XML 20 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net income $ 220,645 $ 125,270 $ 135,996
Adjustments to reconcile net income to net cash provided by operating activities:      
Distributions from unconsolidated subsidiaries 20,006 20,476 13,969
Depreciation and amortization 160,011 145,311 104,981
Provision for bad debts 79,491 69,093 59,372
Equity in earnings of unconsolidated subsidiaries (21,054) (19,943) (16,811)
Loss on extinguishment of debt 6,527 11,626 0
Gain on sale of assets and businesses (10,349) (46,488) (1,098)
Gain on sale of equity investment 0 (2,779) (29,647)
Impairment of equity investment 0 5,339 0
Stock compensation expense 19,284 17,413 14,985
Amortization of debt discount, premium and issuance costs 11,130 15,656 9,543
Deferred income taxes (72,324) (12,591) (2,058)
Changes in operating assets and liabilities, net of effects of business combinations:      
Accounts receivable (197,191) (39,320) (92,572)
Other current assets 1,597 17,450 (2,503)
Other assets (886) 9,290 4,713
Accounts payable 3,903 (15,492) 2,345
Accrued expenses 17,341 46,292 7,200
Net cash provided by operating activities 238,131 346,603 208,415
Investing activities      
Business combinations, net of cash acquired (27,390) (472,206) (1,061,628)
Purchases of property and equipment (233,243) (161,633) (182,642)
Investment in businesses (12,682) (4,723) (2,347)
Proceeds from sale of assets and businesses 80,350 80,463 1,767
Proceeds from sale of equity investment 0 3,779 33,096
Net cash used in investing activities (192,965) (554,320) (1,211,754)
Financing activities      
Borrowings on revolving facilities 970,000 575,000 1,135,000
Payments on revolving facilities (960,000) (655,000) (895,000)
Proceeds from term loans 1,139,487 795,344 623,575
Payments on term loans (1,179,442) (438,034) (29,134)
Revolving facility debt issuance costs (4,392) 0 0
Borrowings of other debt 46,621 27,721 13,374
Principal payments on other debt (20,647) (21,401) (18,136)
Dividends paid to common stockholders 0 0 (13,129)
Repurchase of common stock (4,753) (2,929) (15,827)
Proceeds from exercise of stock options 2,017 1,672 1,649
Tax benefit from stock based awards 0 0 1,846
Increase (decrease) in overdrafts (9,899) 10,746 6,869
Proceeds from issuance of non-controlling interests 9,982 11,846 217,065
Purchase of non-controlling interests (120) (2,099) (1,095)
Distributions to non-controlling interests (10,500) (10,555) (12,637)
Net cash provided by (used in) financing activities (21,646) 292,311 1,014,420
Net increase in cash and cash equivalents 23,520 84,594 11,081
Cash and cash equivalents at beginning of period 99,029 14,435 3,354
Cash and cash equivalents at end of period 122,549 99,029 14,435
Supplemental Information      
Cash paid for interest 149,156 142,640 103,166
Cash paid for taxes 64,991 70,756 79,420
Liabilities for purchases of property and equipment 30,043 32,861 36,744
Select      
Operating activities      
Net income 220,645 125,270 135,996
Adjustments to reconcile net income to net cash provided by operating activities:      
Distributions from unconsolidated subsidiaries 20,006 20,476 13,969
Depreciation and amortization 160,011 145,311 104,981
Provision for bad debts 79,491 69,093 59,372
Equity in earnings of unconsolidated subsidiaries (21,054) (19,943) (16,811)
Loss on extinguishment of debt 6,527 11,626 0
Gain on sale of assets and businesses (10,349) (46,488) (1,098)
Gain on sale of equity investment 0 (2,779) (29,647)
Impairment of equity investment 0 5,339 0
Stock compensation expense 19,284 17,413 14,985
Amortization of debt discount, premium and issuance costs 11,130 15,656 9,543
Deferred income taxes (72,324) (12,591) (2,058)
Changes in operating assets and liabilities, net of effects of business combinations:      
Accounts receivable (197,191) (39,320) (92,572)
Other current assets 1,597 17,450 (2,503)
Other assets (886) 9,290 4,713
Accounts payable 3,903 (15,492) 2,345
Accrued expenses 17,341 46,292 7,200
Net cash provided by operating activities 238,131 346,603 208,415
Investing activities      
Business combinations, net of cash acquired (27,390) (472,206) (1,061,628)
Purchases of property and equipment (233,243) (161,633) (182,642)
Investment in businesses (12,682) (4,723) (2,347)
Proceeds from sale of assets and businesses 80,350 80,463 1,767
Proceeds from sale of equity investment 0 3,779 33,096
Net cash used in investing activities (192,965) (554,320) (1,211,754)
Financing activities      
Borrowings on revolving facilities 970,000 575,000 1,135,000
Payments on revolving facilities (960,000) (655,000) (895,000)
Proceeds from term loans 1,139,487 795,344 623,575
Payments on term loans (1,179,442) (438,034) (29,134)
Revolving facility debt issuance costs (4,392) 0 0
Borrowings of other debt 46,621 27,721 13,374
Principal payments on other debt (20,647) (21,401) (18,136)
Dividends paid to Holdings (4,753) (2,929) (28,956)
Equity investment by Holdings 2,017 1,672 1,649
Tax benefit from stock based awards 0 0 1,846
Increase (decrease) in overdrafts (9,899) 10,746 6,869
Proceeds from issuance of non-controlling interests 9,982 11,846 217,065
Purchase of non-controlling interests (120) (2,099) (1,095)
Distributions to non-controlling interests (10,500) (10,555) (12,637)
Net cash provided by (used in) financing activities (21,646) 292,311 1,014,420
Net increase in cash and cash equivalents 23,520 84,594 11,081
Cash and cash equivalents at beginning of period 99,029 14,435 3,354
Cash and cash equivalents at end of period 122,549 99,029 14,435
Supplemental Information      
Cash paid for interest 149,156 142,640 103,166
Cash paid for taxes 64,991 70,756 79,420
Liabilities for purchases of property and equipment $ 30,043 $ 32,861 $ 36,744