XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (CAD)
3 Months Ended 6 Months Ended 194 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Cash provided by (used in): Operating activities:          
Net loss (4,227,245) (3,300,981) (7,299,639) (6,015,264) (84,921,393)
Items not involving cash:          
Depreciation 83,294 6,928 167,004 27,420 1,025,284
Stock-based compensation 450,717 210,522 1,145,824 739,479 11,747,237
Unrealized foreign exchange loss (gain) 85,000 (226,041) 2,958 (373,983) (1,571,566)
Investment write down         130,000
Unrealized (gain) loss on investment 6,330 4,382 8,587 (1,534) 608,874
Non-cash interest expense         234,765
Loss on change in liability of warrants       592,026 1,235,700
Other current assets written off 218,044   218,044 0 218,044
Future income tax recovery (105,871) (661,000) 27,861 (1,034,000) (7,684,125)
Gain on sale of subsidiary         (2,806,312)
Loss on sale of equipment         (526,149)
Gain on sale of investments         (44,077)
Mineral property interests written off         4,643,637
Mineral property interest recovery         (60,120)
Change in non-cash working capital items:          
Amounts receivable (13,429) (35,695) (16,355) 1,366 (29,931)
Prepaid expenses 225,173 (3,344) (158,351) (360,590) (644,004)
Accounts payable and accrued liabilities 1,048,644 426,704 1,289,133 632,304 2,572,177
Net Cash Provided by (Used in) Operating Activities, Total (2,229,343) (3,578,525) (4,614,934) (5,792,776) (75,871,959)
Investment activities:          
Proceeds on sale of subsidiary         254,366
Proceeds on sale of equipment         22,820
Proceeds on sale of mineral property         1,339,002
Proceeds on sale of investments         321,852
Mineral property acquisitions   (22,262) (618,758) (469,063) (22,712,448)
Deferred acquisition costs         (23,316)
Purchase of equipment (1,732,818) (763,329) (2,647,064) (954,239) (6,157,633)
Reclamation deposit (3,924) 348 (11,165) (8,348) (1,029,610)
Net Cash Provided by (Used in) Investing Activities, Total (1,736,742) (785,243) (3,276,987) (1,431,650) (27,984,967)
Financing activities:          
Advance from Red Emerald Ltd.         12,010,075
Common stock issued, net of issue costs 989,774 12,109,739 1,115,518 16,420,564 88,936,912
Promissory note         2,000,000
Repayment of promissory note         (2,000,000)
Convertible debenture         6,324,605
Net Cash Provided by (Used in) Financing Activities, Total 989,774 12,109,739 1,115,518 16,420,564 107,271,592
Effect of exchange rate changes on cash: 298,834   257,384   257,384
Increase (decrease) in cash and cash equivalents (2,677,477) 7,745,971 (6,519,019) 9,196,138 3,672,050
Cash and cash equivalents, beginning of period 6,349,527 7,512,983 10,191,069 6,062,816  
Cash and cash equivalents, end of period 3,672,050 15,258,954 3,672,050 15,258,954 3,672,050