XML 42 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Warrant Fair Value Assumptions

The fair value of the warrant was calculated using the Black-Scholes option pricing model with the following assumptions:

 

Risk-free interest rate

     0.48 % 

Expected dividend yield

     0 % 

Expected life (years)

     2.5   

Expected volatility

     82.29 % 
Summary of Principal Payments

The following schedule shows the payments for principal and the end of term charge on the Hercules loan by calendar year:

 

2014

   $ 351,527   

2015

     2,246,215   

2016

     2,495,163   

2017

     1,457,095   
  

 

 

 

Total

   $ 6,550,000