XML 54 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt and Notes Payable - Components of Long-Term Debt And Notes Payable (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Principal Outstanding $ 3,762,398 $ 3,573,835
Unamortized Premium (Discount) 20,241 21,249
Unamortized Issuance Costs (19,827) (21,127)
Carrying Value 3,762,812 3,573,957
Fair Value $ 3,774,383 $ 3,629,348
Senior notes | 6.250% senior notes    
Debt Instrument [Line Items]    
Interest rate of debt (as a percent) 6.25% 6.25%
Principal Outstanding $ 1,225,000 $ 1,225,000
Unamortized Premium (Discount) 26,131 27,635
Unamortized Issuance Costs (13,212) (13,951)
Carrying Value 1,237,919 1,238,684
Fair Value 1,262,118 1,297,104
Term loan    
Debt Instrument [Line Items]    
Principal Outstanding 2,103,437 2,103,437
Unamortized Premium (Discount) (5,890) (6,386)
Unamortized Issuance Costs (6,421) (6,961)
Carrying Value 2,091,126 2,090,090
Fair Value 2,079,773 2,087,661
Other debt, including finance leases    
Debt Instrument [Line Items]    
Principal Outstanding 93,961 85,398
Unamortized Premium (Discount) 0 0
Unamortized Issuance Costs (194) (215)
Carrying Value 93,767 85,183
Fair Value 93,767 85,183
Revolving facility | Revolving facility    
Debt Instrument [Line Items]    
Principal Outstanding 340,000 160,000
Unamortized Premium (Discount) 0 0
Unamortized Issuance Costs 0 0
Carrying Value 340,000 160,000
Fair Value $ 338,725 $ 159,400