XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
9 Months Ended
Nov. 01, 2025
Segment Reporting [Abstract]  
Segment Information
(in thousands)U.S. RetailCanada RetailBrand PortfolioTotal
Three Months Ended November 1, 2025
Net sales:
External customer sales$610,462 $77,279 $64,670 $752,411 
Intersegment sales  37,253 37,253 
Segment net sales610,462 77,279 101,923 789,664 
Elimination of intersegment net sales(37,253)
Consolidated net sales$752,411 
Less segment expenses:
Cost of sales, exclusive of expenses shown below(334,827)(42,939)(72,955)
Store selling expenses(74,166)(10,598) 
Occupancy costs(67,717)(9,153)(1,151)
Marketing(36,243)(2,128)(3,333)
Distribution and fulfillment costs(12,514)(1,189)(3,147)
Personnel overhead costs(9,662)(2,641)(9,844)
Depreciation and amortization(8,003)(1,319)(1,793)
Other expense items(1)
(1,128)(556)(4,544)
Plus income from equity investments  3,100 
Segment operating profit$66,202 $6,756 $8,256 81,214 
Net recognition of intersegment activity676 
Corporate shared service costs(2)
(39,227)
Impairment charges(2)
 
Consolidated operating profit42,663 
Interest expense, net(11,420)
Non-operating expenses, net(34)
Income before income taxes$31,209 
Cash paid for segment property and equipment$6,102 $1,985 $388 $8,475 
(in thousands)U.S. RetailCanada RetailBrand PortfolioTotal
Three months ended November 2, 2024
Net sales:
External customer sales$615,495 $83,504 $78,195 $777,194 
Intersegment sales— — 33,297 33,297 
Segment net sales615,495 83,504 111,492 810,491 
Elimination of intersegment net sales(33,297)
Consolidated net sales$777,194 
Less segment expenses:
Cost of sales, exclusive of expenses shown below(351,111)(46,323)(80,179)
Store selling expenses(75,489)(11,030)— 
Occupancy costs(66,237)(8,789)(1,298)
Marketing(34,777)(2,135)(4,122)
Distribution and fulfillment costs(10,165)(1,155)(2,728)
Personnel overhead costs(8,180)(2,116)(10,502)
Depreciation and amortization(7,913)(1,203)(1,709)
Other expense items(1)
(1,116)(275)(6,791)
Plus income from equity investments— — 3,584 
Segment operating profit$60,507 $10,478 $7,747 78,732 
Net recognition of intersegment activity937 
Corporate shared service costs(2)
(39,097)
Impairment charges(2)
(17,756)
Consolidated operating profit22,816 
Interest expense, net(11,565)
Non-operating expenses, net(260)
Income before income taxes$10,991 
Cash paid for segment property and equipment$5,594 $1,187 $1,385 $8,166 
(in thousands)U.S. RetailCanada RetailBrand PortfolioTotal
Nine months ended November 1, 2025
Net sales:
External customer sales$1,794,628 $206,261 $178,193 $2,179,082 
Intersegment sales  92,785 92,785 
Segment net sales1,794,628 206,261 270,978 2,271,867 
Elimination of intersegment net sales(92,785)
Consolidated net sales$2,179,082 
Less segment expenses:
Cost of sales, exclusive of expenses shown below(1,011,675)(111,567)(196,831)
Store selling expenses(223,997)(30,284) 
Occupancy costs(198,827)(27,256)(3,260)
Marketing(100,288)(4,468)(11,090)
Distribution and fulfillment costs(36,186)(3,788)(8,943)
Personnel overhead costs(29,722)(8,280)(33,472)
Depreciation and amortization(23,893)(3,582)(5,328)
Other expense items(1)
(4,019)(1,417)(12,918)
Plus income from equity investments  8,105 
Segment operating profit$166,021 $15,619 $7,241 188,881 
Net recognition of intersegment activity5,884 
Corporate shared service costs(2)
(128,362)
Impairment charges(2)
(4,419)
Consolidated operating profit61,984 
Interest expense, net(34,955)
Non-operating expenses, net(104)
Income before income taxes$26,925 
Cash paid for segment property and equipment$17,513 $4,478 $1,431 $23,422 
(in thousands)U.S. RetailCanada RetailBrand PortfolioTotal
Nine months ended November 2, 2024
Net sales:
External customer sales$1,878,556 $213,813 $203,321 $2,295,690 
Intersegment sales— — 108,294 108,294 
Segment net sales1,878,556 213,813 311,615 2,403,984 
Elimination of intersegment net sales(108,294)
Consolidated net sales$2,295,690 
Less segment expenses:
Cost of sales, exclusive of expenses shown below(1,056,848)(115,171)(220,190)
Store selling expenses(231,266)(30,483)— 
Occupancy costs(198,211)(25,398)(4,884)
Marketing(99,917)(4,539)(19,576)
Distribution and fulfillment costs(30,686)(3,675)(8,155)
Personnel overhead costs(31,637)(7,655)(39,522)
Depreciation and amortization(24,058)(3,414)(5,070)
Other expense items(1)
(3,652)(780)(15,587)
Plus income from equity investments— — 9,019 
Segment operating profit$202,281 $22,698 $7,650 232,629 
Net elimination of intersegment activity(8,400)
Corporate shared service costs(2)
(145,686)
Impairment charges(2)
(17,756)
Consolidated operating profit60,787 
Interest expense, net(34,161)
Non-operating expenses, net(512)
Income before income taxes$26,114 
Cash paid for segment property and equipment$17,682 $6,109 $1,799 $25,590 

(1)     Other expense items include professional services fees, payment service fees, supplies, travel, and other administrative segment expenses.
(2)     Corporate shared services costs and impairment charges are not attributed to any of our segments. Corporate shared services costs primarily relate to corporate administration, IT, finance, human resources, legal, real estate, and other shared services performing corporate-level activities. We also do not allocate amounts related to restructuring and integration charges (including severance) and acquisition-related costs.