XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities    
Net income $ 153 $ 4
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 137 134
Unrealized (gains) losses and remeasurement of foreign denominated loans (24) 11
Deferred income taxes 27 38
Loss on extinguishment of debt 3 24
Net gain on divestitures and investments (32) (7)
Non-cash interest expense 3 3
Equity-based compensation expense 14 27
Changes in operating assets and liabilities:    
Accounts receivable (90) (15)
Inventories 13 1
Royalty advances (61) (12)
Accounts payable and accrued liabilities (100) (100)
Royalty payables 46 68
Accrued interest 1 (14)
Deferred revenue (19) (16)
Other balance sheet changes 28 (10)
Net cash provided by operating activities 99 136
Cash flows from investing activities    
Acquisition of music publishing rights, net (16) (5)
Capital expenditures (59) (29)
Investments and acquisitions of businesses, net of cash received (218) (6)
Proceeds from the sale of investments   12
Net cash used in investing activities (293) (28)
Cash flows from financing activities    
Proceeds from supplement of Acquisition Corp. Senior Term Loan Facility   320
Call premiums paid and deposit on early redemption of debt (2) (23)
Deferred financing costs paid (4) (9)
Distribution to noncontrolling interest holder (2) (2)
Dividends paid (31) (125)
Net cash provided by (used in) financing activities 151 (149)
Effect of exchange rate changes on cash and equivalents (1) 6
Net decrease in cash and equivalents (44) (35)
Cash and equivalents at beginning of period 514 647
Cash and equivalents at end of period 470 612
3.625% Senior Notes    
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp 287  
4.125% Senior Secured Notes    
Cash flows from financing activities    
Repayment of Senior Secured Notes (40)  
4.875% Senior Secured Notes    
Cash flows from financing activities    
Repayment of Senior Secured Notes (30)  
5.625% Senior Secured Notes    
Cash flows from financing activities    
Repayment of Senior Secured Notes $ (27)  
5.50% Senior Notes    
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp   325
6.75% Senior Notes    
Cash flows from financing activities    
Repayment of and redemption deposit for Acquisition Corp. Senior Notes   $ (635)