XML 39 R97.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statement of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Condensed Income Statements Captions [Line Items]                      
Revenues $ 771 [1] $ 788 [1] $ 653 [1] $ 815 [1] $ 764 [1] $ 663 [1] $ 675 [1] $ 769 [1] $ 3,027 $ 2,871 $ 2,780
Costs and expenses:                      
Cost of revenue (393) [1] (417) [1] (319) [1] (441) [1] (389) [1] (369) [1] (327) [1] (407) [1] (1,570) (1,492) (1,455)
Selling, general and administrative expenses (287) [1],[2] (319) [1],[2] (273) [1],[2] (293) [1],[2] (352) [1],[3] (238) [1],[3] (244) [1],[3] (263) [1],[3] (1,172) [4] (1,097) [4] (1,023) [4]
Amortization expense (67) [1] (67) [1] (66) [1] (66) [1] (64) [1] (48) [1] (47) [1] (48) [1] (266) (207) (193)
Total costs and expenses (747) [1] (803) [1] (658) [1] (800) [1] (805) [1] (655) [1] (618) [1] (718) [1] (3,008) (2,796) (2,671)
Operating income 24 [1] (15) [1] (5) [1] 15 [1] (41) [1] 8 [1] 57 [1] 51 [1] 19 75 109
Loss on extinguishment of debt   (141) [1]       (2) [1]   (83) [1] (141) (85)  
Interest income (expense), net (46) [1] (48) [1] (54) [1] (55) [1] (54) [1] (47) [1] (49) [1] (53) [1] (203) (203) (225)
Other income (expense) (1) [1] 4 [1] (3) [1] (4) [1] (1) [1] (2) [1] (4) [1] (5) [1] (4) (12) 8
Loss before income taxes (23) [1] (200) [1] (62) [1] (44) [1] (96) [1] (43) [1] 4 [1] (90) [1] (329) (225) (108)
Income tax benefit (expense) (1) [1] 16 [1] 3 [1] 8 [1] 39 [1] (19) [1]   11 [1] 26 31 (1)
Net loss (24) [1] (184) [1] (59) [1] (36) [1] (57) [1] (62) [1] 4 [1] (79) [1] (303) (194) (109)
Less: Income attributable to noncontrolling interest (2) [1] (1) [1] (1) [1] (1) [1]   (1) [1] (2) [1] (1) [1] (5) (4) (3)
Net loss attributable to Warner Music Group Corp. (26) [1] (185) [1] (60) [1] (37) [1] (57) [1] (63) [1] 2 [1] (80) [1] (308) (198) (112)
Eliminations
                     
Condensed Income Statements Captions [Line Items]                      
Revenues                 (275) (277) (246)
Costs and expenses:                      
Cost of revenue                 158 195 178
Selling, general and administrative expenses                 117 82 68
Total costs and expenses                 275 277 246
Equity gains (losses) from consolidated subsidiaries                 (33) 50 (91)
Loss before income taxes                 (33) 50 (91)
Income tax benefit (expense)                 (17) (34) 7
Net loss                 (50) 16 (84)
Net loss attributable to Warner Music Group Corp.                 (50) 16 (84)
Eliminations
                     
Costs and expenses:                      
Equity gains (losses) from consolidated subsidiaries                 594 374 202
Loss before income taxes                 594 374 202
Net loss                 594 374 202
Net loss attributable to Warner Music Group Corp.                 594 374 202
WMG Acquisition Corp. (issuer)
                     
Costs and expenses:                      
Selling, general and administrative expenses                 (1) (1)  
Total costs and expenses                 (1) (1)  
Operating income                 (1) (1)  
Loss on extinguishment of debt                 (141) (85)  
Interest income (expense), net                 (102) (154) (196)
Equity gains (losses) from consolidated subsidiaries                 (80) (10) 99
Other income (expense)                 12 43 8
Loss before income taxes                 (312) (207) (89)
Income tax benefit (expense)                 26 31 (1)
Net loss                 (286) (176) (90)
Net loss attributable to Warner Music Group Corp.                 (286) (176) (90)
Guarantor Subsidiaries
                     
Condensed Income Statements Captions [Line Items]                      
Revenues                 1,498 1,637 1,489
Costs and expenses:                      
Cost of revenue                 (639) (782) (706)
Selling, general and administrative expenses                 (633) (578) (546)
Amortization expense                 (120) (118) (116)
Total costs and expenses                 (1,392) (1,478) (1,368)
Operating income                 106 159 121
Interest income (expense), net                 9 6 6
Equity gains (losses) from consolidated subsidiaries                 113 (40) (8)
Other income (expense)                 (18) (29)  
Loss before income taxes                 210 96 119
Income tax benefit (expense)                 (9)   (5)
Net loss                 201 96 114
Less: Income attributable to noncontrolling interest                 (1) (2) (1)
Net loss attributable to Warner Music Group Corp.                 200 94 113
Non-Guarantor Subsidiaries
                     
Condensed Income Statements Captions [Line Items]                      
Revenues                 1,804 1,511 1,537
Costs and expenses:                      
Cost of revenue                 (1,089) (905) (927)
Selling, general and administrative expenses                 (655) (600) (545)
Amortization expense                 (146) (89) (77)
Total costs and expenses                 (1,890) (1,594) (1,549)
Operating income                 (86) (83) (12)
Interest income (expense), net                 (88) (33) (13)
Other income (expense)                 2 (26)  
Loss before income taxes                 (172) (142) (25)
Income tax benefit (expense)                 26 34 (2)
Net loss                 (146) (108) (27)
Less: Income attributable to noncontrolling interest                 (4) (2) (2)
Net loss attributable to Warner Music Group Corp.                 (150) (110) (29)
WMG Acquisition Corp. Consolidated
                     
Condensed Income Statements Captions [Line Items]                      
Revenues                 3,027 2,871 2,780
Costs and expenses:                      
Cost of revenue                 (1,570) (1,492) (1,455)
Selling, general and administrative expenses                 (1,172) (1,097) (1,023)
Amortization expense                 (266) (207) (193)
Total costs and expenses                 (3,008) (2,796) (2,671)
Operating income                 19 75 109
Loss on extinguishment of debt                 (141) (85)  
Interest income (expense), net                 (181) (181) (203)
Other income (expense)                 (4) (12) 8
Loss before income taxes                 (307) (203) (86)
Income tax benefit (expense)                 26 31 (1)
Net loss                 (281) (172) (87)
Less: Income attributable to noncontrolling interest                 (5) (4) (3)
Net loss attributable to Warner Music Group Corp.                 (286) (176) (90)
WMG Holdings Corp. (issuer)
                     
Costs and expenses:                      
Interest income (expense), net                 (22) (22) (22)
Equity gains (losses) from consolidated subsidiaries                 (286) (176) (90)
Loss before income taxes                 (308) (198) (112)
Net loss                 (308) (198) (112)
Net loss attributable to Warner Music Group Corp.                 (308) (198) (112)
Warner Music Group Corp.
                     
Costs and expenses:                      
Equity gains (losses) from consolidated subsidiaries                 (308) (198) (112)
Loss before income taxes                 (308) (198) (112)
Net loss                 (308) (198) (112)
Net loss attributable to Warner Music Group Corp.                 $ (308) $ (198) $ (112)
[1] Quarterly operating results can be disproportionately affected by a particularly strong or weak quarter. Therefore, these quarterly operating results are not necessarily indicative of the results that may be expected for the full fiscal year.
[2] (a) Includes depreciation expense of: $(16) $(14) $(13) $(12)
[3] (a) Includes depreciation expense of: $(13) $(13) $(12) $(13)
[4] (a) Includes depreciation expense of: $(55) $(51) $(51)