XML 71 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2014
Segments of business                
Total revenue $ 40,638 $ 37,269 $ 122,400 $ 112,200        
Direct operating costs and expenses (17,048) (16,655) (50,657) (47,481)        
Net margins 23,590 20,614 71,743 64,719        
Direct general and administrative expenses (764) (1,117) (2,925) (2,810)        
Allocated general and administrative expenses (2,841) (2,835) (8,524) (8,440)        
Allocated insurance expense (969) (944) (2,776) (2,812)        
Reimbursement of bonus awards expense (251) (121) (2,144) (1,185)        
Depreciation and amortization (8,169) (7,711) (24,168) (22,524)        
Earnings (loss) from unconsolidated affiliates 2,960 2,191 6,940 9,764        
Operating income 13,556 10,077 38,146 36,712        
Other expenses (1,671) (2,365) (7,241) (6,690)        
Net earnings 11,885 7,712 30,905 30,022 $ 41,689      
External customers 39,328 27,143 115,570 79,196        
Revenue from affiliates 1,310 10,126 6,830 33,004        
Capital expenditures 10,139 8,784 34,105 24,538        
Identifiable assets 430,162   430,162          
Cash and cash equivalents 441 791 441 791 681 $ 28 $ 5,046 $ 3,304
Investments in unconsolidated affiliates 243,202   243,202   246,700      
Deferred financing costs 1,501   1,501   1,721      
Other 1,485   1,485          
TOTAL ASSETS 676,791   676,791   656,687      
Impairment of goodwill     0   $ 0      
NGL Energy Partners LP                
Segments of business                
Revenue from affiliates   9,015 2,961 29,706        
Frontera                
Segments of business                
Revenue from affiliates 1,310 1,111 3,869 3,298        
Gulf Coast Terminals                
Segments of business                
Terminaling services fees, net 11,259 10,844 33,958 31,305        
Other 3,539 2,202 7,869 6,459        
Total revenue 14,798 13,046 41,827 37,764        
Direct operating costs and expenses (6,013) (4,920) (16,750) (13,815)        
Net margins 8,785 8,126 25,077 23,949        
External customers 14,798 11,980 41,703 32,859        
Capital expenditures 1,465 1,519 4,894 8,503        
Identifiable assets 127,031   127,031          
Gulf Coast Terminals | NGL Energy Partners LP                
Segments of business                
Revenue from affiliates   1,066 124 4,905        
Midwest Terminals and Pipeline System                
Segments of business                
Terminaling services fees, net 2,207 2,206 6,427 6,299        
Pipeline transportation fees 433 433 1,299 1,261        
Other 200 585 697 1,098        
Total revenue 2,840 3,224 8,423 8,658        
Direct operating costs and expenses (858) (871) (2,422) (2,351)        
Net margins 1,982 2,353 6,001 6,307        
External customers 2,840 3,224 8,423 8,658        
Capital expenditures 145 78 576 775        
Identifiable assets 21,911   21,911          
Brownsville terminals                
Segments of business                
Terminaling services fees, net 1,948 2,096 6,176 5,979        
Pipeline transportation fees 1,223 1,183 3,691 3,687        
Other 2,367 2,827 9,909 10,043        
Total revenue 5,538 6,106 19,776 19,709        
Direct operating costs and expenses (2,573) (3,269) (8,742) (9,479)        
Net margins 2,965 2,837 11,034 10,230        
External customers 4,228 4,995 15,907 16,401        
Capital expenditures 126 1,188 759 3,455        
Identifiable assets 43,630   43,630          
Brownsville terminals | NGL Energy Partners LP                
Segments of business                
Revenue from affiliates       10        
Brownsville terminals | Frontera                
Segments of business                
Revenue from affiliates 1,310 1,111 3,869 3,298        
River terminals                
Segments of business                
Terminaling services fees, net 2,591 2,346 7,053 6,899        
Other 221 114 2,559 547        
Total revenue 2,812 2,460 9,612 7,446        
Direct operating costs and expenses (1,753) (1,898) (6,034) (5,255)        
Net margins 1,059 562 3,578 2,191        
External customers 2,812 2,343 9,612 7,095        
Capital expenditures 209 832 1,565 3,875        
Identifiable assets 52,589   52,589          
River terminals | NGL Energy Partners LP                
Segments of business                
Revenue from affiliates   117   351        
Southeast Terminals                
Segments of business                
Terminaling services fees, net 13,287 11,521 39,864 34,789        
Other 1,363 912 2,898 3,834        
Total revenue 14,650 12,433 42,762 38,623        
Direct operating costs and expenses (5,851) (5,697) (16,709) (16,581)        
Net margins 8,799 6,736 26,053 22,042        
External customers 14,650 4,601 39,925 14,183        
Capital expenditures 8,194 5,167 26,311 7,930        
Identifiable assets $ 185,001   185,001          
Southeast Terminals | NGL Energy Partners LP                
Segments of business                
Revenue from affiliates   $ 7,832 $ 2,837 $ 24,440