XML 45 R69.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segments of business                      
Revenue $ 70,232 $ 66,573 $ 64,969 $ 61,268 $ 60,992 $ 57,752 $ 56,148 $ 57,405 $ 263,042 $ 232,297 $ 184,447
Operating costs and expenses (26,838) (24,395) (26,464) (25,325) (27,399) (23,514) (23,562) (24,502) (103,022) (98,977) (81,327)
Net margins                 160,020 133,320 103,120
General and administrative expenses (5,681) (4,603) (5,212) (8,164) (7,385) (4,823) (5,320) (6,179) (23,660) (23,707) (23,692)
Insurance expenses (1,176) (1,240) (1,218) (1,361) (1,232) (1,227) (1,271) (1,246) (4,995) (4,976) (4,064)
Deferred compensation expense                 (2,308) (3,478) (2,999)
Depreciation and amortization (13,414) (13,362) (13,107) (12,652) (12,322) (12,375) (13,225) (11,871) (52,535) (49,793) (36,188)
Loss on disposition of assets         (901)         (901)  
Earnings from unconsolidated affiliates 1,053 1,476 1,225 1,140 1,657 1,862 2,444 2,889 4,894 8,852 7,071
Gain from insurance claim     3,351           3,351    
Operating income 23,337 24,073 23,250 14,107 12,873 17,192 14,773 14,479 84,767 59,317 43,248
Other expenses                 (38,853) (34,937) (11,694)
Net earnings 14,158 $ 14,330 $ 12,910 $ 4,516 3,690 $ 7,962 $ 5,211 $ 7,517 45,914 24,380 31,554
Capital expenditures                 91,023 66,331 58,050
Identifiable assets 838,224               838,224    
Cash and cash equivalents 1,090       1,026       1,090 1,026  
Investments in unconsolidated affiliates 225,425       227,031       225,425 227,031  
Revolving credit facility unamortized deferred debt issuance costs, net 3,818       5,515       3,818 5,515  
Other 3,496               3,496    
TOTAL ASSETS 1,072,053       $ 1,002,008       1,072,053 1,002,008  
External customers                      
Segments of business                      
Revenue                 234,275 211,303 176,079
Affiliate customers                      
Segments of business                      
Revenue                 28,767 20,994 8,368
Gulf Coast Terminals                      
Segments of business                      
Revenue                 73,416 64,622 62,941
Operating costs and expenses                 (22,196) (22,817) (22,829)
Net margins                 51,220 41,805 40,112
Capital expenditures                 7,697 5,357 6,233
Identifiable assets 125,062               125,062    
Gulf Coast Terminals | External customers                      
Segments of business                      
Revenue                 64,879 56,144 62,941
Gulf Coast Terminals | Affiliate customers                      
Segments of business                      
Revenue                 8,537 8,478  
Midwest Terminals                      
Segments of business                      
Revenue                 11,655 11,899 10,997
Operating costs and expenses                 (3,443) (3,053) (2,859)
Net margins                 8,212 8,846 8,138
Capital expenditures                 722 568 174
Identifiable assets 19,595               19,595    
Midwest Terminals | External customers                      
Segments of business                      
Revenue                 11,655 11,899 10,997
Brownsville terminals                      
Segments of business                      
Revenue                 18,953 17,246 20,645
Operating costs and expenses                 (9,053) (7,812) (10,447)
Net margins                 9,900 9,434 10,198
Capital expenditures                 27,068 15,673 11,678
Identifiable assets 93,903               93,903    
Brownsville terminals | External customers                      
Segments of business                      
Revenue                 10,535 8,934 13,452
Brownsville terminals | Affiliate customers                      
Segments of business                      
Revenue                 8,418 8,312 7,193
River terminals                      
Segments of business                      
Revenue                 10,233 10,654 10,947
Operating costs and expenses                 (6,040) (6,832) (6,624)
Net margins                 4,193 3,822 4,323
Capital expenditures                 2,978 1,596 2,075
Identifiable assets 45,263               45,263    
River terminals | External customers                      
Segments of business                      
Revenue                 10,233 10,654 10,947
Southeast terminals                      
Segments of business                      
Revenue                 88,777 83,712 76,004
Operating costs and expenses                 (23,500) (26,836) (24,302)
Net margins                 65,277 56,876 51,702
Capital expenditures                 39,947 35,070 37,957
Identifiable assets 262,462               262,462    
Southeast terminals | External customers                      
Segments of business                      
Revenue                 88,777 83,712 76,004
West Coast terminals                      
Segments of business                      
Revenue                 48,196 39,960 1,738
Operating costs and expenses                 (16,339) (14,678) (639)
Net margins                 31,857 25,282 1,099
Capital expenditures                 10,458 7,858 48
Identifiable assets 278,610               278,610    
West Coast terminals | External customers                      
Segments of business                      
Revenue                 48,196 39,960 1,738
Central Services                      
Segments of business                      
Revenue                 11,812 4,204 1,175
Operating costs and expenses                 (22,451) (16,949) (13,627)
Net margins                 (10,639) (12,745) (12,452)
Capital expenditures                 2,153 209 (115)
Identifiable assets $ 13,329               13,329    
Central Services | Affiliate customers                      
Segments of business                      
Revenue                 11,812 4,204 1,175
Terminaling services fees                      
Segments of business                      
Revenue                 240,950 216,231  
Terminaling services fees | Gulf Coast Terminals                      
Segments of business                      
Revenue                 73,380 64,338 61,889
Terminaling services fees | Midwest Terminals                      
Segments of business                      
Revenue                 9,804 10,127 9,265
Terminaling services fees | Brownsville terminals                      
Segments of business                      
Revenue                 11,560 8,339 9,186
Terminaling services fees | River terminals                      
Segments of business                      
Revenue                 10,233 10,654 10,883
Terminaling services fees | Southeast terminals                      
Segments of business                      
Revenue                 87,813 82,821 75,122
Terminaling services fees | West Coast terminals                      
Segments of business                      
Revenue                 48,160 39,952 1,738
Pipeline transportation fees | Midwest Terminals                      
Segments of business                      
Revenue                 1,851 1,772 1,732
Pipeline transportation fees | Brownsville terminals                      
Segments of business                      
Revenue                 1,606 1,523 3,987
Management fees                      
Segments of business                      
Revenue                 18,635 12,771  
Management fees | Gulf Coast Terminals                      
Segments of business                      
Revenue                 36 284 1,052
Management fees | Brownsville terminals                      
Segments of business                      
Revenue                 5,787 7,384 7,472
Management fees | River terminals                      
Segments of business                      
Revenue                     64
Management fees | Southeast terminals                      
Segments of business                      
Revenue                 964 891 882
Management fees | West Coast terminals                      
Segments of business                      
Revenue                 36 8  
Management fees | Central Services                      
Segments of business                      
Revenue                 $ 11,812 $ 4,204 $ 1,175