XML 64 R53.htm IDEA: XBRL DOCUMENT v3.19.2
Debt - Long-term Debt Footnote (Detail)
3 Months Ended 9 Months Ended
Nov. 05, 2018
USD ($)
Oct. 12, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
EUR (€)
May 16, 2019
USD ($)
Apr. 30, 2019
Oct. 09, 2018
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2018
EUR (€)
Mar. 14, 2018
USD ($)
Debt Instrument [Line Items]                          
Loss on extinguishment of debt     $ 4,000,000 $ 7,000,000 $ 7,000,000 $ 31,000,000              
Acquisition Corp.                          
Debt Instrument [Line Items]                          
Face or principal amount of debt instrument     3,030,000,000   3,030,000,000           $ 2,851,000,000    
Unamortized discount     3,000,000   3,000,000           4,000,000    
Unamortized deferred financing costs     29,000,000   29,000,000           28,000,000    
Unamortized premium                     0    
Debt outstanding [1]     3,006,000,000   3,006,000,000           2,819,000,000    
Acquisition Corp. | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Commitments under revolving credit facility     180,000,000   180,000,000           180,000,000    
Letters of credit outstanding     13,000,000   13,000,000           8,000,000    
Revolving credit facility outstanding     0   0           0    
Debt outstanding [2]     0   0           0    
Senior Term Loan Facility due 2023 | Acquisition Corp.                          
Debt Instrument [Line Items]                          
Face or principal amount of debt instrument     1,326,000,000   1,326,000,000                
Unamortized discount     3,000,000   3,000,000                
Unamortized deferred financing costs     10,000,000   10,000,000           12,000,000    
Debt outstanding [3]     $ 1,313,000,000   $ 1,313,000,000           1,310,000,000    
5.625% Senior Secured Notes due 2022                          
Debt Instrument [Line Items]                          
Interest rate     5.625% 5.625% 5.625% 5.625% 5.625%            
5.625% Senior Secured Notes due 2022 | Acquisition Corp.                          
Debt Instrument [Line Items]                          
Interest rate 5.625%   5.625%   5.625%   5.625%   5.625% 5.625%      
Loss on extinguishment of debt $ 1,000,000       $ 4,000,000                
Debt outstanding     $ 0 [4]   $ 0 [4]     $ 221,000,000     246,000,000 [4]    
5.000% Senior Secured Notes due 2023 | Acquisition Corp.                          
Debt Instrument [Line Items]                          
Interest rate     5.00%   5.00%   5.00%            
Face or principal amount of debt instrument     $ 300,000,000   $ 300,000,000                
Unamortized deferred financing costs     2,000,000   2,000,000           2,000,000    
Debt outstanding [5]     $ 298,000,000   $ 298,000,000           297,000,000    
4.125% Senior Secured Notes due 2024 | Acquisition Corp.                          
Debt Instrument [Line Items]                          
Interest rate   4.125% 4.125%   4.125%   4.125%     4.125%      
Loss on extinguishment of debt   $ 2,000,000                      
Face or principal amount of debt instrument     $ 353,000,000   $ 353,000,000   € 310,500,000       402,000,000 € 345,000,000  
Unamortized deferred financing costs     4,000,000   4,000,000           3,000,000    
Debt outstanding [6]     $ 349,000,000   $ 349,000,000           399,000,000    
4.875% Senior Secured Notes due 2024                          
Debt Instrument [Line Items]                          
Interest rate     4.875% 4.875% 4.875% 4.875% 4.875%            
4.875% Senior Secured Notes due 2024 | Acquisition Corp.                          
Debt Instrument [Line Items]                          
Interest rate     4.875%   4.875%   4.875%     4.875%      
Face or principal amount of debt instrument     $ 220,000,000   $ 220,000,000         $ 30,000,000 250,000,000    
Unamortized deferred financing costs     2,000,000   2,000,000           3,000,000    
Debt outstanding [7]     $ 218,000,000   $ 218,000,000           247,000,000    
3.625% Senior Secured Notes due 2026 | Acquisition Corp.                          
Debt Instrument [Line Items]                          
Interest rate     3.625%   3.625%   3.625%            
Face or principal amount of debt instrument     $ 506,000,000   $ 506,000,000   € 445,000,000            
Unamortized deferred financing costs     7,000,000   7,000,000                
Unamortized premium     8,000,000   8,000,000                
Debt outstanding [8]     $ 507,000,000   $ 507,000,000           0    
5.500% Senior Notes due 2026 | Acquisition Corp.                          
Debt Instrument [Line Items]                          
Interest rate     5.50%   5.50%   5.50%           5.50%
Face or principal amount of debt instrument     $ 325,000,000   $ 325,000,000           325,000,000   $ 325,000,000
Unamortized deferred financing costs     4,000,000   4,000,000           5,000,000    
Debt outstanding [9]     $ 321,000,000   $ 321,000,000           $ 320,000,000    
[1] Principal amount of debt of $3.030 billion and $2.851 billion, an additional issuance premium of $8 million and nil, less unamortized discount of $3 million and $4 million and unamortized deferred financing costs of $29 million and $28 million at June 30, 2019 and September 30, 2018, respectively.
[2] Reflects $180 million of commitments under the Revolving Credit Facility available at both June 30, 2019 and September 30, 2018, less letters of credit outstanding of approximately $13 million at June 30, 2019 and $8 million at September 30, 2018. There were no loans outstanding under the Revolving Credit Facility at June 30, 2019 or September 30, 2018.
[3] Principal amount of $1.326 billion less unamortized discount of $3 million and unamortized deferred financing costs of $10 million and $12 million at June 30, 2019 and September 30, 2018, respectively.
[4] On May 16, 2019, Acquisition Corp. redeemed the remaining $221 million of its outstanding 5.625% Senior Notes due 2022. The Company recorded a loss on extinguishment of debt of approximately $4 million as a result of the debt redemption, which represents the premium paid on early redemption and unamortized deferred financing costs.
[5] Principal amount of $300 million less unamortized deferred financing costs of $2 million at both June 30, 2019 and September 30, 2018.
[6] Face amount of €311 million and €345 million at June 30, 2019 and September 30, 2018 respectively. Above amounts represent the dollar equivalent of such note at June 30, 2019 and September 30, 2018. Principal amount of $353 million and $402 million at June 30, 2019 and September 30, 2018, respectively, less unamortized deferred financing costs of $4 million and $3 million at June 30, 2019 and September 30, 2018, respectively.
[7] Principal amount of $220 million and $250 million less unamortized deferred financing costs of $2 million and $3 million at June 30, 2019 and September 30, 2018, respectively.
[8] Face amount of €445 million at June 30, 2019. Above amounts represent the dollar equivalent of such note at June 30, 2019. Principal amount of $506 million, an additional issuance premium of $8 million, less unamortized deferred financing costs of $7 million at June 30, 2019.
[9] Principal amount of $325 million and $325 million less unamortized deferred financing costs of $4 million and $5 million at June 30, 2019 and September 30, 2018, respectively.