XML 53 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Note 3 - Long Term Borrowings (Details Textual) - USD ($)
1 Months Ended 12 Months Ended
Oct. 06, 2017
Jul. 19, 2017
Feb. 03, 2015
Jul. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Proceeds from Issuance of Debt         $ 1,050,000
Long-term Debt, Gross         1,995,000  
Amortization of Debt Discount (Premium)         81,000 34,000
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, First Issuance [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   1,115,827        
Class of Warrant or Right, Term   5 years        
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.10        
Warrants and Rights Outstanding   $ 167,000        
Warrants and Rights Outstanding, Incremental Value   $ 6,000        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, First Issuance, Tranche 1 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   390,539        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, First Issuance, Tranche 2 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   390,539        
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.20        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, First Issuance, Tranche 3 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   334,749        
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.30        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, Second Issuance [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   767,500        
Class of Warrant or Right, Term   5 years        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, Second Issuance, Tranche 1 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   268,625        
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.10        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, Second Issuance, Tranche 2 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   268,625        
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.20        
Warrants Issued to MHW SPV II, LLC in Connection with Promissory Note, Second Issuance, Tranche 3 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   230,250        
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.30        
Warrants Issued to Mr Ikeda in Connection With Notes Payable Mr Ikeda [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 954,231          
Warrants Issued to Mr Ikeda in Connection With Notes Payable Mr Ikeda Tranche 1 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 498,981          
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.10          
Warrants Issued to Mr Ikeda in Connection With Notes Payable Mr Ikeda Tanche 2 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 273,981          
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.20          
Warrants Issued to Mr Ikeda in Connection With Notes Payable Mr Ikeda Tranche 3 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 181,269          
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.30          
Warrants Issued to Mr Berg in Connection with Notes Payable [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 318,077          
Warrants Issued to Mr Berg in Connection with Notes Payable, Tranche 1 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 166,327          
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.10          
Warrants Issued to Mr Berg in Connection with Notes Payable, Tranche 2 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 91,327          
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.20          
Warrants Issued to Mr Berg in Connection with Notes Payable, Tanche 3 [Member]            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 60,423          
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 0.30          
Warrants Issued in Connection with New Loans [Member]            
Warrants and Rights Outstanding $ 367,000          
Notes Payable, Mr Ikeda [Member]            
Debt Instrument, Face Amount 300,000          
Notes Payable, Mr Berg [Member]            
Debt Instrument, Face Amount 100,000          
Notes Payable to Mr Berg and Mr Ikeda [Member]            
Debt Instrument, Unamortized Discount, Total $ 191,000          
Amortization of Debt Discount (Premium)         40,000 10,000
Debt Instrument, Prepayment Penalty, Threshold Percentage 95.00%          
MHW SPV II, LLC [Member]            
Debt Agreement, Maximum Borrowing Capacity     $ 2,000,000 $ 2,000,000    
Proceeds from Issuance of Debt   $ 650,000        
Debt Agreement, Maximum Borrowing Capacity During Post Amendment Period       $ 2,500,000    
Debt Agreement, Post Amendment Period       60 days    
Debt Instrument, Prepayment Penalty in Second Period, Percentage   2.00%        
Debt Instrument, Prepayment Penalty in Third Period, Percentage   1.00%        
MHW SPV II, LLC [Member] | Notes Payable, First Issuance [Member]            
Proceeds from Issuance of Debt     $ 945,000      
Debt Instrument, Term       5 years    
Long-term Debt, Gross       $ 945,000    
Debt Instrument, Interest Rate, Stated Percentage   12.00%        
Debt Instrument, Interest Rate, Stated Percentage, Paid in Cash   6.00%        
Debt Instrument, Interest Rate, Stated Percentage, Paid in Kind   6.00%        
Debt Instrument, Prepayment Penalty in Second Period, Percentage   2.00%        
Debt Instrument, Prepayment Penalty in Third Period, Percentage   1.00%        
Debt Instrument, Unamortized Discount, Total   $ 93,000        
Amortization of Debt Discount (Premium)         19,000 26,000
MHW SPV II, LLC [Member] | Notes Payable, Second Issuance [Member]            
Warrants and Rights Outstanding   115,000        
Debt Instrument, Unamortized Discount, Total   $ 98,000        
Amortization of Debt Discount (Premium)         $ 20,000 $ 10,000