XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities    
Net loss $ (1,070,278) $ (1,322,462)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 216,101 204,528
Loss on derivatives 47,220 297,822
Loss on extinguishment of debt 188,433 237,065
Provision for bad debts and inventory obsolescence 1,294 4,329
Gain on involuntary conversion of assets   (418)
Share-based compensation expense 32,792 26,601
Net foreign currency adjustments (4,126) (5,141)
Changes in operating assets and liabilities:    
Accounts receivable, net 618,853 (2,648)
Inventories (24,141) (2,351)
Prepaid expenses and other assets (632,610) (406,807)
Accounts payable (136,767) 6,626
Accrued expenses and other liabilities (25,258) 34,027
Advance ticket sales 417,877 75,634
Net cash used in operating activities (370,610) (853,195)
Cash flows from investing activities    
Additions to property and equipment, net (165,284) (136,350)
Purchases of short-term investments   (205,000)
Proceeds from maturities of short-term investments 240,000  
Cash paid on settlement of derivatives   (4,642)
Other 4,940 2,726
Net cash provided by (used in) investing activities 79,656 (343,266)
Cash flows from financing activities    
Repayments of long-term debt (935,444) (870,396)
Proceeds from long-term debt 2,073,175 1,161,672
Due to NCLH, net 2,464 1,909
Contribution from NCLH   1,558,957
Net share settlement of restricted share units (11,961) (16,043)
Early redemption premium (172,012) (611,164)
Deferred financing fees and other (34,767) (25,742)
Net cash provided by financing activities 921,455 1,199,193
Net increase in cash and cash equivalents 630,501 2,732
Cash and cash equivalents at beginning of period 1,500,357 3,299,340
Cash and cash equivalents at end of period $ 2,130,858 $ 3,302,072