XML 59 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt and Notes Payable - Components of Long-Term Debt And Notes Payable (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Principal Outstanding $ 3,402,394 $ 3,403,043
Unamortized Premium (Discount) 22,285 25,380
Unamortized Issuance Costs (22,456) (26,404)
Carrying Value 3,402,223 3,402,019
Fair Value 3,446,530 3,473,582
Other debt, including finance leases    
Debt Instrument [Line Items]    
Principal Outstanding 73,957 74,606
Unamortized Premium (Discount) 0 0
Unamortized Issuance Costs (236) (302)
Carrying Value 73,721 74,304
Fair Value $ 73,721 $ 74,304
Select Medical Corporation | Senior notes    
Debt Instrument [Line Items]    
Interest rate of debt (as a percent) 6.25% 6.25%
Principal Outstanding $ 1,225,000 $ 1,225,000
Unamortized Premium (Discount) 29,177 33,773
Unamortized Issuance Costs (14,707) (16,953)
Carrying Value 1,239,470 1,241,820
Fair Value 1,285,148 1,316,875
Select Medical Corporation | Term loans    
Debt Instrument [Line Items]    
Principal Outstanding 2,103,437 2,103,437
Unamortized Premium (Discount) (6,892) (8,393)
Unamortized Issuance Costs (7,513) (9,149)
Carrying Value 2,089,032 2,085,895
Fair Value $ 2,087,661 $ 2,082,403