XML 62 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2019
Cash flows from operating activities      
Net income $ 122 $ 86  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 71 68  
Unrealized gains and remeasurement of foreign-denominated loans 5 (13)  
Deferred income taxes (29) 11  
Loss on extinguishment of debt 0 3  
Net gain on divestitures and investments 1 (15)  
Non-cash interest expense 1 2  
Equity-based compensation expense (7) 12  
Changes in operating assets and liabilities:      
Accounts receivable, net (101) (88)  
Inventories 10 13  
Royalty advances (38) (28)  
Accounts payable and accrued liabilities (44) (92)  
Royalty payables 84 92  
Accrued interest (11) (7)  
Operating lease liabilities 1 0  
Deferred revenue (21) (5)  
Other balance sheet changes 34 53  
Net cash provided by operating activities 78 92  
Cash flows from investing activities      
Acquisition of music publishing rights, net (11) (5)  
Capital expenditures (15) (26)  
Investments and acquisitions of businesses, net of cash received (6) (207)  
Net cash used in investing activities (32) (238)  
Cash flows from financing activities      
Call premiums paid and deposit on early redemption of debt 0 (2)  
Deferred financing costs paid 0 (4)  
Distribution to noncontrolling interest holder (1) (2)  
Dividends paid (206) 0  
Net cash (used in) provided by financing activities (207) 182  
Effect of exchange rate changes on cash and equivalents 4 (2)  
Net (decrease) increase in cash and equivalents (157) 34  
Cash and equivalents at beginning of period 619 514 $ 514
Cash and equivalents at end of period 462 548 $ 619
3.625% Senior Secured Notes      
Cash flows from financing activities      
Proceeds from issuance of Acquisition Corp. 3.625% Senior Secured Notes 0 287  
4.125% Senior Secured Notes      
Cash flows from financing activities      
Repayment of Senior Secured Notes 0 (40)  
4.875% Senior Secured Notes      
Cash flows from financing activities      
Repayment of Senior Secured Notes 0 (30)  
5.625% Senior Secured Notes      
Cash flows from financing activities      
Repayment of Senior Secured Notes $ 0 $ (27)