XML 61 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Note 10 - Share Based Payments (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Black-Scholes-Merton
 
 
 
    2019     2018  
Volatility
   
171
%
   
174
%
Expected life of options (in years)
   
5
     
5
 
Risk-free interest rate
   
1.74
%
   
2.50
%
Dividend yield
   
0
%
   
0
%
Share-based Payment Arrangement, Option, Activity [Table Text Block]
   
 
 
 
 
 
 
 
 
Weighted Average
   
 
 
 
   
Number
   
Weighted
   
Remaining
   
Aggregate
 
   
Of
   
Average
   
Contractual
   
Intrinsic
 
   
Shares
   
Exercise Price
   
Life (years)
   
Value*
 
Shares under option, January 1, 2018
   
2,461,000
    $
0.15
     
-
    $
-
 
Options granted
   
250,000
    $
0.49
     
 
     
 
 
Options exercised
   
(90,000
)
  $
0.10
     
 
     
 
 
Options cancelled and expired
   
(49,000
)
  $
(0.37
)
   
 
     
 
 
Shares under option, December 31, 2018
   
2,572,000
    $
0.18
     
8.66
     
 
 
Options granted
   
250,000
    $
0.80
     
 
     
 
 
Options exercised
   
(604,000
)
  $
0.10
     
 
     
 
 
Options cancelled and expired
   
(44,000
)
  $
(0.10
)
   
 
     
 
 
Shares under option, December 31, 2019
   
2,174,000
    $
0.27
     
7.02
    $
2,947
 
Schedule of Nonvested Share Activity [Table Text Block]
   
 
 
 
 
Weighted
 
   
Number of
   
Average
 
   
Shares
   
Fair Value
 
Non-vested stock options at January 1, 2018
   
2,137,000
    $
0.13
 
Options granted
   
250,000
    $
0.47
 
Vested during period
   
(1,231,000
)
  $
(0.13
)
Options cancelled
   
(17,500
)
  $
(0.13
)
Non-vested shares under option, December 31, 2018
   
1,138,500
    $
0.20
 
Options granted
   
250,000
    $
0.80
 
Vested during period
   
(971,833
)
  $
(0.16
)
Options cancelled
   
-
    $
-
 
Non-vested shares under option, December 31, 2019
   
416,667
    $
0.67
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable [Table Text Block]
   
 
 
 
 
Weighted Average
   
Weighted
   
 
 
 
   
 
 
 
 
Remaining
   
Average
   
Aggregate
 
   
 
 
 
 
Contractual
   
Exercise
   
Intrinsic
 
   
Options
   
Life (years)
   
Price
   
Value
 
Stock options exercisable
   
1,757,3330
     
6.60
    $
0.18
    $
2,550
 
Stock options expected to vest
   
416,667
     
9.13
    $
0.68
    $
397
 
Options exercisable and expected to vest
   
2,174,000
     
 
     
 
     
 
 
Share-based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
   
 
 
 
 
Weighted Average
 
   
Number of
   
Grant Date
 
   
Shares
   
Fair Value
 
Unvested January 1, 2018
   
30,000
    $
0.15
 
Granted restricted stock
   
827,000
    $
0.49
 
Cancelled restricted stock
   
(30,000
)
  $
(0.15
)
Vested restricted stock
   
-
    $
-
 
Unvested December 31, 2018
   
827,000
    $
0.49
 
Granted restricted stock
   
554,000
    $
0.88
 
Cancelled restricted stock
   
(34,500
)
  $
(0.76
)
Vested restricted stock
   
(390,000
)
  $
(0.47
)
Unvested December 31, 2019
   
971,500
    $
0.72