XML 42 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
   
As of September 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities:
                       
Compensatory stock options not yet issued (1)
  $ -     $ -     $ 166,783     $ 166,783  
Accrued warrant liability
    -       -       3,594,741       3,594,741  
                                 
Total liabilities
  $ -     $ -     $ 3,761,524     $ 3,761,524  
   
As of December 31, 2012
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities:
                       
Accrued warrant liability
  $ -     $ -     $ 4,105,659     $ 4,105,659  
                                 
Total liabilities
  $ -     $ -     $ 4,105,659     $ 4,105,659  
Schedule of Share-based Payment Award, Warrant Liability, Valuation Assumptions [Table Text Block]
   
September 30, 2013
   
December 31, 2012
 
             
Stock Price
  $     1.57     $     1.33  
Exercise Price
  $ 1.60 - 5.00     $ 1.60 - 5.00  
Term in years
    0.71 - 2.03       1.09 - 2.41  
Volatility
    48.41 - 79.57 %     82.75 - 95.91 %
Annual rate of quarterly dividends
        0 %         0 %
Discount rate- bond equivalent yield
    .07 - .34 %     .17 - .29 %
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
     
September 30, 2013
   
           
 
Stock price
  $ 1.57    
 
Term in years
    5    
 
Volatility
    79.93 %  
 
Annual rate of quarterly dividends
    0 %  
 
Discount rate - bond equivalent yield
    1.40 %  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   
Three months ended September 30, 2013
   
Nine months ended September 30, 2013
 
   
Accrued Warrant
Liability
      Compensatory
Stock Options
Not Yet Issued
    Accrued Warrant
Liability
   
Compensatory
Stock Options
Not Yet Issued
 
                         
Beginning balance
  $ 4,757,770     $ 63,838     $ 4,105,659     $ -  
Total (gains) or losses, realized and unrealized, included in earnings (1)(2)
    (1,163,029 )     -       (510,918 )     -  
Estimates and other changes in fair value
    -       102,945       -       166,783  
Settlements
    -       -       -       -  
                                 
Balance, September 30, 2013
  $ 3,594,741     $ 166,783     $ 3,594,741     $ 166,783  
   
Three months ended September 30, 2012
   
Nine months ended September 30, 2012
 
     
Accrued Warrant
Liability
      Compensatory
Stock Options
Not Yet Issued
     
Accrued Warrant
Liability
   
Compensatory
Stock Options
Not Yet Issued
 
                         
Beginning balance
  $ 3,022,933     $ 114,617     $ 7,285,959     $ 378,750  
Total (gains) or losses, realized and unrealized, included in earnings (1)(2)
    4,423,775       -       160,749       51,823  
Estimates and other changes in fair value
    -       169,708       -       284,325  
Settlements
    -       -       -       (430,573 )
                                 
Balance, September 30, 2012
  $ 7,446,708     $ 284,325     $ 7,446,708     $ 284,325  
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]
   
September 30, 2013
 
Description
 
Fair Value
   
Valuation Technique
 
Unobservable Input
 
Range
 
                     
Compensatory stock options not yet issued
  $ 166,783    
Black-scholes pricing model
 
Expected term
    5  
               
Quantity of options
    220,833  
                         
Accrued warrant liability
    3,594,741    
Black-scholes pricing model
 
Expected term
    0.71   -   2.03  
                         
    $ 3,761,524