XML 18 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Stockholders' Equity (Deficiency) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2016 16,370,000   748,000    
Balance at Dec. 31, 2016 $ 2 $ 68,522 $ (1,532) $ (68,423) $ (1,431)
Cancellation of restricted stock (in shares) (54,000)      
Cancellation of restricted stock
Treasury stock repurchased (in shares)   21,000    
Treasury stock repurchased $ (4) (4)
Warrants issued for debt 296 296
Stock-based compensation (in shares)      
Stock-based compensation 68 68
Net income 766 $ 766
Treasure stock repurchased (in shares)   (21,000)    
Issuance of shares on option exercise (in shares)        
Balance (in shares) at Dec. 31, 2017 16,316,000   769,000    
Balance at Dec. 31, 2017 $ 2 68,886 $ (1,536) (67,657) $ (305)
Cancellation of restricted stock (in shares) (30,000)      
Cancellation of restricted stock
Treasury stock repurchased (in shares)   (8,000)    
Treasury stock repurchased $ (6) (6)
Stock-based compensation (in shares)      
Stock-based compensation 241 241
Net income 2,437 $ 2,437
Treasure stock repurchased (in shares)   8,000    
Issuance of shares on option exercise (in shares) 90,000     90,000
Issuance of shares on option exercise 9 $ 9
Issuance of shares on warrant exercise (in shares) 1,144,000      
Issuance of shares on warrant exercise 105 105
Balance (in shares) at Dec. 31, 2018 17,520,000   777,000    
Balance at Dec. 31, 2018 $ 2 $ 69,241 $ (1,542) $ (65,220) $ 2,481