XML 51 R34.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS IN UNCONSOLIDATED AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2019
INVESTMENTS IN UNCONSOLIDATED AFFILIATES  
Summary of investments in unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

Carrying value

 

 

ownership

 

(in thousands)

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

    

2019

    

2018

    

2019

    

2018

BOSTCO

 

42.5

%  

42.5

%  

$

201,743

 

$

203,005

Frontera

 

50

%  

50

%  

 

23,682

 

 

24,026

Total investments in unconsolidated affiliates

 

 

 

 

 

$

225,425

 

$

227,031

 

Schedule of earnings from investments in unconsolidated affiliates (in thousands)

Earnings from investments in unconsolidated affiliates were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year ended 

 

Year ended

 

Year ended

 

 

December 31,

 

December 31,

 

December 31,

 

    

2019

    

2018

    

2017

BOSTCO

 

$

2,356

 

$

5,767

 

$

3,543

Frontera

 

 

2,538

 

 

3,085

 

 

3,528

Total earnings from investments in unconsolidated affiliates

 

$

4,894

 

$

8,852

 

$

7,071

 

Schedule of additional capital investments in unconsolidated affiliates (in thousands)

Additional capital investments in unconsolidated affiliates were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

Year ended 

 

Year ended 

 

Year ended

 

 

December 31,

 

December 31,

 

December 31,

 

    

2019

    

2018

    

2017

BOSTCO

 

$

4,707

 

$

 —

 

$

145

Frontera

 

 

225

 

 

1,413

 

 

2,000

Additional capital investments in unconsolidated affiliates

 

$

4,932

 

$

1,413

 

$

2,145

 

Schedule of cash distributions received from unconsolidated affiliates (in thousands)

Cash distributions received from unconsolidated affiliates were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year ended 

 

Year ended 

 

Year ended

 

 

December 31,

 

December 31,

 

December 31,

 

    

2019

    

2018

    

2017

BOSTCO

 

$

8,325

 

$

12,135

 

$

12,256

Frontera

 

 

3,107

 

 

4,280

 

 

4,872

Cash distributions received from unconsolidated affiliates

 

$

11,432

 

$

16,415

 

$

17,128

 

Summary of financial information of unconsolidated affiliates (in thousands)

The summarized financial information of our unconsolidated affiliates was as follows (in thousands):

Balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOSTCO

 

Frontera

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

    

2019

    

2018

    

2019

    

2018

Current assets

 

$

12,478

 

$

19,299

 

$

4,870

 

$

5,866

Long-term assets

 

 

464,085

 

 

455,984

 

 

44,344

 

 

45,115

Current liabilities

 

 

(13,607)

 

 

(12,471)

 

 

(1,850)

 

 

(2,845)

Long-term liabilities

 

 

(6,036)

 

 

(1,259)

 

 

 —

 

 

(84)

Net assets

 

$

456,920

 

$

461,553

 

$

47,364

 

$

48,052

 

Statements of income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOSTCO

 

Frontera

 

 

Year ended

 

Year ended

 

 

December 31,

 

December 31,

 

    

2019

    

2018

    

2017

    

2019

    

2018

    

2017

Revenue

 

$

60,751

 

$

66,288

 

$

66,235

 

$

20,076

 

$

24,017

 

$

22,193

Expenses

 

 

(54,033)

 

 

(51,993)

 

 

(55,687)

 

 

(15,000)

 

 

(17,847)

 

 

(15,137)

Net income

 

$

6,718

 

$

14,295

 

$

10,548

 

$

5,076

 

$

6,170

 

$

7,056