XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements and Derivatives (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of derivatives measured at fair value and disclosed by balance sheet location

The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

Liabilities

​

​

​

​

March 31, 

​

December 31, 

​

March 31, 

​

December 31, 

​

    

Balance Sheet Location

    

2024

    

2023

    

2024

    

2023

Derivative Contracts Designated as Hedging Instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fuel contracts

 

  

 

​

  

 

​

  

 

​

  

 

​

  

​

 

Prepaid expenses and other assets

​

$

22,725

​

$

—

​

$

109

​

$

—

​

 

Other long-term assets

​

​

2,839

​

​

—

​

​

410

​

​

—

​

 

Accrued expenses and other liabilities

​

 

—

​

 

4,309

​

 

—

​

 

11,247

​

 

Other long-term liabilities

​

 

—

​

 

137

​

 

—

​

 

8,932

Total derivatives designated as hedging instruments

​

​

​

$

25,564

​

$

4,446

​

$

519

​

$

20,179

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative Contracts Not Designated as Hedging Instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fuel contracts

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Prepaid expenses and other assets

​

$

—

​

$

—

​

$

45

​

$

—

​

​

Accrued expenses and other liabilities

​

​

—

​

​

141

​

​

—

​

​

1,031

​

​

Other long-term liabilities

​

​

—

​

​

—

​

​

—

​

​

280

Debt conversion options

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current portion of exchangeable notes

​

​

—

​

​

—

​

​

77,587

​

​

71,710

​

 

Exchangeable notes

​

​

—

​

​

—

​

​

283,577

​

​

285,868

Total derivatives not designated as hedging instruments

​

​

​

$

—

​

$

141

​

$

361,209

​

$

358,889

Total derivatives

​

​

​

$

25,564

​

$

4,587

​

$

361,728

​

$

379,068

Schedule of gross and net amounts recognized within assets and liabilities

The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

Gross

    

​

​

    

Gross

    

​

​

​

​

Gross

​

Amounts

​

Total Net

​

Amounts

​

​

​

March 31, 2024

​

Amounts

​

Offset

​

Amounts

​

Not Offset

​

Net Amounts

Assets

​

$

25,564

​

$

(564)

​

$

25,000

​

$

—

​

$

25,000

Liabilities

​

​

361,164

​

​

—

​

​

361,164

​

​

(361,164)

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

Gross

    

​

​

    

Gross

    

​

​

​

​

Gross

​

Amounts

​

Total Net

​

Amounts

​

​

​

December 31, 2023

​

Amounts

​

Offset

​

Amounts

​

Not Offset

​

Net Amounts

Liabilities

​

$

379,068

​

$

(4,587)

​

$

374,481

​

$

(357,578)

​

$

16,903

Schedule of cash flow hedges included in accumulated other comprehensive income

The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Location of Gain

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(Loss) Reclassified

​

​

​

​

​

​

​

​

​

​

​

​

​

​

from Accumulated

​

Amount of Gain (Loss) Reclassified

​

​

Amount of Gain (Loss)

​

Other Comprehensive

​

from Accumulated Other

​

​

Recognized in Other

​

Income (Loss) into

​

Comprehensive Income

Derivatives

​

Comprehensive Loss

    

Income (Expense)

    

(Loss) into Income (Expense)

​

​

Three Months

​

Three Months

​

​

​

Three Months

​

Three Months

​

​

Ended

​

Ended

​

​

​

Ended

​

Ended

​

​

March 31, 2024

    

March 31, 2023

​

​

    

March 31, 2024

    

March 31, 2023

Fuel contracts

​

$

47,253

​

$

(29,015)

​

Fuel

​

$

6,577

​

$

12,597

Fuel contracts

​

​

—

​

​

—

​

Other income (expense), net

​

​

875

​

​

(37)

Foreign currency contracts

​

 

—

​

 

10,540

​

Depreciation and amortization

​

 

(4,119)

​

 

(2,686)

Total gain (loss) recognized in other comprehensive loss

​

$

47,253

​

$

(18,475)

​

  

​

$

3,333

​

$

9,874

Schedule of effects of derivatives designated as cash flow hedges

​

The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2024

​

Three Months Ended March 31, 2023

​

    

​

​

​

Depreciation 

​

​

​

​

​

​

​

Depreciation 

​

​

​

​

​

​

​

​

and 

​

Other Income

​

​

​

​

and 

​

Other Income

​

​

Fuel

    

Amortization

    

(Expense), net

    

Fuel

    

Amortization

    

(Expense), net

Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded

​

$

197,734

​

$

222,929

​

$

14,551

​

$

194,868

​

$

194,790

​

$

(18,571)

​

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense)

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Fuel contracts

​

​

6,577

​

​

—

​

​

—

​

​

12,597

​

​

—

​

​

—

Foreign currency contracts

​

​

—

​

​

(4,119)

​

​

—

​

​

—

​

​

(2,686)

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fuel contracts

​

​

—

​

​

—

​

​

875

​

​

—

​

​

—

​

​

(37)

Schedule of effects of derivatives not designated as cash flow hedges

The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

​

March 31, 

​

Location of Gain (Loss)

​

2024

    

2023

Derivatives not designated as hedging instruments

​

​

 

  

​

 

  

Fuel contracts

Other income (expense), net

​

$

2,199

​

$

(596)

Debt conversion options

Other income (expense), net

​

​

(3,586)

​

​

(9,615)