XML 72 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 16,316,000   769,000    
Balance at Dec. 31, 2017 $ 2,000 $ 68,886,000 $ (1,536,000) $ (67,657,000) $ (305,000)
Cancellation of restricted stock (in shares) (30,000)      
Cancellation of restricted stock
Treasury stock repurchased (in shares)   8,000   7,989
Treasury stock repurchased $ (6,000) $ (6,000)
Issuance of shares on option exercise (in shares) 90,000     90,000
Issuance of shares on option exercise 9,000 $ 9,000
Issuance of shares on warrant exercise (in shares) 1,144,000      
Issuance of shares on warrant exercise 105,000 105,000
Stock-based compensation 241,000 241,000
Net income for the year 2,437,000 2,437,000
Balance (in shares) at Dec. 31, 2018 17,520,000   777,000    
Balance at Dec. 31, 2018 $ 2,000 69,241,000 $ (1,542,000) (65,220,000) $ 2,481,000
Treasury stock repurchased (in shares)   185,000   185,112
Treasury stock repurchased $ (158,000) $ (158,000)
Issuance of shares on option exercise (in shares) 614,000     604,000
Issuance of shares on option exercise 62,000 $ 62,000
Stock-based compensation 358,000 358,000
Net income for the year 126,000 126,000
Restricted stock vested (in shares) 390,000      
Restricted stock vested
Balance (in shares) at Dec. 31, 2019 18,524,000   962,000    
Balance at Dec. 31, 2019 $ 2,000 $ 69,661,000 $ (1,700,000) $ (65,094,000) $ 2,869,000