XML 63 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Shareholders' Equity (USD $)
Total
Incuron, LLC [Member]
Panacela [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Incuron, LLC [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Incuron, LLC [Member]
Noncontrolling Interest [Member]
Panacela [Member]
Beginning balance at Dec. 31, 2010 $ (12,500,135)     $ 144,796 $ 80,241,717   $ (30,544) $ (96,053,977) $ 3,197,873    
Beginning balance, shares at Dec. 31, 2010       28,959,176              
Issuance of common stock net of offering costs 21,870,362     29,363 21,840,999            
Issuance of common stock net of offering costs, shares       5,872,500              
Allocation of debt and financing proceeds to fair value of warrants (2,525,175)       (2,525,175)            
Noncontrolling interest capital contribution 176,092 2,340,374 9,000,066     176,092       2,164,282 9,000,066
Stock based compensation 6,658,286     1,544 6,656,742            
Stock based compensation, shares       308,850              
Exercise of options 532,408     951 531,457            
Exercise of options, shares       190,255              
Exercise of warrants 1,945,220     1,407 1,943,813            
Exercise of warrants, shares       281,411              
Net loss (5,229,725)             (4,013,670) (1,216,055)    
Foreign currency translation 153,815           115,157   38,658    
Ending balance at Dec. 31, 2011 22,245,496     178,061 108,865,645   84,613 (100,067,647) 13,184,824    
Ending balance, shares at Dec. 31, 2011       35,612,192              
Issuance of common stock net of offering costs 15,920,584     42,625 15,877,959            
Issuance of common stock net of offering costs, shares       8,525,000              
Allocation of debt and financing proceeds to fair value of warrants (4,521,681)       (4,521,681)            
Noncontrolling interest capital contribution 1,081,040 5,893,557       1,081,040       4,812,517  
Stock based compensation 2,562,459     2,961 2,559,498            
Stock based compensation, shares       592,003              
Exercise of options 2,375     6 2,369            
Exercise of options, shares       1,250              
Net loss (22,414,640)             (18,234,142) (4,180,498)    
Foreign currency translation 797,558           461,860   335,698    
Ending balance at Dec. 31, 2012 20,485,708     223,653 123,864,830   546,473 (118,301,789) 14,152,541    
Ending balance, shares at Dec. 31, 2012       44,730,445              
Allocation of debt and financing proceeds to fair value of warrants 117,999       117,999            
Stock based compensation 1,515,509     2,210 1,513,299            
Stock based compensation, shares       441,988              
Exercise of options 12,391     48 12,343            
Exercise of options, shares 9,681     9,681              
Net loss (20,129,284)             (17,262,877) (2,866,407)    
Foreign currency translation (421,345)           (239,134)   (182,211)    
Ending balance at Dec. 31, 2013 $ 1,580,978     $ 225,911 $ 125,508,471   $ 307,339 $ (135,564,666) $ 11,103,923    
Ending balance, shares at Dec. 31, 2013       45,182,114