XML 61 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Changes in Equity and Income (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par
Retained Earnings (Accumulated Deficit)
Total Stockholders’ Equity
Non-controlling Interests
Balance (in shares) at Dec. 31, 2017   134,115,000        
Balance at Dec. 31, 2017 $ 932,604 $ 134 $ 463,499 $ 359,735 $ 823,368 $ 109,236
Increase (Decrease) in Stockholders' Equity            
Net income attributable to Select Medical Holdings Corporation 33,739     33,739 33,739  
Net income attributable to non-controlling interests 4,500         4,500
Issuance of restricted stock (in shares)   4,000        
Issuance of restricted stock 0 $ 0 0      
Forfeitures of unvested restricted stock (in shares)   (88,000)        
Forfeitures of unvested restricted stock 0 $ 0 0      
Vesting of restricted stock 4,717   4,717   4,717  
Repurchase of common shares (in shares)   (7,000)        
Repurchase of common shares (122) $ 0 (69) (53) (122)  
Exercise of stock options (in shares)   80,000        
Exercise of stock options 738 $ 0 738   738  
Issuance and exchange of non-controlling interests 74,341     74,341 74,341  
Distributions to and purchases of non-controlling interests (84,327)     (83,233) (83,233) (1,094)
Redemption adjustment on non-controlling interests (1,051)     (1,051) (1,051)  
Other 138     103 103 35
Balance (in shares) at Mar. 31, 2018   134,104,000        
Balance at Mar. 31, 2018 965,277 $ 134 468,885 383,581 852,600 112,677
Balance (in shares) at Dec. 31, 2017   134,115,000        
Balance at Dec. 31, 2017 932,604 $ 134 463,499 359,735 823,368 109,236
Increase (Decrease) in Stockholders' Equity            
Net income attributable to Select Medical Holdings Corporation 113,167          
Balance (in shares) at Sep. 30, 2018   135,140,000        
Balance at Sep. 30, 2018 887,568 $ 135 477,822 296,635 774,592 112,976
Balance (in shares) at Mar. 31, 2018   134,104,000        
Balance at Mar. 31, 2018 965,277 $ 134 468,885 383,581 852,600 112,677
Increase (Decrease) in Stockholders' Equity            
Net income attributable to Select Medical Holdings Corporation 46,511     46,511 46,511  
Net income attributable to non-controlling interests 3,139         3,139
Issuance of restricted stock (in shares)   170,000        
Issuance of restricted stock 0 $ 0 0      
Vesting of restricted stock 4,845   4,845   4,845  
Repurchase of common shares (in shares)   (42,000)        
Repurchase of common shares (767) $ 0 (421) (346) (767)  
Exercise of stock options (in shares)   95,000        
Exercise of stock options 882 $ 0 882   882  
Issuance of non-controlling interests 3,474   1,553   1,553 1,921
Distributions to and purchases of non-controlling interests (3,274)   (932) (384) (1,316) (1,958)
Redemption adjustment on non-controlling interests (8,500)     (8,500) (8,500)  
Other 340     (337) (337) 677
Balance (in shares) at Jun. 30, 2018   134,327,000        
Balance at Jun. 30, 2018 1,011,927 $ 134 474,812 420,525 895,471 116,456
Increase (Decrease) in Stockholders' Equity            
Net income attributable to Select Medical Holdings Corporation 32,917     32,917 32,917  
Net income attributable to non-controlling interests 518         518
Issuance of restricted stock (in shares)   1,048,000        
Issuance of restricted stock 0 $ 1 (1)      
Vesting of restricted stock 5,497   5,497   5,497  
Repurchase of common shares (in shares)   (236,000)        
Repurchase of common shares (4,751) $ 0 (2,499) (2,252) (4,751)  
Exercise of stock options (in shares)   1,000        
Exercise of stock options 13 $ 0 13   13  
Distributions to and purchases of non-controlling interests (4,419)     0 (4,419)
Redemption adjustment on non-controlling interests (154,514)     (154,514) (154,514)  
Other 380     (41) (41) 421
Balance (in shares) at Sep. 30, 2018   135,140,000        
Balance at Sep. 30, 2018 $ 887,568 $ 135 477,822 296,635 774,592 112,976
Balance (in shares) at Dec. 31, 2018 135,265,864 135,266,000        
Balance at Dec. 31, 2018 $ 916,240 $ 135 482,556 320,351 803,042 113,198
Increase (Decrease) in Stockholders' Equity            
Net income attributable to Select Medical Holdings Corporation 40,834     40,834 40,834  
Net income attributable to non-controlling interests 4,810         4,810
Issuance of restricted stock (in shares)   21,000        
Issuance of restricted stock 0 $ 0 0      
Forfeitures of unvested restricted stock (in shares)   (24,000)        
Forfeitures of unvested restricted stock 0 $ 0 0      
Vesting of restricted stock 5,488   5,488   5,488  
Issuance of non-controlling interests 6,837         6,837
Distributions to and purchases of non-controlling interests (2,480)   259   259 (2,739)
Redemption adjustment on non-controlling interests (47,470)     (47,470) (47,470)  
Other 291     (122) (122) 413
Balance (in shares) at Mar. 31, 2019   135,263,000        
Balance at Mar. 31, 2019 $ 924,550 $ 135 488,303 313,593 802,031 122,519
Balance (in shares) at Dec. 31, 2018 135,265,864 135,266,000        
Balance at Dec. 31, 2018 $ 916,240 $ 135 482,556 320,351 803,042 113,198
Increase (Decrease) in Stockholders' Equity            
Net income attributable to Select Medical Holdings Corporation $ 116,382          
Balance (in shares) at Sep. 30, 2019 134,171,529 134,172,000        
Balance at Sep. 30, 2019 $ 905,743 $ 134 485,415 269,169 754,718 151,025
Balance (in shares) at Mar. 31, 2019   135,263,000        
Balance at Mar. 31, 2019 924,550 $ 135 488,303 313,593 802,031 122,519
Increase (Decrease) in Stockholders' Equity            
Net income attributable to Select Medical Holdings Corporation 44,816     44,816 44,816  
Net income attributable to non-controlling interests 3,663       0 3,663
Issuance of restricted stock (in shares)   187,000        
Issuance of restricted stock 0 $ 0 0   0  
Vesting of restricted stock 5,591   5,591   5,591  
Repurchase of common shares (in shares)   (936,000)        
Repurchase of common shares (13,620) $ 0 (8,164) (5,456) (13,620)  
Exercise of stock options (in shares)   50,000        
Exercise of stock options 459 $ 0 459   459  
Issuance of non-controlling interests 31,127   6,366   6,366 24,761
Distributions to and purchases of non-controlling interests (1,416)   14   14 (1,430)
Redemption adjustment on non-controlling interests 270     270 270  
Other 510     82 82 428
Balance (in shares) at Jun. 30, 2019   134,564,000        
Balance at Jun. 30, 2019 995,950 $ 135 492,569 353,305 846,009 149,941
Increase (Decrease) in Stockholders' Equity            
Net income attributable to Select Medical Holdings Corporation 30,732     30,732 30,732  
Net income attributable to non-controlling interests 7,202       0 7,202
Issuance of restricted stock (in shares)   1,069,000        
Issuance of restricted stock 0 $ 1 (1)   0  
Forfeitures of unvested restricted stock (in shares)   (12,000)        
Forfeitures of unvested restricted stock 0 $ 0 0   0  
Vesting of restricted stock 6,050   6,050   6,050  
Repurchase of common shares (in shares)   (1,494,000)        
Repurchase of common shares (23,689) $ (2) (13,616) (10,071) (23,689)  
Exercise of stock options (in shares)   45,000        
Exercise of stock options 413 $ 0 413   413  
Distributions to and purchases of non-controlling interests (6,538)       0 (6,538)
Redemption adjustment on non-controlling interests (104,553)     (104,553) (104,553)  
Other $ 176     (244) (244) 420
Balance (in shares) at Sep. 30, 2019 134,171,529 134,172,000        
Balance at Sep. 30, 2019 $ 905,743 $ 134 $ 485,415 $ 269,169 $ 754,718 $ 151,025