XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
INVESTMENTS IN UNCONSOLIDATED AFFILIATES (Tables)
6 Months Ended
Jun. 30, 2020
INVESTMENTS IN UNCONSOLIDATED AFFILIATES  
Summary of investments in unconsolidated affiliates

The following table summarizes our investments in unconsolidated affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

Carrying value

 

 

 

ownership

 

(in thousands)

 

 

 

June 30,

 

December 31,

 

June 30,

 

December 31,

 

 

    

2020

    

2019

    

2020

    

2019

 

BOSTCO

 

42.5

%  

42.5

%  

$

202,671

 

$

201,743

 

Frontera

 

50

%  

50

%  

 

23,581

 

 

23,682

 

Total investments in unconsolidated affiliates

 

 

 

 

 

$

226,252

 

$

225,425

 

 

Schedule of earnings from investments in unconsolidated affiliates (in thousands)

Earnings from investments in unconsolidated affiliates was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended 

 

Six months ended 

 

 

June 30,

 

June 30,

 

    

2020

    

2019

 

2020

 

2019

BOSTCO

 

$

1,302

 

$

563

 

$

2,810

 

$

1,139

Frontera

 

 

548

 

 

662

 

 

1,193

 

 

1,226

Total earnings from investments in unconsolidated affiliates

 

$

1,850

 

$

1,225

 

$

4,003

 

$

2,365

 

Schedule of additional capital investments in unconsolidated affiliates (in thousands)

Additional capital investments in unconsolidated affiliates was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended 

 

Six months ended 

 

 

June 30,

 

June 30,

 

    

2020

    

2019

 

2020

    

2019

BOSTCO

 

$

506

 

$

1,076

 

$

3,171

 

$

1,076

Frontera

 

 

 —

 

 

 —

 

 

 —

 

 

225

Additional capital investments in unconsolidated affiliates

 

$

506

 

$

1,076

 

$

3,171

 

$

1,301

 

Schedule of cash distributions received from unconsolidated affiliates (in thousands)

Cash distributions received from unconsolidated affiliates was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended 

 

Six months ended 

 

 

June 30,

 

June 30,

 

    

2020

    

2019

 

2020

    

2019

BOSTCO

 

$

3,636

 

$

2,289

 

$

5,053

 

$

4,697

Frontera

 

 

820

 

 

813

 

 

1,294

 

 

1,317

Cash distributions received from unconsolidated affiliates

 

$

4,456

 

$

3,102

 

$

6,347

 

$

6,014

 

Summary of financial information of unconsolidated affiliates (in thousands)

The summarized financial information of our unconsolidated affiliates was as follows (in thousands):

Balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOSTCO

 

Frontera

 

 

June 30,

 

December 31,

 

June 30,

 

December 31,

 

    

2020

    

2019

    

2020

    

2019

Current assets

 

$

18,188

 

$

12,478

 

$

4,078

 

$

4,870

Long-term assets

 

 

459,638

 

 

464,085

 

 

44,530

 

 

44,344

Current liabilities

 

 

(10,797)

 

 

(13,607)

 

 

(1,446)

 

 

(1,850)

Long-term liabilities

 

 

(5,757)

 

 

(6,036)

 

 

 —

 

 

 —

Net assets

 

$

461,272

 

$

456,920

 

$

47,162

 

$

47,364

 

Statements of income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOSTCO

 

Frontera

 

 

Three months ended 

 

Three months ended 

 

 

June 30,

 

June 30,

 

    

2020

    

2019

    

2020

    

2019

Revenue

 

$

15,885

 

$

14,864

 

$

4,772

 

$

5,011

Expenses

 

 

(12,585)

 

 

(13,229)

 

 

(3,676)

 

 

(3,687)

Net income

 

$

3,300

 

$

1,635

 

$

1,096

 

$

1,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOSTCO

 

Frontera

 

 

Six months ended 

 

Six months ended 

 

 

June 30,

 

June 30,

 

    

2020

 

2019

 

2020

 

2019

Revenue

 

$

32,321

    

$

31,470

    

$

9,808

    

$

10,109

Expenses

 

 

(25,236)

 

 

(27,283)

 

 

(7,422)

 

 

(7,657)

Net income

 

$

7,085

 

$

4,187

 

$

2,386

 

$

2,452