XML 74 R41.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2019
BUSINESS SEGMENTS  
Schedule of information related to financial performance of business segments (in thousands)

Our Central services segment primarily represents the costs of employees performing operating oversight functions, engineering, health, safety and environmental services to our terminals and terminals that we operate or manage, including for affiliate terminals owned by ArcLight. In addition, Central services represent the cost of employees at affiliate terminals owned by ArcLight that we operate. We receive a fee from these affiliates based on our costs incurred.

The financial performance of our business segments is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year ended 

 

Year ended

 

Year ended

 

 

December 31,

 

December 31,

 

December 31,

 

    

2019

 

2018

 

2017

Gulf Coast Terminals:

 

 

 

 

 

 

 

 

 

Terminaling services fees

 

$

73,380

 

$

64,338

 

$

61,889

Management fees

 

 

36

 

 

284

 

 

1,052

Revenue

 

 

73,416

 

 

64,622

 

 

62,941

Operating costs and expenses

 

 

(22,196)

 

 

(22,817)

 

 

(22,829)

Net margins

 

 

51,220

 

 

41,805

 

 

40,112

Midwest Terminals:

 

 

 

 

 

 

 

 

 

Terminaling services fees

 

 

9,804

 

 

10,127

 

 

9,265

Pipeline transportation fees

 

 

1,851

 

 

1,772

 

 

1,732

Revenue

 

 

11,655

 

 

11,899

 

 

10,997

Operating costs and expenses

 

 

(3,443)

 

 

(3,053)

 

 

(2,859)

Net margins

 

 

8,212

 

 

8,846

 

 

8,138

Brownsville Terminals:

 

 

 

 

 

 

 

 

 

Terminaling services fees

 

 

11,560

 

 

8,339

 

 

9,186

Pipeline transportation fees

 

 

1,606

 

 

1,523

 

 

3,987

Management fees

 

 

5,787

 

 

7,384

 

 

7,472

Revenue

 

 

18,953

 

 

17,246

 

 

20,645

Operating costs and expenses

 

 

(9,053)

 

 

(7,812)

 

 

(10,447)

Net margins

 

 

9,900

 

 

9,434

 

 

10,198

River Terminals:

 

 

 

 

 

 

 

 

 

Terminaling services fees

 

 

10,233

 

 

10,654

 

 

10,883

Management fees

 

 

 —

 

 

 —

 

 

64

Revenue

 

 

10,233

 

 

10,654

 

 

10,947

Operating costs and expenses

 

 

(6,040)

 

 

(6,832)

 

 

(6,624)

Net margins

 

 

4,193

 

 

3,822

 

 

4,323

Southeast Terminals:

 

 

 

 

 

 

 

 

 

Terminaling services fees

 

 

87,813

 

 

82,821

 

 

75,122

Management fees

 

 

964

 

 

891

 

 

882

Revenue

 

 

88,777

 

 

83,712

 

 

76,004

Operating costs and expenses

 

 

(23,500)

 

 

(26,836)

 

 

(24,302)

Net margins

 

 

65,277

 

 

56,876

 

 

51,702

West Coast Terminals:

 

 

 

 

 

 

 

 

 

Terminaling services fees

 

 

48,160

 

 

39,952

 

 

1,738

Management fees

 

 

36

 

 

 8

 

 

 —

Revenue

 

 

48,196

 

 

39,960

 

 

1,738

Operating costs and expenses

 

 

(16,339)

 

 

(14,678)

 

 

(639)

Net margins

 

 

31,857

 

 

25,282

 

 

1,099

Central Services:

 

 

 

 

 

 

 

 

 

Management fees

 

 

11,812

 

 

4,204

 

 

1,175

Revenue

 

 

11,812

 

 

4,204

 

 

1,175

Operating costs and expenses

 

 

(22,451)

 

 

(16,949)

 

 

(13,627)

Net margins

 

 

(10,639)

 

 

(12,745)

 

 

(12,452)

Total net margins

 

 

160,020

 

 

133,320

 

 

103,120

General and administrative expenses

 

 

(23,660)

 

 

(23,707)

 

 

(23,692)

Insurance expenses

 

 

(4,995)

 

 

(4,976)

 

 

(4,064)

Deferred compensation expense

 

 

(2,308)

 

 

(3,478)

 

 

(2,999)

Depreciation and amortization

 

 

(52,535)

 

 

(49,793)

 

 

(36,188)

Earnings from unconsolidated affiliates

 

 

4,894

 

 

8,852

 

 

7,071

Gain from insurance proceeds

 

 

3,351

 

 

 —

 

 

 —

Loss on disposition of assets

 

 

 —

 

 

(901)

 

 

 —

Operating income

 

 

84,767

 

 

59,317

 

 

43,248

Other expenses

 

 

(38,853)

 

 

(34,937)

 

 

(11,694)

Net earnings

 

$

45,914

 

$

24,380

 

$

31,554

 

Schedule of supplemental information about consolidated business segments (in thousands)

Supplemental information about our business segments is summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2019

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gulf Coast

 

Midwest

 

Brownsville

 

River

 

Southeast

 

West Coast

 

Central

 

 

 

 

    

Terminals

    

Terminals 

    

Terminals

    

Terminals

    

Terminals

    

Terminals

    

Services

    

Total

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

64,879

 

$

11,655

 

$

10,535

 

$

10,233

 

$

88,777

 

$

48,196

 

$

 —

 

$

234,275

Affiliate customers

 

 

8,537

 

 

 —

 

 

8,418

 

 

 —

 

 

 —

 

 

 —

 

 

11,812

 

 

28,767

Revenue

 

$

73,416

 

$

11,655

 

$

18,953

 

$

10,233

 

$

88,777

 

$

48,196

 

$

11,812

 

$

263,042

Capital expenditures

 

$

7,697

 

$

722

 

$

27,068

 

$

2,978

 

$

39,947

 

$

10,458

 

$

2,153

 

$

91,023

Identifiable assets

 

$

125,062

 

$

19,595

 

$

93,903

 

$

45,263

 

$

262,462

 

$

278,610

 

$

13,329

 

$

838,224

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,090

Investments in unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

225,425

Revolving credit facility unamortized deferred debt issuance costs, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,818

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,496

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,072,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gulf Coast

 

Midwest

 

Brownsville

 

River

 

Southeast

 

West Coast

 

Central

 

 

 

 

    

Terminals

    

Terminals 

    

Terminals

    

Terminals

    

Terminals

    

Terminals

    

Services

 

Total

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

56,144

 

$

11,899

 

$

8,934

 

$

10,654

 

$

83,712

 

$

39,960

 

$

 —

 

$

211,303

Affiliate customers

 

 

8,478

 

 

 —

 

 

8,312

 

 

 —

 

 

 —

 

 

 —

 

 

4,204

 

 

20,994

Revenue

 

$

64,622

 

$

11,899

 

$

17,246

 

$

10,654

 

$

83,712

 

$

39,960

 

$

4,204

 

$

232,297

Capital expenditures

 

$

5,357

 

$

568

 

$

15,673

 

$

1,596

 

$

35,070

 

$

7,858

 

$

209

 

$

66,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gulf Coast

 

Midwest

 

Brownsville

 

River

 

Southeast

 

West Coast

 

Central

 

 

 

 

    

Terminals

    

Terminals 

    

Terminals

    

Terminals

    

Terminals

    

Terminals

    

Services

 

Total

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

62,941

 

$

10,997

 

$

13,452

 

$

10,947

 

$

76,004

 

$

1,738

 

$

 —

 

$

176,079

Affiliate customers

 

 

 —

 

 

 

 

7,193

 

 

 —

 

 

 —

 

 

 —

 

 

1,175

 

 

8,368

Revenue

 

$

62,941

 

$

10,997

 

$

20,645

 

$

10,947

 

$

76,004

 

$

1,738

 

$

1,175

 

$

184,447

Capital expenditures

 

$

6,233

 

$

174

 

$

11,678

 

$

2,075

 

$

37,957

 

$

48

 

$

(115)

 

$

58,050