XML 108 R89.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statement of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Jul. 27, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements Captions [Line Items]                        
Revenues   $ 841 $ 811 $ 745 $ 849 $ 750 $ 710 $ 677 $ 829 $ 3,246 $ 2,966 $ 3,027
Costs and expenses:                        
Cost of revenue   (436) (448) (374) (449) (375) (373) (318) (445) (1,707) (1,511) (1,570)
Selling, general and administrative expenses                   (1,082) (1,073) (1,172)
Amortization expense   (55) (63) (63) (62) (64) (63) (63) (65) (243) (255) (266)
Total costs and expenses   (786) (766) (693) (787) (713) (687) (633) (806) (3,032) (2,839) (3,008)
Operating income   55 45 52 62 37 23 44 23 214 127 19
Loss on extinguishment of debt   (14)   (4)           (18)   (141)
Interest income (expense), net   (42) (43) (43) (45) (45) (45) (45) (46) (173) (181) (203)
Other income (expense), net                   18 (21) (4)
Income (loss) before income taxes   (8) (3) 27 25 (17) (39) 13 (32) 41 (75) (329)
Income tax (expense) benefit   5 (4) (15) 3 (6) (4) 6 (9) (11) (13) 26
Net income (loss)                   30 (88) (303)
Less: Income attributable to noncontrolling interest   (1) (2) (1) (1)   (1) (1) (1) (5) (3) (5)
Net income (loss) attributable to Warner Music Group Corp.   $ (4) $ (9) $ 11 $ 27 $ (23) $ (44) $ 18 $ (42) 25 (91) (308)
Eliminations                        
Condensed Income Statements Captions [Line Items]                        
Revenues                   (309) (254) (275)
Costs and expenses:                        
Cost of revenue                   188 143 158
Selling, general and administrative expenses                   121 110 117
Total costs and expenses                   309 253 275
Operating income                     (1)  
Interest income (expense), net                   1    
Equity gains (losses) from consolidated subsidiaries                   (236) 32 (33)
Income (loss) before income taxes                   (235) 31 (33)
Income tax (expense) benefit                   19 29 (17)
Net income (loss)                   (216) 60 (50)
Net income (loss) attributable to Warner Music Group Corp.                   (216) 60 (50)
Eliminations                        
Costs and expenses:                        
Equity gains (losses) from consolidated subsidiaries                   (78) 160 594
Income (loss) before income taxes                   (78) 160 594
Net income (loss)                   (78) 160 594
Net income (loss) attributable to Warner Music Group Corp.                   (78) 160 594
WMG Acquisition Corp.                        
Costs and expenses:                        
Loss on extinguishment of debt $ 4                      
WMG Acquisition Corp. | Reportable Legal Entities                        
Costs and expenses:                        
Selling, general and administrative expenses                     1 (1)
Total costs and expenses                     1 (1)
Operating income                     1 (1)
Loss on extinguishment of debt                   (4)   (141)
Interest income (expense), net                   (84) (82) (102)
Equity gains (losses) from consolidated subsidiaries                   162 35 (80)
Other income (expense), net                   (10) (10) 12
Income (loss) before income taxes                   64 (56) (312)
Income tax (expense) benefit                   (11) (13) 26
Net income (loss)                   53 (69) (286)
Net income (loss) attributable to Warner Music Group Corp.                   53 (69) (286)
Guarantor Subsidiaries | Reportable Legal Entities                        
Condensed Income Statements Captions [Line Items]                        
Revenues                   1,668 1,632 1,498
Costs and expenses:                        
Cost of revenue                   (703) (788) (639)
Selling, general and administrative expenses                   (739) (675) (633)
Amortization expense                   (118) (122) (120)
Total costs and expenses                   (1,560) (1,585) (1,392)
Operating income                   108 47 106
Interest income (expense), net                   3 6 9
Equity gains (losses) from consolidated subsidiaries                   74 (67) 113
Other income (expense), net                   2 1 (18)
Income (loss) before income taxes                   187 (13) 210
Income tax (expense) benefit                   (20) (29) (9)
Net income (loss)                   167 (42) 201
Less: Income attributable to noncontrolling interest                   (1) (1) (1)
Net income (loss) attributable to Warner Music Group Corp.                   166 (43) 200
Non-Guarantor Subsidiaries | Reportable Legal Entities                        
Condensed Income Statements Captions [Line Items]                        
Revenues                   1,887 1,588 1,804
Costs and expenses:                        
Cost of revenue                   (1,192) (866) (1,089)
Selling, general and administrative expenses                   (464) (509) (655)
Amortization expense                   (125) (133) (146)
Total costs and expenses                   (1,781) (1,508) (1,890)
Operating income                   106 80 (86)
Interest income (expense), net                   (79) (83) (88)
Other income (expense), net                   26 (12) 2
Income (loss) before income taxes                   53 (15) (172)
Income tax (expense) benefit                   1   26
Net income (loss)                   54 (15) (146)
Less: Income attributable to noncontrolling interest                   (4) (2) (4)
Net income (loss) attributable to Warner Music Group Corp.                   50 (17) (150)
WMG Acquisition Corp. Consolidated | Reportable Legal Entities                        
Condensed Income Statements Captions [Line Items]                        
Revenues                   3,246 2,966 3,027
Costs and expenses:                        
Cost of revenue                   (1,707) (1,511) (1,570)
Selling, general and administrative expenses                   (1,082) (1,073) (1,172)
Amortization expense                   (243) (255) (266)
Total costs and expenses                   (3,032) (2,839) (3,008)
Operating income                   214 127 19
Loss on extinguishment of debt                   (4)   (141)
Interest income (expense), net                   (159) (159) (181)
Other income (expense), net                   18 (21) (4)
Income (loss) before income taxes                   69 (53) (307)
Income tax (expense) benefit                   (11) (13) 26
Net income (loss)                   58 (66) (281)
Less: Income attributable to noncontrolling interest                   (5) (3) (5)
Net income (loss) attributable to Warner Music Group Corp.                   53 (69) (286)
WMG Holdings Corp. | Reportable Legal Entities                        
Costs and expenses:                        
Loss on extinguishment of debt                   (14)    
Interest income (expense), net                   (14) (22) (22)
Equity gains (losses) from consolidated subsidiaries                   53 (69) (286)
Income (loss) before income taxes                   25 (91) (308)
Net income (loss)                   25 (91) (308)
Net income (loss) attributable to Warner Music Group Corp.                   25 (91) (308)
Warner Music Group Corp. | Reportable Legal Entities                        
Costs and expenses:                        
Equity gains (losses) from consolidated subsidiaries                   25 (91) (308)
Income (loss) before income taxes                   25 (91) (308)
Net income (loss)                   25 (91) (308)
Net income (loss) attributable to Warner Music Group Corp.                   $ 25 $ (91) $ (308)