XML 63 R52.htm IDEA: XBRL DOCUMENT v3.19.2
Debt - Long-term Debt (Detail) - USD ($)
$ in Millions
9 Months Ended
Nov. 05, 2018
Oct. 12, 2018
Oct. 09, 2018
Mar. 14, 2018
Jun. 30, 2019
May 16, 2019
Apr. 30, 2019
Sep. 30, 2018
Jun. 30, 2018
5.625% Senior Secured Notes due 2022                  
Debt Instrument [Line Items]                  
Interest rate         5.625%       5.625%
4.875% Senior Secured Notes due 2024                  
Debt Instrument [Line Items]                  
Interest rate         4.875%       4.875%
Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt [1]         $ 3,006     $ 2,819  
Acquisition Corp. | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Total debt [2]         0     0  
Acquisition Corp. | Senior Term Loan Facility due 2023                  
Debt Instrument [Line Items]                  
Total debt [3]         1,313     1,310  
Acquisition Corp. | 5.625% Senior Secured Notes due 2022                  
Debt Instrument [Line Items]                  
Total debt         $ 0 [4] $ 221   246 [4]  
Interest rate 5.625%   5.625%   5.625%   5.625%    
Due date of senior secured notes 2022       2022        
Acquisition Corp. | 5.000% Senior Secured Notes due 2023                  
Debt Instrument [Line Items]                  
Total debt [5]         $ 298     297  
Interest rate         5.00%        
Due date of senior secured notes         2023        
Acquisition Corp. | 4.125% Senior Secured Notes due 2024                  
Debt Instrument [Line Items]                  
Total debt [6]         $ 349     399  
Interest rate   4.125% 4.125%   4.125%        
Due date of senior secured notes   2024     2024        
Acquisition Corp. | 4.875% Senior Secured Notes due 2024                  
Debt Instrument [Line Items]                  
Total debt [7]         $ 218     247  
Interest rate     4.875%   4.875%        
Due date of senior secured notes     2024   2024        
Acquisition Corp. | 3.625% Senior Secured Notes due 2026                  
Debt Instrument [Line Items]                  
Total debt [8]         $ 507     0  
Interest rate         3.625%        
Due date of senior secured notes         2026        
Acquisition Corp. | 5.500% Senior Notes due 2026                  
Debt Instrument [Line Items]                  
Total debt [9]         $ 321     $ 320  
Interest rate       5.50% 5.50%        
Due date of senior secured notes       2026 2026        
[1] Principal amount of debt of $3.030 billion and $2.851 billion, an additional issuance premium of $8 million and nil, less unamortized discount of $3 million and $4 million and unamortized deferred financing costs of $29 million and $28 million at June 30, 2019 and September 30, 2018, respectively.
[2] Reflects $180 million of commitments under the Revolving Credit Facility available at both June 30, 2019 and September 30, 2018, less letters of credit outstanding of approximately $13 million at June 30, 2019 and $8 million at September 30, 2018. There were no loans outstanding under the Revolving Credit Facility at June 30, 2019 or September 30, 2018.
[3] Principal amount of $1.326 billion less unamortized discount of $3 million and unamortized deferred financing costs of $10 million and $12 million at June 30, 2019 and September 30, 2018, respectively.
[4] On May 16, 2019, Acquisition Corp. redeemed the remaining $221 million of its outstanding 5.625% Senior Notes due 2022. The Company recorded a loss on extinguishment of debt of approximately $4 million as a result of the debt redemption, which represents the premium paid on early redemption and unamortized deferred financing costs.
[5] Principal amount of $300 million less unamortized deferred financing costs of $2 million at both June 30, 2019 and September 30, 2018.
[6] Face amount of €311 million and €345 million at June 30, 2019 and September 30, 2018 respectively. Above amounts represent the dollar equivalent of such note at June 30, 2019 and September 30, 2018. Principal amount of $353 million and $402 million at June 30, 2019 and September 30, 2018, respectively, less unamortized deferred financing costs of $4 million and $3 million at June 30, 2019 and September 30, 2018, respectively.
[7] Principal amount of $220 million and $250 million less unamortized deferred financing costs of $2 million and $3 million at June 30, 2019 and September 30, 2018, respectively.
[8] Face amount of €445 million at June 30, 2019. Above amounts represent the dollar equivalent of such note at June 30, 2019. Principal amount of $506 million, an additional issuance premium of $8 million, less unamortized deferred financing costs of $7 million at June 30, 2019.
[9] Principal amount of $325 million and $325 million less unamortized deferred financing costs of $4 million and $5 million at June 30, 2019 and September 30, 2018, respectively.