XML 62 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Concentra Acquisition (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 01, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Consideration given for identifiable net assets and goodwill acquired to the net cash paid        
Goodwill   $ 2,782,812 $ 2,751,000 $ 2,314,624
Net cash paid   27,390 472,206 1,061,628
Concentra Inc        
Consideration given for identifiable net assets and goodwill acquired to the net cash paid        
Contributed net revenue   1,000,000 1,000,000 585,200
Contributed net income   $ 68,700 $ 19,700 (10,000)
Concentra Inc | Humana | MJ Acquisition Corporation        
Acquisitions        
Voting equity interests acquired 100.00%      
Acquisition costs       $ 4,700
Consideration given for identifiable net assets and goodwill acquired to the net cash paid        
Cash and cash equivalents $ 3,772      
Identifiable tangible assets, excluding cash and cash equivalents 406,926      
Identifiable intangible assets 254,990      
Goodwill 651,152      
Total assets 1,316,840      
Total liabilities 248,797      
Acquired non-controlling interests 17,084      
Net assets acquired 1,050,959      
Net cash paid 1,047,187      
Estimated value of goodwill, deductible for tax purposes $ 23,900