XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt - Summary of Exchangeable Notes (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Fair Value $ 13,300,000 $ 13,500,000
Exchangeable Senior Notes Due 2024    
Debt Instrument [Line Items]    
Principal amount 146,601 146,601
Unamortized debt discount, including deferred financing fees (2,958) (8,672)
Net carrying amount $ 143,643 137,929
Effective interest rate 22.74%  
Exchangeable Senior Notes Due 2025    
Debt Instrument [Line Items]    
Principal amount $ 449,990 449,990
Unamortized debt discount, including deferred financing fees (56,546) (65,811)
Net carrying amount $ 393,444 384,179
Effective interest rate 15.89%  
1.125% Exchangeable Senior Notes Due 2027    
Debt Instrument [Line Items]    
Principal amount $ 1,150,000 1,150,000
Unamortized debt discount, including deferred financing fees (155,755) (167,939)
Net carrying amount $ 994,245 982,061
Effective interest rate 6.28%  
2.5% Exchangeable Senior Notes Due 2027    
Debt Instrument [Line Items]    
Principal amount $ 473,175 473,175
Unamortized debt discount, including deferred financing fees (65,425) (70,405)
Net carrying amount $ 407,750 402,770
Effective interest rate 7.88%  
Level 2 | Exchangeable Senior Notes Due 2024    
Debt Instrument [Line Items]    
Fair Value $ 224,238 217,790
Level 2 | Exchangeable Senior Notes Due 2025    
Debt Instrument [Line Items]    
Fair Value 581,270 572,567
Level 2 | 1.125% Exchangeable Senior Notes Due 2027    
Debt Instrument [Line Items]    
Fair Value 1,098,273 1,068,431
Level 2 | 2.5% Exchangeable Senior Notes Due 2027    
Debt Instrument [Line Items]    
Fair Value $ 464,540 $ 453,784