XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.1
STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY (EQUITY) - USD ($)
Common Stock [Member]
Shares To Be Issued
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 3,425 $ 1,632,181 $ (3,494,901) $ (1,859,295)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 50,605,965        
Shares issued on cashless exercise of stock options $ 29 (29)
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 28,571        
Preferred shares to be issued (1,000,000 Preferred) 2,186,917 2,186,917
Settlement of shareholder debt 2,015,966 2,015,966
Net income for the year (2,569,174) (2,569,174)
Rescinded Sapir Transaction        
Reinstated debt         (2,015,966)
Shares issued to shareholder to settle debt        
Ending balance, value at Dec. 31, 2021 $ 3,454 2,186,917 1,632,152 (4,048,109) (225,586)
Shares, Outstanding, Ending Balance at Dec. 31, 2021 50,634,536        
Net income for the year 2,030,931 2,030,931
Rescinded Sapir Transaction (2,186,917) (2,186,917)
Reinstated debt (2,246,145) (2,246,145)
Shares issued to shareholder to settle debt $ 70,303 2,530,904 2,601,207
Shares Issued to Shareholder to Settle Debt (in shares) 70,302,906        
Ending balance, value at Dec. 31, 2022 $ 73,757 $ 4,163,056 $ (4,263,323) $ (26,510)
Shares, Outstanding, Ending Balance at Dec. 31, 2022 120,937,442