XML 69 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statement of Operations Unaudited (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2016
Condensed Income Statements Captions [Line Items]      
Revenues $ 1,045 $ 917  
Costs and expenses:      
Cost of revenue (569) (496)  
Selling, general and administrative expenses [1] (333) (276)  
Amortization expense (53) (51)  
Total costs and expenses (955) (823)  
Operating income 90 94  
Loss on extinguishment of debt (1) (32) $ (32)
Interest (expense) income, net (36) (40)  
Equity gains (losses) from equity method investments 1    
Other income, net 3 19  
Income before income taxes 57 41  
Income tax (expense) benefit (52) (17)  
Net income 5 24 24
Less: Income attributable to noncontrolling interest (1) (2)  
Net income attributable to Warner Music Group Corp. 4 22  
Reportable Legal Entities | Guarantor Subsidiaries      
Condensed Income Statements Captions [Line Items]      
Revenues 547 490  
Costs and expenses:      
Cost of revenue (257) (220)  
Selling, general and administrative expenses (235) (176)  
Amortization expense (24) (25)  
Total costs and expenses (516) (421)  
Operating income 31 69  
Interest (expense) income, net 1 1  
Equity gains (losses) from equity method investments 44 40  
Other income, net 9 3  
Income before income taxes 85 113  
Income tax (expense) benefit (51) (18)  
Net income 34 95 95
Net income attributable to Warner Music Group Corp. 34 95  
Reportable Legal Entities | Non-Guarantor Subsidiaries      
Condensed Income Statements Captions [Line Items]      
Revenues 621 521  
Costs and expenses:      
Cost of revenue (393) (341)  
Selling, general and administrative expenses (138) (128)  
Amortization expense (29) (26)  
Total costs and expenses (560) (495)  
Operating income 61 26  
Interest (expense) income, net (8) (18)  
Other income, net (2) 4  
Income before income taxes 51 12  
Income tax (expense) benefit (10) (9)  
Net income 41 3 3
Less: Income attributable to noncontrolling interest (1) (2)  
Net income attributable to Warner Music Group Corp. 40 1  
Reportable Legal Entities | Warner Music Group Corp.      
Costs and expenses:      
Equity gains (losses) from equity method investments 4 22  
Income before income taxes 4 22  
Net income 4 22 22
Net income attributable to Warner Music Group Corp. 4 22  
Reportable Legal Entities | WMG Acquisition Corp.      
Costs and expenses:      
Selling, general and administrative expenses   (1)  
Total costs and expenses   (1)  
Operating income   (1)  
Loss on extinguishment of debt (1) (32) (32)
Interest (expense) income, net (29) (23)  
Equity gains (losses) from equity method investments 90 83  
Other income, net (4) 12  
Income before income taxes 56 39  
Income tax (expense) benefit (52) (17)  
Net income 4 22 22
Net income attributable to Warner Music Group Corp. 4 22  
Reportable Legal Entities | WMG Acquisition Corp. Consolidated      
Condensed Income Statements Captions [Line Items]      
Revenues 1,045 917  
Costs and expenses:      
Cost of revenue (569) (496)  
Selling, general and administrative expenses (333) (276)  
Amortization expense (53) (51)  
Total costs and expenses (955) (823)  
Operating income 90 94  
Loss on extinguishment of debt (1) (32) (32)
Interest (expense) income, net (36) (40)  
Equity gains (losses) from equity method investments 1    
Other income, net 3 19  
Income before income taxes 57 41  
Income tax (expense) benefit (52) (17)  
Net income 5 24 24
Less: Income attributable to noncontrolling interest (1) (2)  
Net income attributable to Warner Music Group Corp. 4 22  
Reportable Legal Entities | WMG Holdings Corp.      
Costs and expenses:      
Equity gains (losses) from equity method investments 4 22  
Income before income taxes 4 22  
Net income 4 22 22
Net income attributable to Warner Music Group Corp. 4 22  
Eliminations      
Costs and expenses:      
Equity gains (losses) from equity method investments (8) (44)  
Income before income taxes (8) (44)  
Net income (8) (44) (44)
Net income attributable to Warner Music Group Corp. (8) (44)  
Eliminations | WMG Acquisition Corp.      
Condensed Income Statements Captions [Line Items]      
Revenues (123) (94)  
Costs and expenses:      
Cost of revenue 81 65  
Selling, general and administrative expenses 40 29  
Total costs and expenses 121 94  
Operating income (2)    
Equity gains (losses) from equity method investments (133) (123)  
Income before income taxes (135) (123)  
Income tax (expense) benefit 61 27  
Net income (74) (96) $ (96)
Net income attributable to Warner Music Group Corp. $ (74) $ (96)  
[1] (a) Includes depreciation expense of: $(12) $(12)