XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Note 9 - Leases
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

9. Leases

 

The Company’s leases do not provide an implicit rate that can be readily determined. Therefore, the Company uses discount rates based on the incremental borrowing rate of its current external debt of 3%, 10%, and 17%, depending on the entity and timing of the lease implementation.

 

The Company’s weighted-average remaining lease term relating to its operating leases is 5.22 years, with a weighted-average discount rate of the 13.13%.

 

The Company incurred lease expense for its operating leases of $103,959 and $3,347, which was included in general and administrative expenses in the condensed consolidated statements of operation for the periods ended September 2021 and 2020, respectively. During the nine months ended September 30, 2021 and 2020, the Company made cash lease payments in the amount of $82,487 and $3,256, respectively.

 

The following table presents information about the future maturity of the lease liability under the Company’s operating leases as of September 30, 2021.

 

Maturity of Lease Liability

 

Total

 

2021

  $ 72,796  

2022

    299,888  

2023

    260,600  

2024

    165,375  

2025

    173,644  

Thereafter

    405,930  

Total undiscounted lease payments

    1,378,233  

Less: Imputed interest

    442,528  

Present value of lease liabilities

  $ 935,705  

Remaining lease term (years)

    5.14