XML 94 R83.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statement of Operations Unaudited (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Condensed Income Statements Captions [Line Items]        
Revenue $ 1,090 $ 963 $ 2,293 $ 2,008
Costs and expenses:        
Cost of revenue (559) (488) (1,185) (1,057)
Selling, general and administrative expenses [1] (354) (337) (730) (670)
Amortization of intangible assets (55) (55) (109) (108)
Total costs and expenses (968) (880) (2,024) (1,835)
Operating income 122 83 269 173
Loss on extinguishment of debt   (23) (3) (24)
Interest (expense) income, net (36) (36) (72) (72)
Other income (expense), net 29 (6) 57 (2)
Income before income taxes 115 18 251 75
Income tax expense (48) (19) (98) (71)
Net income (loss) 67 (1) 153 4
Less: Income attributable to noncontrolling interest   (2)   (3)
Net income (loss) attributable to Warner Music Group Corp. 67 (3) 153 1
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Revenue 461 535 942 1,082
Costs and expenses:        
Cost of revenue (214) (242) (437) (499)
Selling, general and administrative expenses (186) (244) (375) (479)
Amortization of intangible assets (25) (23) (50) (47)
Total costs and expenses (425) (509) (862) (1,025)
Operating income 36 26 80 57
Interest (expense) income, net 1   2 1
Equity gains (losses) from equity method investments 34 33 143 76
Other income (expense), net 51 (1) 70 9
Income before income taxes 122 58 295 143
Income tax expense (49) (18) (94) (69)
Net income (loss) 73 40 201 74
Less: Income attributable to noncontrolling interest   (1)   (1)
Net income (loss) attributable to Warner Music Group Corp. 73 39 201 73
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Revenue 672 549 1,526 1,170
Costs and expenses:        
Cost of revenue (391) (327) (896) (720)
Selling, general and administrative expenses (166) (135) (383) (273)
Amortization of intangible assets (30) (32) (59) (61)
Total costs and expenses (587) (494) (1,338) (1,054)
Operating income 85 55 188 116
Interest (expense) income, net (6) (5) (12) (13)
Other income (expense), net (38) (9) (27) (11)
Income before income taxes 41 41 149 92
Income tax expense (26) (18) (50) (28)
Net income (loss) 15 23 99 64
Less: Income attributable to noncontrolling interest   (1)   (2)
Net income (loss) attributable to Warner Music Group Corp. 15 22 99 62
Reportable Legal Entities | Warner Music Group Corp.        
Costs and expenses:        
Equity gains (losses) from equity method investments 67 (3) 153 1
Income before income taxes 67 (3) 153 1
Net income (loss) 67 (3) 153 1
Net income (loss) attributable to Warner Music Group Corp. 67 (3) 153 1
Reportable Legal Entities | WMG Acquisition Corp.        
Costs and expenses:        
Loss on extinguishment of debt   (23) (3) (24)
Interest (expense) income, net (31) (31) (62) (60)
Equity gains (losses) from equity method investments 130 66 302 156
Other income (expense), net 16 4 14  
Income before income taxes 115 16 251 72
Income tax expense (48) (19) (98) (71)
Net income (loss) 67 (3) 153 1
Net income (loss) attributable to Warner Music Group Corp. 67 (3) 153 1
Reportable Legal Entities | WMG Acquisition Corp. Consolidated        
Condensed Income Statements Captions [Line Items]        
Revenue 1,090 963 2,293 2,008
Costs and expenses:        
Cost of revenue (559) (488) (1,185) (1,057)
Selling, general and administrative expenses (354) (337) (730) (670)
Amortization of intangible assets (55) (55) (109) (108)
Total costs and expenses (968) (880) (2,024) (1,835)
Operating income 122 83 269 173
Loss on extinguishment of debt   (23) (3) (24)
Interest (expense) income, net (36) (36) (72) (72)
Other income (expense), net 29 (6) 57 (2)
Income before income taxes 115 18 251 75
Income tax expense (48) (19) (98) (71)
Net income (loss) 67 (1) 153 4
Less: Income attributable to noncontrolling interest   (2)   (3)
Net income (loss) attributable to Warner Music Group Corp. 67 (3) 153 1
Reportable Legal Entities | WMG Holdings Corp.        
Costs and expenses:        
Equity gains (losses) from equity method investments 67 (3) 153 1
Income before income taxes 67 (3) 153 1
Net income (loss) 67 (3) 153 1
Net income (loss) attributable to Warner Music Group Corp. 67 (3) 153 1
Eliminations        
Costs and expenses:        
Equity gains (losses) from equity method investments (134) 6 (306) (2)
Income before income taxes (134) 6 (306) (2)
Net income (loss) (134) 6 (306) (2)
Net income (loss) attributable to Warner Music Group Corp. (134) 6 (306) (2)
Eliminations | WMG Acquisition Corp.        
Condensed Income Statements Captions [Line Items]        
Revenue (43) (121) (175) (244)
Costs and expenses:        
Cost of revenue 46 81 148 162
Selling, general and administrative expenses (2) 42 28 82
Total costs and expenses 44 123 176 244
Operating income 1 2 1  
Equity gains (losses) from equity method investments (164) (99) (445) (232)
Income before income taxes (163) (97) (444) (232)
Income tax expense 75 36 144 97
Net income (loss) (88) (61) (300) (135)
Net income (loss) attributable to Warner Music Group Corp. $ (88) $ (61) $ (300) $ (135)
[1] (a) Includes depreciation expense of: