XML 25 R73.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statement of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities    
Net (loss) income $ (95) $ (75)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Loss on extinguishment of debt    83
Depreciation and amortization 157 120
Deferred income taxes (23) (12)
Non-cash interest expense 8 6
Equity (gains) losses      
Non-cash share-based compensation expense 3 4
Changes in operating assets and liabilities:    
Accounts receivable 118 64
Inventories (2) 2
Royalty advances (28) (10)
Accounts payable and accrued liabilities (121) (74)
Royalty payables (9) 12
Accrued interest    (13)
Deferred revenue 128 46
Other balance sheet changes (57) (28)
Net cash (used in) provided by operating activities 79 125
Cash flows from investing activities    
Acquisition of music publishing rights (19) (11)
Investments and acquisitions of businesses (26) (5)
Capital expenditures (30) (13)
Change in due to (from) subsidiaries      
Net cash (used in) provided by investing activities (75) (29)
Cash flows from financing activities    
Dividend by Acquisition Corp.to Holdings Corp.      
Proceeds from the Revolving Credit Facility 230 31
Repayment of the Revolving Credit Facility (230) (31)
Amortization of Senior Term Loan Facility (3) (8)
Repayment of capital lease obligations (1)  
Distributions to noncontrolling interest holder (1)   
Change in due (from) to issuer      
Net cash (used in) provided by financing activities (5) (97)
Proceeds from Acquisition Corp Senior Term Loan Facility    594
Financing costs paid    (127)
Deferred financing costs paid    (33)
Change in due to (from) to issuer      
Effect of foreign currency exchange rate changes on cash (5) (7)
Net (decrease) increase in cash and equivalents (6) (8)
Cash and equivalents at beginning of period 155 302
Cash and equivalents at end of period 149 294
6.00% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp    500
6.25% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp    227
9.5% Senior Secured Notes
   
Cash flows from financing activities    
Repayment of Acquisition Corp Senior Secured Notes    (1,250.0)
Eliminations
   
Cash flows from operating activities    
Net (loss) income 62 (62)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Loss on extinguishment of debt     
Depreciation and amortization      
Deferred income taxes      
Non-cash interest expense      
Equity (gains) losses (64) 52
Non-cash share-based compensation expense      
Changes in operating assets and liabilities:    
Accounts receivable      
Inventories      
Royalty advances      
Accounts payable and accrued liabilities 8 16
Royalty payables      
Accrued interest      
Deferred revenue      
Other balance sheet changes (6) (6)
Net cash (used in) provided by operating activities      
Cash flows from investing activities    
Acquisition of music publishing rights      
Investments and acquisitions of businesses      
Capital expenditures      
Change in due to (from) subsidiaries (36) (195)
Net cash (used in) provided by investing activities (36) (195)
Cash flows from financing activities    
Dividend by Acquisition Corp.to Holdings Corp.      
Proceeds from the Revolving Credit Facility      
Repayment of the Revolving Credit Facility      
Amortization of Senior Term Loan Facility      
Repayment of capital lease obligations     
Distributions to noncontrolling interest holder     
Change in due (from) to issuer 36 (195)
Net cash (used in) provided by financing activities 36 195
Proceeds from Acquisition Corp Senior Term Loan Facility     
Financing costs paid     
Deferred financing costs paid     
Change in due to (from) to issuer (36) 195
Effect of foreign currency exchange rate changes on cash      
Net (decrease) increase in cash and equivalents      
Cash and equivalents at beginning of period      
Cash and equivalents at end of period      
Eliminations | 6.00% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Eliminations | 6.25% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Eliminations | 9.5% Senior Secured Notes
   
Cash flows from financing activities    
Repayment of Acquisition Corp Senior Secured Notes     
Eliminations
   
Cash flows from operating activities    
Net (loss) income 183 145
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Loss on extinguishment of debt     
Depreciation and amortization      
Deferred income taxes      
Non-cash interest expense      
Equity (gains) losses (183) (145)
Non-cash share-based compensation expense      
Changes in operating assets and liabilities:    
Accounts receivable      
Inventories      
Royalty advances      
Accounts payable and accrued liabilities      
Royalty payables      
Accrued interest      
Deferred revenue      
Other balance sheet changes      
Net cash (used in) provided by operating activities      
Cash flows from investing activities    
Acquisition of music publishing rights      
Investments and acquisitions of businesses      
Capital expenditures      
Change in due to (from) subsidiaries      
Net cash (used in) provided by investing activities      
Cash flows from financing activities    
Dividend by Acquisition Corp.to Holdings Corp.      
Proceeds from the Revolving Credit Facility      
Repayment of the Revolving Credit Facility      
Amortization of Senior Term Loan Facility      
Distributions to noncontrolling interest holder     
Change in due (from) to issuer      
Net cash (used in) provided by financing activities      
Proceeds from Acquisition Corp Senior Term Loan Facility     
Financing costs paid     
Deferred financing costs paid     
Change in due to (from) to issuer      
Effect of foreign currency exchange rate changes on cash      
Net (decrease) increase in cash and equivalents      
Cash and equivalents at beginning of period      
Cash and equivalents at end of period      
Eliminations | 6.00% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Eliminations | 6.25% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Eliminations | 9.5% Senior Secured Notes
   
Cash flows from financing activities    
Repayment of Acquisition Corp Senior Secured Notes     
WMG Acquisition Corp. (issuer)
   
Cash flows from operating activities    
Net (loss) income (86) (67)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Loss on extinguishment of debt   83
Depreciation and amortization      
Deferred income taxes      
Non-cash interest expense 7 5
Equity (gains) losses 53 (97)
Non-cash share-based compensation expense      
Changes in operating assets and liabilities:    
Accounts receivable    (1)
Inventories      
Royalty advances      
Accounts payable and accrued liabilities      
Royalty payables      
Accrued interest    (13)
Deferred revenue      
Other balance sheet changes 3 2
Net cash (used in) provided by operating activities (23) (88)
Cash flows from investing activities    
Acquisition of music publishing rights      
Investments and acquisitions of businesses      
Capital expenditures      
Change in due to (from) subsidiaries 36 195
Net cash (used in) provided by investing activities 36 195
Cash flows from financing activities    
Dividend by Acquisition Corp.to Holdings Corp. (10) (12)
Proceeds from the Revolving Credit Facility 230 31
Repayment of the Revolving Credit Facility (230) (31)
Amortization of Senior Term Loan Facility (3) (8)
Repayment of capital lease obligations     
Distributions to noncontrolling interest holder     
Change in due (from) to issuer      
Net cash (used in) provided by financing activities (13) (107)
Proceeds from Acquisition Corp Senior Term Loan Facility   594
Financing costs paid   (127)
Deferred financing costs paid   (31)
Change in due to (from) to issuer      
Effect of foreign currency exchange rate changes on cash      
Net (decrease) increase in cash and equivalents      
Cash and equivalents at beginning of period    44
Cash and equivalents at end of period    44
WMG Acquisition Corp. (issuer) | 6.00% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp   500
WMG Acquisition Corp. (issuer) | 6.25% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp   227
WMG Acquisition Corp. (issuer) | 9.5% Senior Secured Notes
   
Cash flows from financing activities    
Repayment of Acquisition Corp Senior Secured Notes   (1,250.0)
Guarantor Subsidiaries
   
Cash flows from operating activities    
Net (loss) income 82 26
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Loss on extinguishment of debt     
Depreciation and amortization 77 77
Deferred income taxes      
Non-cash interest expense      
Equity (gains) losses 11 45
Non-cash share-based compensation expense 3 4
Changes in operating assets and liabilities:    
Accounts receivable 41 (7)
Inventories 1 1
Royalty advances (3) (18)
Accounts payable and accrued liabilities (187) 31
Royalty payables (38) 30
Accrued interest      
Deferred revenue 115 27
Other balance sheet changes (10) (10)
Net cash (used in) provided by operating activities 92 206
Cash flows from investing activities    
Acquisition of music publishing rights (13) (8)
Investments and acquisitions of businesses (10) (5)
Capital expenditures (22) (9)
Change in due to (from) subsidiaries      
Net cash (used in) provided by investing activities (45) (22)
Cash flows from financing activities    
Dividend by Acquisition Corp.to Holdings Corp.      
Proceeds from the Revolving Credit Facility      
Repayment of the Revolving Credit Facility      
Amortization of Senior Term Loan Facility      
Repayment of capital lease obligations     
Distributions to noncontrolling interest holder     
Change in due (from) to issuer (36) 195
Net cash (used in) provided by financing activities (36) (195)
Proceeds from Acquisition Corp Senior Term Loan Facility     
Financing costs paid     
Deferred financing costs paid     
Change in due to (from) to issuer 36 (195)
Effect of foreign currency exchange rate changes on cash      
Net (decrease) increase in cash and equivalents 11 (11)
Cash and equivalents at beginning of period 16 105
Cash and equivalents at end of period 27 94
Guarantor Subsidiaries | 6.00% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Guarantor Subsidiaries | 6.25% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Guarantor Subsidiaries | 9.5% Senior Secured Notes
   
Cash flows from financing activities    
Repayment of Acquisition Corp Senior Secured Notes     
Non-Guarantor Subsidiaries
   
Cash flows from operating activities    
Net (loss) income (142) 39
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Loss on extinguishment of debt     
Depreciation and amortization 80 43
Deferred income taxes (23) (12)
Non-cash interest expense      
Equity (gains) losses      
Non-cash share-based compensation expense      
Changes in operating assets and liabilities:    
Accounts receivable 77 72
Inventories (3) 1
Royalty advances (25) 8
Accounts payable and accrued liabilities 58 (121)
Royalty payables 29 (18)
Accrued interest      
Deferred revenue 13 19
Other balance sheet changes (44) (14)
Net cash (used in) provided by operating activities 20 17
Cash flows from investing activities    
Acquisition of music publishing rights (6) (3)
Investments and acquisitions of businesses (16)   
Capital expenditures (8) (4)
Change in due to (from) subsidiaries      
Net cash (used in) provided by investing activities (30) (7)
Cash flows from financing activities    
Dividend by Acquisition Corp.to Holdings Corp.      
Proceeds from the Revolving Credit Facility      
Repayment of the Revolving Credit Facility      
Amortization of Senior Term Loan Facility      
Repayment of capital lease obligations (1)  
Distributions to noncontrolling interest holder (1)  
Change in due (from) to issuer      
Net cash (used in) provided by financing activities (2)   
Proceeds from Acquisition Corp Senior Term Loan Facility     
Financing costs paid     
Deferred financing costs paid     
Change in due to (from) to issuer      
Effect of foreign currency exchange rate changes on cash (5) (7)
Net (decrease) increase in cash and equivalents (17) 3
Cash and equivalents at beginning of period 139 143
Cash and equivalents at end of period 122 146
Non-Guarantor Subsidiaries | 6.00% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Non-Guarantor Subsidiaries | 6.25% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Non-Guarantor Subsidiaries | 9.5% Senior Secured Notes
   
Cash flows from financing activities    
Repayment of Acquisition Corp Senior Secured Notes     
WMG Acquisition Corp. Consolidated
   
Cash flows from operating activities    
Net (loss) income (84) (64)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Loss on extinguishment of debt   83
Depreciation and amortization 157 120
Deferred income taxes (23) (12)
Non-cash interest expense 7 5
Equity (gains) losses      
Non-cash share-based compensation expense 3 4
Changes in operating assets and liabilities:    
Accounts receivable 118 64
Inventories (2) 2
Royalty advances (28) (10)
Accounts payable and accrued liabilities (121) (74)
Royalty payables (9) 12
Accrued interest    (13)
Deferred revenue 128 46
Other balance sheet changes (57) (28)
Net cash (used in) provided by operating activities 89 135
Cash flows from investing activities    
Acquisition of music publishing rights (19) (11)
Investments and acquisitions of businesses (26) (5)
Capital expenditures (30) (13)
Change in due to (from) subsidiaries      
Net cash (used in) provided by investing activities (75) (29)
Cash flows from financing activities    
Dividend by Acquisition Corp.to Holdings Corp. (10) (12)
Proceeds from the Revolving Credit Facility 230 31
Repayment of the Revolving Credit Facility (230) (31)
Amortization of Senior Term Loan Facility (3) (8)
Repayment of capital lease obligations (1)  
Distributions to noncontrolling interest holder (1)  
Change in due (from) to issuer      
Net cash (used in) provided by financing activities (15) (107)
Proceeds from Acquisition Corp Senior Term Loan Facility   594
Financing costs paid   (127)
Deferred financing costs paid   (31)
Change in due to (from) to issuer      
Effect of foreign currency exchange rate changes on cash (5) (7)
Net (decrease) increase in cash and equivalents (6) (8)
Cash and equivalents at beginning of period 155 292
Cash and equivalents at end of period 149 284
WMG Acquisition Corp. Consolidated | 6.00% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp   500
WMG Acquisition Corp. Consolidated | 6.25% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp   227
WMG Acquisition Corp. Consolidated | 9.5% Senior Secured Notes
   
Cash flows from financing activities    
Repayment of Acquisition Corp Senior Secured Notes   (1,250.0)
WMG Holdings Corp. (issuer)
   
Cash flows from operating activities    
Net (loss) income (97) (78)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Loss on extinguishment of debt     
Depreciation and amortization      
Deferred income taxes      
Non-cash interest expense 1 1
Equity (gains) losses 86 67
Non-cash share-based compensation expense     
Changes in operating assets and liabilities:    
Accounts receivable      
Inventories      
Royalty advances      
Accounts payable and accrued liabilities      
Royalty payables      
Accrued interest      
Deferred revenue      
Other balance sheet changes      
Net cash (used in) provided by operating activities (10) (10)
Cash flows from investing activities    
Acquisition of music publishing rights      
Investments and acquisitions of businesses      
Capital expenditures      
Change in due to (from) subsidiaries      
Net cash (used in) provided by investing activities      
Cash flows from financing activities    
Dividend by Acquisition Corp.to Holdings Corp. 10 12
Proceeds from the Revolving Credit Facility      
Repayment of the Revolving Credit Facility      
Amortization of Senior Term Loan Facility      
Distributions to noncontrolling interest holder     
Change in due (from) to issuer      
Net cash (used in) provided by financing activities 10 10
Proceeds from Acquisition Corp Senior Term Loan Facility     
Financing costs paid     
Deferred financing costs paid   (2)
Change in due to (from) to issuer      
Effect of foreign currency exchange rate changes on cash      
Net (decrease) increase in cash and equivalents      
Cash and equivalents at beginning of period    10
Cash and equivalents at end of period    10
WMG Holdings Corp. (issuer) | 6.00% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
WMG Holdings Corp. (issuer) | 6.25% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
WMG Holdings Corp. (issuer) | 9.5% Senior Secured Notes
   
Cash flows from financing activities    
Repayment of Acquisition Corp Senior Secured Notes     
Warner Music Group Corp.
   
Cash flows from operating activities    
Net (loss) income (97) (78)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Loss on extinguishment of debt     
Depreciation and amortization      
Deferred income taxes      
Non-cash interest expense      
Equity (gains) losses 97 78
Non-cash share-based compensation expense      
Changes in operating assets and liabilities:    
Accounts receivable      
Inventories      
Royalty advances      
Accounts payable and accrued liabilities      
Royalty payables      
Accrued interest      
Deferred revenue      
Other balance sheet changes      
Net cash (used in) provided by operating activities      
Cash flows from investing activities    
Acquisition of music publishing rights      
Investments and acquisitions of businesses      
Capital expenditures      
Change in due to (from) subsidiaries      
Net cash (used in) provided by investing activities      
Cash flows from financing activities    
Dividend by Acquisition Corp.to Holdings Corp.      
Proceeds from the Revolving Credit Facility      
Repayment of the Revolving Credit Facility      
Amortization of Senior Term Loan Facility      
Distributions to noncontrolling interest holder     
Change in due (from) to issuer      
Net cash (used in) provided by financing activities      
Proceeds from Acquisition Corp Senior Term Loan Facility     
Financing costs paid     
Deferred financing costs paid     
Change in due to (from) to issuer      
Effect of foreign currency exchange rate changes on cash      
Net (decrease) increase in cash and equivalents      
Cash and equivalents at beginning of period      
Cash and equivalents at end of period      
Warner Music Group Corp. | 6.00% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Warner Music Group Corp. | 6.25% Senior Secured Notes
   
Cash flows from financing activities    
Proceeds from issuance of Acquisition Corp     
Warner Music Group Corp. | 9.5% Senior Secured Notes
   
Cash flows from financing activities    
Repayment of Acquisition Corp Senior Secured Notes