XML 87 R71.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Historical Transactions (Narrative) (Details)
12 Months Ended
Sep. 17, 2024
USD ($)
Rate
Jun. 30, 2024
Jun. 29, 2024
Jan. 24, 2024
USD ($)
Rate
Jan. 27, 2023
Sep. 30, 2025
USD ($)
Rate
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Feb. 05, 2025
Rate
Sep. 20, 2024
USD ($)
Nov. 30, 2023
USD ($)
Nov. 29, 2023
USD ($)
Debt Instrument [Line Items]                        
Weighted-average interest rate of total debt           4.10% 4.30% 4.10%        
January 2024 Senior Term Loan Credit Agreement                        
Debt Instrument [Line Items]                        
Proceeds from issuance of secured note           $ 42,000,000            
Repayments of secured debt           42,000,000            
September 2024 Senior Term Loan Credit Agreement                        
Debt Instrument [Line Items]                        
Proceeds from issuance of secured note           62,000,000            
Repayments of secured debt           62,000,000            
Mortgage Term Loan due 2033                        
Debt Instrument [Line Items]                        
Proceeds from issuance of secured note           0 $ 0 $ 19,000,000        
Repayments of secured debt           $ 1,000,000 0 $ 1,000,000        
Third-Parties                        
Debt Instrument [Line Items]                        
Debt fees $ 2,000,000     $ 3,000,000                
Creditors                        
Debt Instrument [Line Items]                        
Debt fees       $ 2,000,000                
Acquisition Corp.                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent) | Rate 1.75%     2.00%                
Acquisition Corp. | Fed Funds Effective Rate Overnight Index Swap Rate                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent) | Rate 0.50%     0.50%                
Acquisition Corp. | Fed Funds Effective Rate Overnight Index Swap Rate | Senior Term Loan Facility -Tranche G                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           0.50%            
Acquisition Corp. | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent) | Rate 1.00%     1.00%                
Acquisition Corp. | Secured Overnight Financing Rate (SOFR) | Senior Term Loan Facility -Tranche G                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           1.75%            
Acquisition Corp. | Secured Overnight Financing Rate (SOFR) | Mortgage Term Loan due 2033                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)         1.40%              
Acquisition Corp. | Base Rate                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent) 1.00%     1.00%                
Acquisition Corp. | Base Rate | Senior Term Loan Facility -Tranche G                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           1.00%            
Term loan borrower alternate base rate election rate           1.00%            
Additional interest rate on other overdue amounts           2.00%            
Tempo | Tempo Asset-Based Notes due 2050                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent) | Rate           5.00%            
Weighted-average interest rate of total debt | Rate                 4.62%      
Tempo | Asset-Based Class A Notes                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent) | Rate           3.53%            
Tempo | Asset-Based Class B Notes                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent) | Rate           4.28%            
Revolving Credit Facility | Beethoven Credit Agreement                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           1.00%            
Term loan borrower alternate base rate election rate           1.00%            
Revolving Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate | Beethoven Credit Agreement                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           0.50%            
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Beethoven Credit Agreement                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           2.00%            
Revolving Credit Facility | Eurodollar Applicable Margin Rate | 2020 Revolving Loans                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)   1.375% 1.875%                  
Revolving Credit Facility | ABR Applicable Margin Rate | 2020 Revolving Loans                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)   0.375% 0.875%                  
Revolving Credit Facility | Acquisition Corp.                        
Debt Instrument [Line Items]                        
Line of credit facility, current borrowing capacity           $ 350,000,000 $ 350,000,000       $ 350,000,000 $ 300,000,000
Increase in secured indebtedness to EBITDA                     140,000,000 $ 105,000,000
Secured indebtedness of EBITDA                   $ 750,000,000 $ 250,000,000  
Debt instrument, covenant, total indebtedness to EBITDA ratio                     3.60  
Term loan borrower alternate base rate election rate           1.00%            
Additional interest on overdue principal           2.00%            
Revolving Credit Facility | Acquisition Corp. | Initial Revolving Loans                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           0.75%            
Revolving Credit Facility | Acquisition Corp. | 2020 Revolving Loans                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           0.875%            
Senior secured indebtedness to EBITDA ratio           2.02            
Revolving Credit Facility | Acquisition Corp. | Fed Funds Effective Rate Overnight Index Swap Rate                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           0.50%            
Revolving Credit Facility | Acquisition Corp. | Secured Overnight Financing Rate (SOFR) | Initial Revolving Loans                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           1.75%            
Revolving Credit Facility | Acquisition Corp. | Secured Overnight Financing Rate (SOFR) | 2020 Revolving Loans                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate (as a percent)           1.875%