XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY (EQUITY) (Unaudited) - USD ($)
Common Stock [Member]
Shares To Be Issued
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 3,425 $ 1,632,181 $ (3,494,901) $ (1,859,295)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 50,605,965        
Net loss for the period (126,880) (126,880)
Shares issued on cashless exercise of stock options $ 29 (29)
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 28,571        
Ending balance, value at Mar. 31, 2021 $ 3,454 1,632,152 (3,621,781) (1,986,175)
Beginning balance, value at Dec. 31, 2020 $ 3,425 1,632,181 (3,494,901) (1,859,295)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 50,605,965        
Net loss for the period         (233,925)
Rescinded Sapir Transaction        
Reinstated debt        
Shares issued to shareholder to settle debt        
Ending balance, value at Jun. 30, 2021 $ 3,454 1,632,152 (3,728,826) (2,093,220)
Shares, Outstanding, Ending Balance at Jun. 30, 2021 50,634,536        
Beginning balance, value at Mar. 31, 2021 $ 3,454 1,632,152 (3,621,781) (1,986,175)
Net loss for the period (107,045) (107,045)
Rescinded Sapir Transaction        
Ending balance, value at Jun. 30, 2021 $ 3,454 1,632,152 (3,728,826) (2,093,220)
Shares, Outstanding, Ending Balance at Jun. 30, 2021 50,634,536        
Beginning balance, value at Dec. 31, 2021 $ 3,454 2,186,917 1,632,152 (4,048,109) (225,586)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 50,634,536        
Net loss for the period (33,920) (33,920)
Shares Issued to Shareholder to Settle Debt (in shares) 70,302,906        
Ending balance, value at Mar. 31, 2022 $ 3,454 2,186,917 1,632,152 (4,082,029) (259,506)
Shares, Outstanding, Ending Balance at Mar. 31, 2022 50,634,536        
Beginning balance, value at Dec. 31, 2021 $ 3,454 2,186,917 1,632,152 (4,048,109) (225,586)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 50,634,536        
Net loss for the period         2,053,217
Rescinded Sapir Transaction         (2,186,917)
Reinstated debt         2,246,146
Shares issued to shareholder to settle debt         2,601,207
Ending balance, value at Jun. 30, 2022 $ 73,757 4,163,056 (4,241,038) (4,225)
Shares, Outstanding, Ending Balance at Jun. 30, 2022 120,937,442        
Beginning balance, value at Mar. 31, 2022 $ 3,454 2,186,917 1,632,152 (4,082,029) (259,506)
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 50,634,536        
Net loss for the period 2,087,137 2,087,137
Rescinded Sapir Transaction (2,186,917) (2,186,917)
Reinstated debt (2,246,146) (2,246,146)
Shares issued to shareholder to settle debt $ 70,303 2,530,904 2,601,207
Shares Issued to Shareholder to Settle Debt (in shares) 70,302,906        
Ending balance, value at Jun. 30, 2022 $ 73,757 $ 4,163,056 $ (4,241,038) $ (4,225)
Shares, Outstanding, Ending Balance at Jun. 30, 2022 120,937,442