock option plan of an overseas private company, since there are no applicable PRC laws or regulations. It is unclear how future regulations will impact the incentive stock options granted by Joyrich Group Limited and Fabregas Group Limited.

- 35 - -

Risks Relating to Our Securities

Insiders have substantial control over us, and they could delay or prevent a change in our corporate control even if our other stockholders wanted it to occur. Our executive officers, directors, and principal stockholders who hold 5% or more of our outstanding common stock own, in the aggregate, approximately 96% of our outstanding common stock. These stockholders are able to control all matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions. This could delay or prevent an outside party from acquiring or merging with us even if our other stockholders wanted it to occur.

There is no active public trading market for our common stock and there can be no assurance that one will develop in the future. There is no active public trading market for our common stock. Our common stock is quoted on the OTC Bulletin Board. There can be no assurance that a regular trading market will develop or that if developed, will be sustained. The development of an active trading market will depend on the existence of willing buyers and sellers, the presence of which is not within our control, or the control of any market maker or specialist. The number of active buyers and sellers of our common stock at any particular time may be limited. Under such circumstances, our shareholders could have difficulty selling our shares on short notice, and, therefore, our common stock should not be viewed as a short-term or liquid investment. In the absence of a trading market, a shareholder will be unable to liquidate his investment except by private sale.

If we fail to remain current on our reporting requirements, we could be removed from the OTC Bulletin Board which would limit the ability of broker dealers to sell our securities and the ability of stockholders to sell their securities in the secondary market. Companies trading on the OTC Bulletin Board must be reporting issuers under Section 12 of the Securities Exchange Act of 1934, as amended, and must be current in their reports under Section 13, in order to maintain price quotation privileges on the OTC Bulletin Board. If we fail to remain current on our reporting requirements, we could be removed from the OTC Bulletin Board. As a result, the market liquidity for our securities could be severely adversely affected by limiting the ability of broker-dealers to sell our securities and the ability of stockholders to sell their securities in the secondary market. In addition, we may be unable to get re-listed on the OTC Bulletin Board, which may have an adverse material effect on our company.

Any market that develops in shares of our common stock will be subject to the penny stock regulations and restrictions, which could impair liquidity and make trading difficult. SEC Rule 15g-9, as amended, establishes the definition of a "penny stock" as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to a limited number of exceptions. It is likely that our shares will be considered to be penny stocks for the immediately foreseeable future. This classification severely and adversely affects the market liquidity for our common stock.

For any transaction involving a penny stock, unless exempt, the penny stock rules require that a broker or dealer approve a person’s account for transactions in penny stocks and the broker or dealer receive from the investor a written agreement to the transaction setting forth the identity and quantity of the penny stock to be purchased. To approve a person’s account for transactions in penny stocks, the broker or dealer must obtain financial information and investment experience and objectives of the person and make a reasonable determination that the transactions in penny stocks are suitable for that person and that that person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prepared by the SEC relating to the penny stock market which, in highlight form, sets forth:


	·	the basis on which the broker or dealer made the suitability determination, and
	·	that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

Disclosure also has to be made about the risks of investing in penny stock in both public offerings and in secondary trading and commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements must be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.

- 36 -

Because of these regulations, broker-dealers may not wish to engage in the above-referenced necessary paperwork and disclosures and/or may encounter difficulties in their attempt to sell shares of our common stock, which may affect the ability of selling stockholders or other holders to sell their shares in any secondary market and have the effect of reducing the level of trading activity in any secondary market. These additional sales practice and disclosure requirements could impede the sale of our securities, if and when our securities become publicly traded. In addition, the liquidity for our securities may decrease, with a corresponding decrease in the price of our securities. Our shares, in all probability, will be subject to such penny stock rules for the foreseeable future and our shareholders will, in all likelihood, find it difficult to sell their securities.

The market for penny stocks has experienced numerous frauds and abuses which could adversely impact investors in our stock. OTC Bulletin Board securities are frequent targets of fraud or market manipulation, both because of their generally low prices and because OTC Bulletin Board reporting requirements are less stringent than those of the stock exchanges or NASDAQ.

Patterns of fraud and abuse include:


	·	Control of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer;
	·	Manipulation of prices through prearranged matching of purchases and sales and false and misleading press releases;
	·	“Boiler room" practices involving high pressure sales tactics and unrealistic price projections by inexperienced sales persons;
	·	Excessive and undisclosed bid-ask differentials and markups by selling broker-dealers; and
	·	Wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated to a desired level, along with the inevitable collapse of those prices with consequent investor losses.

Our management is aware of the abuses that have occurred historically in the penny stock market.

In the event that we raise additional capital through the issuance of equity securities, or securities exercisable for or convertible into our equity securities, our stockholders could experience substantial dilution. If we raise additional capital by issuing equity securities or convertible debt securities, our existing stockholders may incur substantial dilution. Further, any shares so issued may have rights, preferences and privileges superior to the rights, preferences and privileges of our outstanding securities.

The market price of our common stock may be volatile. The market price of our common stock will likely be highly volatile, as is the stock market in general, and the market for OTC Bulletin Board quoted stocks in particular. Some of the factors that may materially affect the market price of our common stock are beyond our control, such as changes in financial estimates by industry and securities analysts, conditions or trends in industries in which we operate, announcements made by our competitors or sales of our common stock. These factors may materially adversely affect the market price of our common stock, regardless of our performance.

In addition, the public stock markets have experienced extreme price and trading volume volatility. This volatility has significantly affected the market prices of securities of many companies for reasons frequently unrelated to the operating performance of the specific companies. These broad market fluctuations may adversely affect the market price of our common stock.

We have not paid dividends in the past and do not expect to pay dividends in the future, and any return on investment may be limited to the value of our stock. We have never paid any cash dividends on our common stock and do not anticipate paying any cash dividends on our common stock in the foreseeable future and any return on investment may be limited to the value of our stock. We plan to retain any future earnings to finance growth

- 37 - -

Anti-takeover provisions of Nevada law, our articles of incorporation and our bylaws may prevent or delay an acquisition of us that shareholders may consider favorable or attempts to replace or remove our management that could be beneficial to our shareholders. Our articles of incorporation and bylaws contain provisions which could make it more difficult for a third party to acquire us without the consent of our board of directors. Our bylaws impose restrictions on the persons who may call special shareholder meetings. Furthermore, the Nevada Revised Statutes contain an affiliated transaction provision that prohibits a publicly-held Nevada corporation from engaging in a broad range of business combinations or other extraordinary corporate transactions with an “interested stockholder” unless, among others, (i) the transaction is approved by a majority of disinterested directors before the person becomes an interested shareholder or (ii) the transaction is approved by the holders of a majority of the corporation’s voting shares other than those owned by the interested shareholder. An interested shareholder is defined as a person who together with affiliates and associates beneficially owns more than 10% of the corporation’s outstanding voting shares. This provision may have the effect of delaying or preventing a change of control of our company even if this change of control would benefit our shareholders.

- 38 - -

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

Not applicable.

Item 5. Other Information

We filed a Current Report on Form 8-K on May 8, 2008, to disclose that our previously issued financial statements for the year ended June 30, 2007 (which were included in our Registration Statement on Form S-1), and the quarters ended September 30, 2007, and December 31, 2007, should no longer be relied upon because management identified various errors in connection with its 2007 financial statements and determined that a restatement was necessary. We disclosed that this material weakness caused an error in our financial statements regarding how we accounted for the share exchange and the placement agent warrants issued in the financing that closed simultaneously with the share exchange and the cash flow translation in our June 30, 2007 financial statements. However, since filing our Quarterly Report on Form 10-Q for the quarter ending March 31, 2008, we believe that we did not err in our cash flow translation and therefore we are not changing our translation method. Other than as stated herein, no other changes were made to the 8-K and all of the other information contained therein remains accurate.

Item 6. Exhibits

See Exhibit Index on page 20 for a description of the documents that are filed as Exhibits to this report on Form 10-Q or incorporated by reference herein.

- 39 - -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		JPAK GROUP, INC.


		By:	/s/ Yijun Wang
			Yijun Wang Chief Executive Officer

		By:	/s/ Dongliang (Frank) Su
			Dongliang (Frank) Su, Acting Chief Financial Officer

Date: May 23, 2008

- 40 - -

EXHIBIT INDEX


Exhibit No.		Description
2.1		Securities Exchange Agreement by and among Jpak Group, Inc., Jpak Group Co., Ltd., the shareholders of Jpak Group Co., Ltd. named therein and the selling party named therein, dated as of August 9, 2007 (incorporated by reference to Exhibit 2.1 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

3.1		Articles of Incorporation of Jpak Group, Inc. (f/k/a Rx Staffing, Inc.), filed with the Secretary of State of Nevada on December 6, 2004 (incorporated by reference to Exhibit 3 of Rx Staffing, Inc.’s Form SB-2 filed on June 10, 2005).

3.1(a)		Certificate of Amendment to Articles of Incorporation, filed with the Secretary of State of Nevada on November 29, 2006 (incorporated by reference to Exhibit 3.1(a) of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

3.1(b)		Certificate of Amendment to Articles of Incorporation, filed with the Secretary of State of Nevada on July 27, 2007 (incorporated by reference to Exhibit 3.1(b) of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

3.2		By-laws of Jpak Group, Inc. (f/k/a Rx Staffing, Inc.), adopted on December 10, 2004 (incorporated by reference to Exhibit 3 of Rx Staffing, Inc.’s Form SB-2 filed on June 10, 2005).

3.2(a)		First Amendment to By-laws adopted on July 27, 2007 (incorporated by reference to Exhibit 3.2(a) of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

4.1		Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock of Jpak Group, Inc., filed with the Secretary of State of Nevada on August 9, 2007 (incorporated by reference to Exhibit 4.1 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

4.1(a)		Amendment to the Certificate of Designation of the Relative Rights and Preferences of the Series A Convertible Preferred Stock of Jpak Group, Inc., filed with the Secretary of State of Nevada on October 1, 2007 (incorporated by reference to Exhibit 4.1(a) of the Company’s Form 8-K filed on October 9, 2007).

4.2		Certificate of Designation of the Relative Rights and Preferences of the Series B Convertible Preferred Stock of Jpak Group, Inc. (incorporated by reference to Exhibit 4.2 of Rx Staffing, Inc.’s Form 8-K filed on January 4, 2008).

4.3		Series A Warrant to Purchase shares of common stock of Jpak Group, Inc., issued on August 9, 2007 (incorporated by reference to Exhibit 4.3 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

4.4		Series B Warrant to Purchase shares of common stock of Jpak Group, Inc., issued on August 9, 2007 (incorporated by reference to Exhibit 4.4 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

4.5		Series J Warrant to Purchase shares of the Series B Convertible Preferred Stock, Series C Warrants to Purchase common stock and Series D Warrants to Purchase common stock, issued August 9, 2007 (incorporated by reference to Exhibit 4.5 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

4.6		Series C Warrant to Purchase shares of common stock of Jpak Group, Inc. (incorporated by reference to Exhibit 4.6 of Rx Staffing, Inc.’s Form 8-K filed on January 8, 2008).

4.7		Series D Warrant to Purchase shares of common stock of Jpak Group, Inc. (incorporated by reference to Exhibit 4.7 of Rx Staffing, Inc.’s Form 8-K filed on January 8, 2008).

10.1		Note Purchase Agreement by and among Jpak Group Co., Ltd, Grand International Industrial Limited and the investors identified therein, dated as of May 17, 2007 (incorporated by reference to Exhibit 10.1 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

10.2		Joinder Agreement executed by Jpak Group, Inc., dated as of August 9, 2007 (incorporated by reference to Exhibit 10.2 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

10.3		Registration Rights Agreement by and among Jpak Group, Inc. and the purchasers named therein, dated as of August 9, 2007 (incorporated by reference to Exhibit 10.3 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

10.4		Securities Escrow Agreement by and among Jpak Group, Inc., the purchasers named therein, the principal stockholders of Jpak Group, Inc. named therein and the escrow agent named therein, dated as of August 9, 2007 (incorporated by reference to Exhibit 10.4 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

10.5		Lock-Up Agreement by and among Jpak Group, Inc. and the shareholders of Jpak Group, Inc. named therein, dated as of August 9, 2007 (incorporated by reference to Exhibit 10.5 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

- 41 -


10.6		Working Capital Loan Contract, effective as of August 27, 2006, by and between Qingdao Renmin Printing Co., Ltd., as borrower, and Industrial and Commercial Bank of China, Qingdao Branch, as lender (incorporated by reference to Exhibit 10.6 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

10.7		Working Capital Loan Contract, effective as of February 12, 2007, by and between Qingdao Renmin Printing Co., Ltd., as borrower, and Qingdao City Commercial Bank, Yongping Branch, as lender (incorporated by reference to Exhibit 10.7 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).


10.8		Working Capital Loan Contract, effective as of February 12, 2007, by and between Qingdao Renmin Printing Co., Ltd., as borrower, and Industrial and Commercial Bank of China, Qingdao Branch, as lender (incorporated by reference to Exhibit 10.8 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

10.9		Working Capital Loan Contract, effective as of April 10, 2007, by and between Qingdao Renmin Printing Co., Ltd., as borrower, and Industrial and Commercial Bank of China, Qingdao Branch, as lender (incorporated by reference to Exhibit 10.9 of Rx Staffing, Inc.’s Form 8-K filed on August 15, 2007).

10.10		Employment Agreement, effective June 1, 2001, by and between Qindgao Renmin Printing Co., Ltd., as employer and Yijun Wang, as employee (incorporated by reference to Exhibit 10.10 of Rx Staffing, Inc.’s Registration Statement on Form S-1 filed on November 9, 2007).

10.11		Employment Agreement, effective June 1, 2001, by and between Qindgao Renmin Printing Co., Ltd., as employer and Ming Qi, as employee (incorporated by reference to Exhibit 10.11 of Rx Staffing, Inc.’s Registration Statement on Form S-1 filed on November 9, 2007).

31.1		Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2		Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

- 42 -


Item 2.	Financial Statements
	Consolidated Balance Sheets
	December 31, 2007 (unaudited) and June 30, 2007	4
	Consolidated Statements of Operations (unaudited)
	Three months ended December 31, 2007 and 2006	5
	Consolidated Statements of Cash Flows (unaudited)
	Three months ended December 30, 2007 and 2006	6
	Notes to Condensed Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	19
Item 3.	Quantitative and Qualitative Disclosure About Market Risks	25
Item 4.	Controls and Procedures	25


Item 1.	Legal Proceedings	27
Item 1.A	Risk Factors	27
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	39
Item 3.	Defaults Upon Senior Securities	39
Item 4.	Submission of Matters to a Vote of Security Holders	39
Item 5.	Other Information	39
Item 6.	Exhibits	39



	December 31,	June 30,
	2007	2007
	(unaudited)
CURRENT ASSETS
Cash and cash equivalents	$ 7,029,604	$ 4,938,200
Account receivables, net of allowance $40,603 and $38,945, respectively	6,976,926	8,583,396
Inventory	2,849,813	3,393,896
Other receivables	120,519	-
Prepaid expenses and other current assets	72,645	772,792
Advance payments	2,048,889	-
Deferred financing costs, net	-	405,072
Total Current Assets	19,098,396	18,093,356

PROPERTY AND EQUIPMENT, NET	8,576,582	7,935,920


Total Assets	$27,674,978	$26,029,276

LIABILITIES AND STOCKHOLDERS’ EQUITY



CURRENT LIABILITIES
Accounts payable and accrued expenses	$ 1,937,200	$ 4,634,457
Trade notes payable	-	526,000
Convertible notes	-	5,500,000
Short-term bank loans	4,113,000	4,812,900
Other payables	-	65,378
Total Current Liabilities	6,050,200	15,538,735

LONG-TERM DEBT	1,730,339	2,008,893

MINORITY INTEREST	98,753	-

STOCKHOLDERS’ EQUITY
Series A convertible preferred stock, $0.0001 par value, 5,608,564
shares authorized, issued and outstanding	561	-
Common stock, $0.001 par value, 300,000,000 shares authorized
24,505,000 shares issued and outstanding	24,505	23,005
Series B convertible preferred stock, $0.001 par value, 5,000,000
shares authorized, issued and outstanding	500	-
Additional paid-in capital	14,387,979	5,676,259
Retained earnings	3,671,863	1,896,256
Statutory reserves	348,009	348,009
Accumulated other comprehensive income	1,362,269	538,119

Total Stockholders’ Equity	19,795,686	8,481,648

Total Liabilities and Stockholders’ Equity	$27,674,978	$26,029,276


Three Months Ended		Six Months Ended
December 31,		December 31,
	2007 2006		2007 2006
(unaudited)		(unaudited)



REVENUE	$6,114,644	$5,371,875	$15,418,892	$13,048,360

COST OF SALES	4,319,117	4,246,343	11,306,299	10,130,300

GROSS PROFIT	1,795,527	1,125,532	4,112,593	2,918,060

EXPENSES
Selling, general and administrative	1,009,581	1,315,884	2,361,114	2,429,019
Depreciation expense	22,241	12,902	41,054	25,006

Total Expenses	1,031,822	1,328,786	2,402,168	2,454,025

INCOME (LOSS) FROM OPERATIONS	763,705	(203,254)	1,710,425	464,035

OTHER INCOME (EXPENSES)
Interest income	8,113	-	32,295	-
Interest expense	(104,566)	(105,532)	(217,755)	(192,919)
Other income (expense), net	238,498	133,016	248,662	126,254

Total Other Income (Expenses)	142,045	27,484	63,202	(66,665)

INCOME BEFORE PROVISION
FOR INCOME TAX	905,750	(175,770)	1,773,627	397,370

PROVISION FOR INCOME TAX	-	169,950	-	259,925

NET INCOME BEFORE MINORITY INTEREST	905,750	(345,720)	1,773,627	137,445

MINORITY INTEREST	(1,980)	(40,691)	(1,980)	22,108

NET INCOME	907,730	(305,029)	1,775,607	115,337

OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustment	468,008	(27,828)	824,150	(38,053)

COMPREHENSIVE INCOME	$1,375,738	($ 332,857)	$ 2,599,757	$ 77,284

BASIC EARNINGS PER SHARE	$ .04	($ .01)	$ .07	$ .00
DILUTED EARNINGS PER SHARE	$ .01	($ .01)	$ .05	$ .00

WEIGHTED AVERAGE
SHARES OUTSTANDING
BASIC	24,505,000	23,005,000	24,178,913	23,005,000
DILUTED	46,374,102	23,005,000	33,856,385	23,005,000



On February 2^nd, 2007, the Company obtained a loan from China Industrial
and Commercial Bank, of which the principal is to be paid in full by February
11^th 2008, The interest is to be calculated using an annual fixed interest rate of
6.732% and paid monthly. The loan is secured by the Company's equipment.	$ 685,500



On April 10^th, 2007 the Company obtained a loan from China Industrial
and Commercial Bank, of which the principal is to be paid in full by April 9^th
2008. The interest is to be calculated using an annual fixed interest rate of
7.029% and paid monthly. The loan is secured by the Company's equipment.	822,600

On February 12^th 2007, the Company obtained a loan from Qingdao City
Commercial Bank, of which the principal is to be paid in full by February 11^th
2008. The interest is to be calculated using an annual fixed interest rate of
6.732% and paid monthly. The loan is secured by the Company's equipment.	2,193,600

On May 25^th 2007, the Company obtained a loan from China Merchant Bank,
of which the principal is to be paid in full by May 25^th 2008. The interest is
to be calculated using an annual fixed interest rate of 6.57% and paid monthly.
The loan is secured by the Company's equipment.	411,300

Total short-term bank loans	$4,113,000


	Six Months Ended
	December
	2007	2006

Cash paid for interest	$217,755	$192,919
Cash paid for income taxes	$ -	$259,925


	ASSETS
		As reported under Acquisition Accounting as at		As reported under Reverse Merger Accounting as at	Effect of Change
		December 31,2007		December 31,2007
CURRENT ASSETS
Cash and cash equivalents		$ 7,029,604		$ 7,029,604	$ -
Account receivables, net of allowance $40,603 and $38,945, respectively		6,976,926		6,976,926	-
Inventory		2,849,813		2,849,813	-
Other receivables		120,519		120,519	-
Prepaid expenses and other current assets		72,645		72,645	-
Advance payments		2,048,889		2,048,889	- -
Deferred placement agent warrant costs, net		1,093,131		-	(1,093,131)
Total Current Assets		20,191,527		19,098,396	(1,093,131)

PROPERTY AND EQUIPMENT, NET		8,576,582		8,576,582	-

GOODWILL		1,017,245		- -	(1,017,245)

Total Assets		$29,785,354		$27,674,978	($2,110,376)

	LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses		$ 1,937,200	$ 1,937,200		$ -
Short-term bank loans		4,113,000	4,113,000		-
Total Current Liabilities		6,050,200	6,050,200		- -

LONG-TERM DEBT		1,730,339	1,730,339		- -

MINORITY INTEREST		98,753	98,753		- -

STOCKHOLDERS’ EQUITY
Series A convertible preferred stock, $0.0001 par value,
5,608,564 shares authorized, issued and outstanding		561	561		- -
Common stock, $0.001 par value, 300,000,000 shares
authorized 24,505,000 shares issued and outstanding		24,505	24,505		- -
Series B convertible preferred stock, $0.001 par value,
5,000,000 shares authorized, issued and outstanding		500	500		- -
Series A warrants		1,540,000	-		(1,540,000)
Series B warrants		1,155,000	-		(1,155,000)
Series C warrants		833,333	-		(833,333)
Series D warrants		458,333	-		(458,333)
Placement agent warrants		1,127,313	-		(1,127,313)
Additional paid-in capital		11,590,258	14,387,979		2,797,721
Retained earnings		3,556,733	3,671,863		115,130
Statutory reserves		371,364	348,009		(23,355)
Accumulated other comprehensive income		1,248,162	1,362,269		114,107

Total Stockholders’ Equity		21,906,062	19,795,686		($2,110,376)

Total Liabilities and Stockholders’ Equity		$29,785,354	$27,674,978		($2,110,376)


PART I - FINANCIAL INFORMATION


PART II - OTHER INFORMATION


EXPENSES
Selling, general and administrative	2,395,296	2,361,114	(34,182)
Depreciation expense	41,054	41,054	-

Total Expenses	2,436,350	2,402,168	(34,182)

INCOME FROM OPERATIONS	1,676,243	1,710,425	(34,182)

OTHER INCOME (EXPENSES)
Interest income	32,295	32,295	-
Interest expense	(217,755)	(217,755)	-
Other income (expense), net	248,662	248,662	-

Total Other Income (Expenses)	63,202	63,202	-

INCOME BEFORE PROVISION
FOR INCOME TAX	1,739,445	1,773,627	(34,182)

PROVISION FOR INCOME TAX	-	-	-

NET INCOME BEFORE MINORITY INTEREST	1,739,445	1,773,627	(34,182)

MINORITY INTEREST	(1,980)	(1,980)	-

NET INCOME	1,741,425	1,775,607	(34,182)

OTHER COMPREHENSIVE INCOME
Foreign currency translation adjustment	710,043	824,150	114,107

COMPREHENSIVE INCOME	$ 2,451,468	$ 2,599,757	$ 79,925


Net Income	$1,741,425	$1,775,607	$ 34,182
Adjustments to reconcile net income to net cash
Provided (used) by operating activities:
Minority interest	(1,980)	(1,980)	-
Depreciation and amortization	518,645	518,645	-
Gain on disposal of fixed assets	-	-	-
Changes in assets and liabilities:
Account receivables	1,937,765	1,937,765	-
Inventory	676,659	676,659	-
Other receivables	(118,427)	(118,427)	-
Prepaid expenses and other current assets	703,834	703,834	-
Advance payments	(2,013,322)	(2,013,322)	-
Accounts payable and accrued expenses	(2,780,763)	(2,780,764)	(1)
Other payables	(66,978)	(66,978)	-
Other current liabilities	-	-	-

Total Adjustments	(1,144,567)	(1,144,568)	(1)

Net Cash Used By Operating Activities	596,858	631,039	34,181

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property and equipment	(576,378)	(576,378)	-
Addition of construction in progress	(155,702)	(155,702)	-
Acquisition of Qingdao	(864,000)	(864,000)	-
Cash acquired from the subsidiary	99,019	99,019	-

Net Cash Used By Investing Activities	(1,497,061)	(1,497,061)	-

CASH FLOWS FROM FINANCING ACTIVITIES
Trade notes payable	(538,880)	(538,880)	-
Additional capital contribution	(452,462)	(452,462)	-
Exercise of J warrants	5,000,000	5,000,000	-
Repayment of short term bank loans	(889,152)	(1,246,935)	(357,783)
Repayment of long term debt	(357,783)	-	357,783

Net Cash Provided By Financing Activities	2,761,723	2,761,723	-

EFFECT OF FOREIGN CURRENCY
TRANSLATION ON CASH	229,884	195,703	(34,181)

NET INCREASE IN CASH AND CASH QUIVALENTS	2,091,404	2,091,404	-

CASH AND CASH EQUIVALENTS – BEGINNING	4,938,200	4,938,200	-

CASH AND CASH EQUIVALENTS – ENDING	$7,029,604	$7,029,604	$ -


	3 Months Ended December 31, 2007
	Net Income	Shares	Per Share

Income from operations	$763,705	24,505,000	$0.03
Basic EPS	$907,730	24,505,000	$0.04
Effect of dilutive securities	$ -	21,869,102	(0.02)
Diluted EPS	$907,730	46,374,102	$0.02

	3 Months Ended December 31, 2006
	Net Income	Shares	Per Share

Loss from operations	($203,254)	23,005,000	($0.01)
Basic EPS	($305,029)	23,005,000	($0.01)
Effect of dilutive securities	$ -	-	-
Diluted EPS	($305,029)	23,005,000	($0.01)

	6 Months Ended December 31, 2007
	Net Income	Shares	Per Share

Income from operations	$1,710,425	24,178,913	$0.07
Basic EPS	$1,775,607	24,178,913	$0.07
Effect of dilutive securities	-	9,677,472	(0.02)
Diluted EPS	$1,775,607	33,856,385	$0.05

	6 Months Ended December 31, 2006
	Net Income	Shares	Per Share

Income from operations	$ 464,035	23,005,000	$ 0.02
Basic EPS	$ 115,337	23,005,000	$ 0.00
Effect of dilutive securities	-	-	-
Diluted EPS	$ 115,337	23,005,000	$ 0.00


·	Offering bundled packaging materials and filling machines;


·	Increasing sales to selective Asian and other markets; and


	•	Appoint a new Acting Chief Financial Officer. On May 8, 2008, we appointed Dongliang (Frank) Su as our Acting Chief Financial Officer; Ming Qi resigned as our Chief Financial Officer, although he will maintain his position as a director on our Board on that same day. Mr. Su has extensive US GAAP and regulatory experience and maintains a deep understanding of GAAP and financial statements. Mr. Su is highly skilled in analyzing and evaluating various financial issues and in preparing financial statements.


	•	Restate Financial Statement: We are restating our financial statements for the year ending June 30, 2007 and our interim financial statements for the quarters ending September 30, 2007 and December 31, 2007 so that the correct accounting treatment is reflected in those statements and flows through them accordingly.
	•	Seeking and Recruiting Additional Accounting Professionals. We are seeking to recruit experienced professionals to augment and upgrade our financial staff to address issues of timeliness and completeness in financial reporting when we are preparing filings for the Securities and Exchange Commission.


	/s/ Yijun Wang
	Yijun Wang
	Chief Executive Officer, President, Director (Principal Executive Officer)


	/s/ Dongliang (Frank) Su
	Dongliang (Frank) Su, Acting Chief Financial Officer


	(1)	The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and

	(2)	The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated result of operations of the Company for the periods presented.


Dated: May 23, 2008
/s/ Yijun Wang
Yijun Wang Chief Executive Officer, President, Director (Principal Executive Officer)