XML 25 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Class A Common Stock
Class B Common Stock
Total Warner Music Group Corp. Equity (Deficit)
Total Warner Music Group Corp. Equity (Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning balance (in shares) at Sep. 30, 2022             137,199,000 377,650,000          
Beginning balance at Sep. 30, 2022 $ 168       $ 152   $ 0 $ 1 $ 1,975 $ (1,477)   $ (347) $ 16
Beginning balance (Accounting Standards Update 2016-02) at Sep. 30, 2022   $ 0       $ 0         $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 439       430         430     9
Other comprehensive (loss) income, net of tax 25       25             25  
Dividends (340)       (340)         (340)      
Stock-based compensation expense 39       39       39        
Distribution to noncontrolling interest holders (12)                       (12)
Conversion of Class B shares to Class A shares (in shares)             0 0          
Acquisition of noncontrolling interests 112                       112
Shares issued under the plan (in shares)             869,000            
Shares issued under Omnibus incentive plan (in shares)     276,516       277,000            
Other (1)       1       1       (2)
Ending balance (in shares) at Sep. 30, 2023             138,345,000 377,650,000          
Ending balance at Sep. 30, 2023 430       307   $ 0 $ 1 2,015 (1,387)   (322) 123
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 478       435         435     43
Other comprehensive (loss) income, net of tax 75       75             75  
Dividends (361)       (361)         (361)      
Stock-based compensation expense 67       67       67        
Distribution to noncontrolling interest holders (8)                       (8)
Acquisition of noncontrolling interests (1)                       (1)
Shares issued under the plan (in shares)             1,738,016 2,270,136          
Exchange of Class B shares for Class A shares (in shares)             2,270,000 2,270,000          
Shares issued under Omnibus incentive plan (in shares)     206,298       206,000            
Shares issued under Omnibus Incentive Plan (5)       (5)       (5)        
Other 0       0       0       0
Ending balance (in shares) at Sep. 30, 2024     142,559,000 375,380,000     142,559,000 375,380,000          
Ending balance at Sep. 30, 2024 675       518   $ 0 $ 1 2,077 (1,313)   (247) 157
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 370       365         365     5
Other comprehensive (loss) income, net of tax 58       58             58  
Dividends (383)       (383)         (383)      
Stock-based compensation expense 61       61       61        
Distribution to noncontrolling interest holders (15)                       (15)
Vesting of restricted stock units, net of shares withheld for employee taxes (in shares)             800,000            
Vesting of restricted stock units, net of shares withheld for employee taxes (20)       (20)       (20)        
Acquisition of noncontrolling interests 74                       74
Shares issued under the plan (in shares)             2,607,027            
Shares issued under Omnibus incentive plan (in shares)     799,748                    
Common shares repurchased and retired (in shares)             (477,000)            
Common shares repurchased and retired (16)       (16)       (16)        
Redemption of noncontrolling interests (in shares)             1,417,000            
Redemption of noncontrolling interests (47)       64       64       (111)
Ending balance (in shares) at Sep. 30, 2025     146,906,000 375,380,000     146,906,000 375,380,000          
Ending balance at Sep. 30, 2025 $ 757       $ 647   $ 0 $ 1 $ 2,166 $ (1,331)   $ (189) $ 110