XML 27 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statements of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Mar. 31, 2013
Condensed Financial Statements Captions [Line Items]        
Revenues $ 653 $ 675 $ 1,468 $ 1,444
Costs and expenses:        
Cost of revenues (319) (327) (760) (734)
Selling, general and administrative expenses (273) [1] (244) [1] (566) [1] (507) [1]
Amortization of intangible assets (66) (47) (132) (95)
Total costs and expenses (658) (618) (1,458) (1,336)
Operating income (expense) (5) 57 10 108
Loss on extinguishment of debt        (83)
Interest expense, net (54) (49) (109) (102)
Equity gains (losses) from consolidated subsidiaries            
Other expense, net (3) (4) (7) (9)
Income (loss) before income taxes (62) 4 (106) (86)
Income tax benefit 3    11 11
Net (loss) income (59) 4 (95) (75)
Less: income attributable to noncontrolling interest (1) (2) (2) (3)
Net income (loss) attributable to Warner Music Group Corp. (60) 2 (97) (78)
Eliminations
       
Condensed Financial Statements Captions [Line Items]        
Revenues (28) (49) (77) (105)
Costs and expenses:        
Cost of revenues 25 44 74 93
Selling, general and administrative expenses 2 (3) 3 12
Amortization of intangible assets            
Total costs and expenses 27 41 77 105
Operating income (expense) (1) (8)      
Loss on extinguishment of debt         
Interest expense, net            
Equity gains (losses) from consolidated subsidiaries 30 (28) 64 (52)
Other expense, net            
Income (loss) before income taxes 29 (36) 64 (52)
Income tax benefit 1 (1) (2) (10)
Net (loss) income 30 (37) 62 (62)
Less: income attributable to noncontrolling interest            
Net income (loss) attributable to Warner Music Group Corp. 30 (37) 62 (62)
Eliminations
       
Condensed Financial Statements Captions [Line Items]        
Revenues            
Costs and expenses:        
Cost of revenues            
Selling, general and administrative expenses            
Amortization of intangible assets            
Total costs and expenses            
Operating income (expense)            
Loss on extinguishment of debt         
Interest expense, net            
Equity gains (losses) from consolidated subsidiaries 114 (9) 183 145
Other expense, net            
Income (loss) before income taxes 114 (9) 183 145
Income tax benefit            
Net (loss) income 114 (9) 183 145
Less: income attributable to noncontrolling interest            
Net income (loss) attributable to Warner Music Group Corp. 114 (9) 183 145
WMG Acquisition Corp. (issuer)
       
Condensed Financial Statements Captions [Line Items]        
Revenues            
Costs and expenses:        
Cost of revenues            
Selling, general and administrative expenses            
Amortization of intangible assets            
Total costs and expenses            
Operating income (expense)            
Loss on extinguishment of debt       (83)
Interest expense, net (28) (41) (59) (85)
Equity gains (losses) from consolidated subsidiaries (32) 56 (53) 97
Other expense, net 3 (7) 15 (7)
Income (loss) before income taxes (57) 8 (97) (78)
Income tax benefit 3    11 11
Net (loss) income (54) 8 (86) (67)
Less: income attributable to noncontrolling interest            
Net income (loss) attributable to Warner Music Group Corp. (54) 8 (86) (67)
Guarantor Subsidiaries
       
Condensed Financial Statements Captions [Line Items]        
Revenues 349 351 703 695
Costs and expenses:        
Cost of revenues (136) (166) (291) (327)
Selling, general and administrative expenses (119) (128) (234) (252)
Amortization of intangible assets (30) (28) (60) (58)
Total costs and expenses (285) (322) (585) (637)
Operating income (expense) 64 29 118 58
Loss on extinguishment of debt         
Interest expense, net 3 2 4 3
Equity gains (losses) from consolidated subsidiaries 2 (28) (11) (45)
Other expense, net (7) 5 (21)   
Income (loss) before income taxes 62 8 90 16
Income tax benefit (4)    (8) 10
Net (loss) income 58 8 82 26
Less: income attributable to noncontrolling interest            
Net income (loss) attributable to Warner Music Group Corp. 58 8 82 26
Non-Guarantor Subsidiaries
       
Condensed Financial Statements Captions [Line Items]        
Revenues 332 373 842 854
Costs and expenses:        
Cost of revenues (208) (205) (543) (500)
Selling, general and administrative expenses (156) (113) (335) (267)
Amortization of intangible assets (36) (19) (72) (37)
Total costs and expenses (400) (337) (950) (804)
Operating income (expense) (68) 36 (108) 50
Loss on extinguishment of debt         
Interest expense, net (23) (4) (43) (9)
Equity gains (losses) from consolidated subsidiaries            
Other expense, net 1 (2) (1) (2)
Income (loss) before income taxes (90) 30 (152) 39
Income tax benefit 3 1 10   
Net (loss) income (87) 31 (142) 39
Less: income attributable to noncontrolling interest (1) (2) (2) (3)
Net income (loss) attributable to Warner Music Group Corp. (88) 29 (144) 36
WMG Acquisition Corp. Consolidated
       
Condensed Financial Statements Captions [Line Items]        
Revenues 653 675 1,468 1,444
Costs and expenses:        
Cost of revenues (319) (327) (760) (734)
Selling, general and administrative expenses (273) (244) (566) (507)
Amortization of intangible assets (66) (47) (132) (95)
Total costs and expenses (658) (618) (1,458) (1,336)
Operating income (expense) (5) 57 10 108
Loss on extinguishment of debt       (83)
Interest expense, net (48) (43) (98) (91)
Equity gains (losses) from consolidated subsidiaries            
Other expense, net (3) (4) (7) (9)
Income (loss) before income taxes (56) 10 (95) (75)
Income tax benefit 3    11 11
Net (loss) income (53) 10 (84) (64)
Less: income attributable to noncontrolling interest (1) (2) (2) (3)
Net income (loss) attributable to Warner Music Group Corp. (54) 8 (86) (67)
WMG Holdings Corp. (issuer)
       
Condensed Financial Statements Captions [Line Items]        
Revenues            
Costs and expenses:        
Cost of revenues            
Selling, general and administrative expenses            
Amortization of intangible assets            
Total costs and expenses            
Operating income (expense)            
Loss on extinguishment of debt         
Interest expense, net (6) (6) (11) (11)
Equity gains (losses) from consolidated subsidiaries (54) 7 (86) (67)
Other expense, net            
Income (loss) before income taxes (60) 1 (97) (78)
Income tax benefit            
Net (loss) income (60) 1 (97) (78)
Less: income attributable to noncontrolling interest            
Net income (loss) attributable to Warner Music Group Corp. (60) 1 (97) (78)
Warner Music Group Corp.
       
Condensed Financial Statements Captions [Line Items]        
Revenues            
Costs and expenses:        
Cost of revenues            
Selling, general and administrative expenses            
Amortization of intangible assets            
Total costs and expenses            
Operating income (expense)            
Loss on extinguishment of debt         
Interest expense, net            
Equity gains (losses) from consolidated subsidiaries (60) 2 (97) (78)
Other expense, net            
Income (loss) before income taxes (60) 2 (97) (78)
Income tax benefit            
Net (loss) income (60) 2 (97) (78)
Less: income attributable to noncontrolling interest            
Net income (loss) attributable to Warner Music Group Corp. $ (60) $ 2 $ (97) $ (78)
[1] (a) Includes depreciation expense of:$(13)$(12)$(25)$(25)