XML 33 R68.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor and Non-Guarantor Subsidiaries Financial Information - Consolidating Statement of Operations Unaudited (Detail) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Condensed Income Statements, Captions [Line Items]    
Revenue $ 1,256 $ 1,203
Costs and expenses:    
Cost of revenue (665) (626)
Selling, general and administrative expenses [1] (379) (376)
Amortization of intangible assets (47) (54)
Total costs and expenses (1,091) (1,056)
Operating income 165 147
Loss on extinguishment of debt 0 (3)
Interest (expense) income, net (33) (36)
Equity gains from equity method investments 0 0
Other income (expense), net (5) 28
Income before income taxes 127 136
Income tax expense (5) (50)
Net income 122 86
Less: Income attributable to noncontrolling interest (2) 0
Net income attributable to Warner Music Group Corp. 120 86
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenue 574 481
Costs and expenses:    
Cost of revenue (307) (223)
Selling, general and administrative expenses (177) (189)
Amortization of intangible assets (22) (25)
Total costs and expenses (506) (437)
Operating income 68 44
Loss on extinguishment of debt   0
Interest (expense) income, net 0 1
Equity gains from equity method investments 86 109
Other income (expense), net 1 19
Income before income taxes 155 173
Income tax expense (1) (45)
Net income 154 128
Less: Income attributable to noncontrolling interest 0 0
Net income attributable to Warner Music Group Corp. 154 128
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenue 804 854
Costs and expenses:    
Cost of revenue (447) (505)
Selling, general and administrative expenses (235) (217)
Amortization of intangible assets (25) (29)
Total costs and expenses (707) (751)
Operating income 97 103
Loss on extinguishment of debt   0
Interest (expense) income, net (2) (6)
Equity gains from equity method investments 0 0
Other income (expense), net (8) 11
Income before income taxes 87 108
Income tax expense (23) (24)
Net income 64 84
Less: Income attributable to noncontrolling interest (2) 0
Net income attributable to Warner Music Group Corp. 62 84
Reportable Legal Entities | Warner Music Group Corp.    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Costs and expenses:    
Cost of revenue 0 0
Selling, general and administrative expenses 0 0
Amortization of intangible assets 0 0
Total costs and expenses 0 0
Operating income 0 0
Loss on extinguishment of debt   0
Interest (expense) income, net 0 0
Equity gains from equity method investments 120 86
Other income (expense), net 0 0
Income before income taxes 120 86
Income tax expense 0 0
Net income 120 86
Less: Income attributable to noncontrolling interest 0 0
Net income attributable to Warner Music Group Corp. 120 86
Reportable Legal Entities | WMG Acquisition Corp.    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Costs and expenses:    
Cost of revenue 0 0
Selling, general and administrative expenses 0 0
Amortization of intangible assets 0 0
Total costs and expenses 0 0
Operating income 0 0
Loss on extinguishment of debt   (3)
Interest (expense) income, net (31) (31)
Equity gains from equity method investments 154 172
Other income (expense), net 2 (2)
Income before income taxes 125 136
Income tax expense (5) (50)
Net income 120 86
Less: Income attributable to noncontrolling interest 0 0
Net income attributable to Warner Music Group Corp. 120 86
Reportable Legal Entities | WMG Acquisition Corp. Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenue 1,256 1,203
Costs and expenses:    
Cost of revenue (665) (626)
Selling, general and administrative expenses (379) (376)
Amortization of intangible assets (47) (54)
Total costs and expenses (1,091) (1,056)
Operating income 165 147
Loss on extinguishment of debt   (3)
Interest (expense) income, net (33) (36)
Equity gains from equity method investments 0 0
Other income (expense), net (5) 28
Income before income taxes 127 136
Income tax expense (5) (50)
Net income 122 86
Less: Income attributable to noncontrolling interest (2) 0
Net income attributable to Warner Music Group Corp. 120 86
Reportable Legal Entities | WMG Holdings Corp.    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Costs and expenses:    
Cost of revenue 0 0
Selling, general and administrative expenses 0 0
Amortization of intangible assets 0 0
Total costs and expenses 0 0
Operating income 0 0
Loss on extinguishment of debt   0
Interest (expense) income, net 0 0
Equity gains from equity method investments 120 86
Other income (expense), net 0 0
Income before income taxes 120 86
Income tax expense 0 0
Net income 120 86
Less: Income attributable to noncontrolling interest 0 0
Net income attributable to Warner Music Group Corp. 120 86
Eliminations    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Costs and expenses:    
Cost of revenue 0 0
Selling, general and administrative expenses 0 0
Amortization of intangible assets 0 0
Total costs and expenses 0 0
Operating income 0 0
Loss on extinguishment of debt   0
Interest (expense) income, net 0 0
Equity gains from equity method investments (240) (172)
Other income (expense), net 0 0
Income before income taxes (240) (172)
Income tax expense 0 0
Net income (240) (172)
Less: Income attributable to noncontrolling interest 0 0
Net income attributable to Warner Music Group Corp. (240) (172)
Eliminations | WMG Acquisition Corp.    
Condensed Income Statements, Captions [Line Items]    
Revenue (122) (132)
Costs and expenses:    
Cost of revenue 89 102
Selling, general and administrative expenses 33 30
Amortization of intangible assets 0 0
Total costs and expenses 122 132
Operating income 0 0
Loss on extinguishment of debt   0
Interest (expense) income, net 0 0
Equity gains from equity method investments (240) (281)
Other income (expense), net 0 0
Income before income taxes (240) (281)
Income tax expense 24 69
Net income (216) (212)
Less: Income attributable to noncontrolling interest 0 0
Net income attributable to Warner Music Group Corp. $ (216) $ (212)
[1]
(a) Includes depreciation expense:$(24) $(14)