XML 41 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt and Notes Payable - Components of Long-Term Debt And Notes Payable (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Principal Outstanding $ 3,572,054 $ 3,447,221
Unamortized Premium (Discount) 28,532 29,577
Unamortized Issuance Costs (30,369) (31,688)
Carrying Value 3,570,217 3,445,110
Fair Value 3,453,046 3,546,524
Other debt, including finance leases    
Debt Instrument [Line Items]    
Principal Outstanding 78,617 78,941
Unamortized Premium (Discount) 0 0
Unamortized Issuance Costs (373) (396)
Carrying Value 78,244 78,545
Fair Value $ 78,244 78,545
Select Medical Corporation | Senior Notes    
Debt Instrument [Line Items]    
Interest rate of debt (as a percent) 6.25%  
Principal Outstanding $ 1,225,000 1,225,000
Unamortized Premium (Discount) 38,437 39,988
Unamortized Issuance Costs (19,200) (19,944)
Carrying Value 1,244,237 1,245,044
Fair Value 1,222,673 1,322,020
Select Medical Corporation | Term loans    
Debt Instrument [Line Items]    
Principal Outstanding 2,103,437 2,143,280
Unamortized Premium (Discount) (9,905) (10,411)
Unamortized Issuance Costs (10,796) (11,348)
Carrying Value 2,082,736 2,121,521
Fair Value 1,987,748 2,145,959
Select Medical Corporation | Revolving facility | Credit facilities    
Debt Instrument [Line Items]    
Principal Outstanding 165,000 0
Unamortized Premium (Discount) 0 0
Unamortized Issuance Costs 0 0
Carrying Value 165,000 0
Fair Value $ 164,381 $ 0