XML 79 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Selected Financial Data (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment information                      
Net revenue $ 1,114,401 $ 1,097,166 $ 1,120,675 $ 1,111,361 $ 1,046,265 $ 1,053,795 $ 1,097,631 $ 1,088,330 $ 4,443,603 $ 4,286,021 $ 3,742,736
Adjusted EBITDA                 537,992 465,807 399,165
Total assets (5,127,166)       (4,920,626)       (5,127,166) (4,920,626) (4,388,678)
Capital expenditures                 233,243 161,633 182,642
Accounting Standards Update 2015-17 | Restatement Adjustment                      
Segment information                      
Total assets         23,800         23,800  
Other                      
Segment information                      
Net revenue                 700 541 724
Adjusted EBITDA                 (94,822) (88,543) (74,979)
Total assets (114,286)       (107,318)       (114,286) (107,318) (103,692)
Capital expenditures                 30,413 15,262 12,089
Long Term Acute Care                      
Segment information                      
Real estate assets held for sale 9,800       24,400       9,800 24,400 2,700
Long Term Acute Care | Operating Segments                      
Segment information                      
Net revenue                 1,756,243 1,785,164 1,902,776
Adjusted EBITDA                 252,679 224,609 258,223
Total assets (1,848,783)       (1,910,013)       (1,848,783) (1,910,013) (1,954,823)
Capital expenditures                 49,720 48,626 39,784
Inpatient Rehabilitation | Operating Segments                      
Segment information                      
Net revenue                 631,777 504,318 444,005
Adjusted EBITDA                 90,041 56,902 69,400
Total assets (868,517)       (621,105)       (868,517) (621,105) (470,290)
Capital expenditures                 96,477 60,513 86,230
Outpatient Rehabilitation | Operating Segments                      
Segment information                      
Net revenue                 1,020,848 995,374 810,009
Adjusted EBITDA                 132,533 129,830 98,220
Total assets (954,661)       (969,014)       (954,661) (969,014) (548,242)
Capital expenditures                 27,721 21,286 17,768
Concentra | Operating Segments                      
Segment information                      
Net revenue                 1,034,035 1,000,624 585,222
Adjusted EBITDA                 157,561 143,009 48,301
Total assets $ (1,340,919)       $ (1,313,176)       (1,340,919) (1,313,176) (1,311,631)
Capital expenditures                 $ 28,912 $ 15,946 $ 26,771