XML 45 R29.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS IN UNCONSOLIDATED AFFILIATES (Tables)
3 Months Ended
Mar. 31, 2020
INVESTMENTS IN UNCONSOLIDATED AFFILIATES  
Summary of investments in unconsolidated affiliates

The following table summarizes our investments in unconsolidated affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

Carrying value

 

 

 

ownership

 

(in thousands)

 

 

 

March 31,

 

December 31,

 

March 31,

 

December 31,

 

 

    

2020

    

2019

    

2020

    

2019

 

BOSTCO

 

42.5

%  

42.5

%  

$

204,499

 

$

201,743

 

Frontera

 

50

%  

50

%  

 

23,853

 

 

23,682

 

Total investments in unconsolidated affiliates

 

 

 

 

 

$

228,352

 

$

225,425

 

 

Schedule of earnings from investments in unconsolidated affiliates (in thousands)

Earnings from investments in unconsolidated affiliates was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Three months ended 

 

 

 

March 31,

 

 

    

2020

    

2019

 

BOSTCO

 

$

1,508

 

$

576

 

Frontera

 

 

645

 

 

564

 

Total earnings from investments in unconsolidated affiliates

 

$

2,153

 

$

1,140

 

 

Schedule of additional capital investments in unconsolidated affiliates (in thousands)

Additional capital investments in unconsolidated affiliates was as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

Three months ended 

 

 

 

March 31,

 

 

    

2020

    

2019

 

BOSTCO

 

$

2,665

 

$

 —

 

Frontera

 

 

 —

 

 

225

 

Additional capital investments in unconsolidated affiliates

 

$

2,665

 

$

225

 

 

Schedule of cash distributions received from unconsolidated affiliates (in thousands)

Cash distributions received from unconsolidated affiliates was as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

Three months ended 

 

 

 

March 31,

 

 

    

2020

    

2019

 

BOSTCO

 

$

1,417

 

$

2,408

 

Frontera

 

 

474

 

 

505

 

Cash distributions received from unconsolidated affiliates

 

$

1,891

 

$

2,913

 

 

Summary of financial information of unconsolidated affiliates (in thousands)

The summarized financial information of our unconsolidated affiliates was as follows (in thousands):

Balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOSTCO

 

Frontera

 

 

March 31,

 

December 31,

 

March 31,

 

December 31,

 

    

2020

    

2019

    

2020

    

2019

Current assets

 

$

12,882

 

$

12,478

 

$

5,892

 

$

4,870

Long-term assets

 

 

461,346

 

 

464,085

 

 

43,856

 

 

44,344

Current liabilities

 

 

(8,955)

 

 

(13,607)

 

 

(2,042)

 

 

(1,850)

Long-term liabilities

 

 

(5,897)

 

 

(6,036)

 

 

 —

 

 

 —

Net assets

 

$

459,376

 

$

456,920

 

$

47,706

 

$

47,364

 

Statements of income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOSTCO

 

Frontera

 

 

Three months ended 

 

Three months ended 

 

 

March 31,

 

March 31,

 

    

2020

    

2019

    

2020

    

2019

Revenue

 

$

16,436

 

$

16,605

 

$

5,036

 

$

5,097

Expenses

 

 

(12,651)

 

 

(14,053)

 

 

(3,746)

 

 

(3,969)

Net income

 

$

3,785

 

$

2,552

 

$

1,290

 

$

1,128