XML 174 R58.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments (Tables)
 12 Months Ended
Dec. 31, 2019
Segment Reporting Information [Line Items]  
Information on Company's Business Segments
Certain financial information on the Company’s reportable segments was as follows:
 
  Year Ended December 31,
 
2019
 
2018
 
2017
Sales to external customers
 
 
 
 
 
North America
$
1,641,724

 
$
1,924,717

 
$
1,882,670

Europe
868,188

 
1,030,102

 
1,043,738

Asia Pacific
503,953

 
571,160

 
584,808

South America
94,535

 
98,063

 
106,557

Consolidated
$
3,108,400

 
$
3,624,042

 
$
3,617,773

 
 
 
 
 
 
Intersegment sales
 
 
 
 
 
North America
$
18,939

 
$
14,102

 
$
13,760

Europe
11,732

 
15,178

 
15,985

Asia Pacific
3,048

 
5,115

 
5,256

South America
193

 
103

 
49

Eliminations and other
(33,912
)
 
(34,498
)
 
(35,050
)
Consolidated
$
—

 
$
—

 
$
—

 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
North America
$
212,530

 
$
320,955

 
$
326,584

Europe
22,702

 
45,105

 
74,598

Asia Pacific
(29,496
)
 
13,849

 
54,356

South America
(4,128
)
 
(7,251
)
 
(3,891
)
Consolidated
$
201,608

 
$
372,658

 
$
451,647

 
 
 
 
 
 
Net interest expense
 
 
 
 
 
North America
$
13,033

 
$
16,585

 
$
16,824

Europe
6,898

 
10,894

 
12,287

Asia Pacific
22,785

 
12,646

 
11,884

South America
1,397

 
879

 
1,117

Consolidated
$
44,113

 
$
41,004

 
$
42,112

 
 
 
 
 
 
Depreciation and amortization expense
 
 
 
 
 
North America
$
74,941

 
$
70,566

 
$
66,734

Europe
40,824

 
43,974

 
40,899

Asia Pacific
33,110

 
29,699

 
27,085

South America
3,078

 
2,459

 
3,370

Consolidated
$
151,953

 
$
146,698

 
$
138,088

 
 
 
 
 
 

 
  Year Ended December 31,
 
2019
 
2018
 
2017
Capital expenditures
 
 
 
 
 
North America
$
65,357

 
$
72,467

 
$
67,333

Europe
35,671

 
53,542

 
45,881

Asia Pacific
40,219

 
70,672

 
51,182

South America
7,340

 
5,734

 
4,919

Corporate
15,879

 
15,656

 
17,480

Consolidated
$
164,466

 
$
218,071

 
$
186,795


 
  Year Ended December 31,
 
2019
 
2018
 
2017
Adjusted EBITDA
$
201,608

 
$
372,658

 
$
451,647

Gain on sale of business
191,571

 
—

 
—

Gain on sale of land
—

 
10,377

 
—

Restructuring charges
(51,102
)
 
(29,722
)
 
(35,137
)
Goodwill impairment charges
—

 
(39,818
)
 
—

Other impairment charges
(23,139
)
 
(43,706
)
 
(14,763
)
Project costs
(2,090
)
 
(4,881
)
 
—

Amortization of inventory write-up
—

 
(1,460
)
 
—

Lease termination costs
(1,167
)
 
—

 
—

Pension settlement charges
(15,997
)
 
(775
)
 
(6,427
)
Foreign tax amnesty program
—

 
—

 
(4,623
)
Loss on refinancing and extinguishment of debt
—

 
(770
)
 
(1,020
)
EBITDA
$
299,684

 
$
261,903

 
$
389,677

Income tax (expense) benefit
(36,089
)
 
29,400

 
(71,506
)
Interest expense, net of interest income
(44,113
)
 
(41,004
)
 
(42,112
)
Depreciation and amortization
(151,953
)
 
(146,698
)
 
(138,088
)
Net income attributable to Cooper-Standard Holdings Inc.
$
67,529

 
$
103,601

 
$
137,971


 
December 31,
 
2019
 
2018
Segment assets
 
 
 
North America
$
1,127,621

 
$
1,174,604

Europe
567,641

 
541,495

Asia Pacific
614,952

 
616,093

South America
65,438

 
54,629

Eliminations and other
259,930

 
237,324

Consolidated
$
2,635,582

 
$
2,624,145
Revenue from External Customers by Products and Services [Table Text Block]
Product line information for revenues was as follows:
 
  Year Ended December 31,
 
2019
 
2018
 
2017
Revenues
 
 
 
 
 
Sealing systems
$
1,534,456

 
$
1,797,945

 
$
1,909,202

Fuel and brake delivery systems
740,889

 
796,035

 
756,495

Fluid transfer systems
598,172

 
563,342

 
521,553

Anti-vibration systems
78,728

 
339,903

 
326,684

Other
156,155

 
126,817

 
103,839

Consolidated
$
3,108,400

 
$
3,624,042

 
$
3,617,773
Geographic Information for Revenues
Geographic information for revenues, based on country of origin, and property, plant and equipment, net, is as follows:
 
  Year Ended December 31,
 
2019
 
2018
 
2017
Revenues
 
 
 
 
 
United States
$
729,866

 
$
883,273

 
$
872,025

Mexico
723,228

 
763,094

 
723,423

China
355,667

 
466,119

 
494,595

France
159,859

 
305,416

 
299,257

Canada
188,652

 
278,349

 
287,222

Poland
270,197

 
245,853

 
253,109

Germany
151,441

 
187,374

 
192,959

Other
529,490

 
494,564

 
495,183

Consolidated
$
3,108,400

 
$
3,624,042

 
$
3,617,773

 
 
 
 
 
 
 
 
 
December 31,
 
 
 
2019
 
2018
Property, plant and equipment, net
 
 
 
 
 
United States
 
 
$
218,640

 
$
216,036

Mexico
 
 
153,414

 
128,242

China
 
 
196,502

 
214,770

France
 
 
32,938

 
47,088

Canada
 
 
31,568

 
34,405

Poland
 
 
88,162

 
70,956

Germany
 
 
78,967

 
81,935

Other
 
 
188,086

 
190,809

Consolidated
 
 
$
988,277

 
$
984,241
Sales to Customers Contributing Ten Percent or More of Consolidated Sales
Sales to customers of the Company which contributed 10% or more of its total consolidated sales and the related percentage of consolidated Company sales for 2019, 2018 and 2017 are as follows:
 
2019 Percentage of Net Sales
 
2018 Percentage of Net Sales
 
2017 Percentage of Net Sales
Customer
 
 
 
 
 
Ford
25
%
 
27
%
 
28
%
General Motors
18
%
 
19
%
 
19
%
Fiat Chrysler Automobiles
12
%
 
11
%
 
11
%