XML 34 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value, Instruments Classified in Shareholders' Equity Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   
As of March 31, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities:
                               
Compensatory stock options not yet issued (1)
  $ -     $ -     $ 63,641     $ 63,641  
Accrued warrant liability
    -       -       7,553,382       7,553,382  
                                 
Total liabilities
  $ -     $ -     $ 7,617,023     $ 7,617,023  
   
As of December 31, 2012
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities:
                               
Accrued warrant liability
  $ -     $ -     $ 4,105,659     $ 4,105,659  
                                 
Total liabilities
  $ -     $ -     $ 4,105,659     $ 4,105,659  
Schedule of Share-based Payment Award, Warrant Liability, Valuation Assumptions [Table Text Block]
   
March 31, 2013
 
December 31, 2012
         
Stock Price
  $1.96   $1.33
Exercise Price
  $1.60 - 5.00   $1.60 -  5.00
Term in years
  0.96 - 2.28   1.09 - 2.41
Volatility
  85.16 - 92.85%   82.75 - 95.91%
Annual rate of quarterly dividends
  0%   0%
Discount rate- bond equivalent yield
  0.13 - 0.28%   0.17 - 0.29%
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   
March 31, 2013
 
       
Stock price
  $ 1.96  
Term in years
    5  
Volatility
    82.31 %
Annual rate of quarterly dividends
    0.0 %
Discount rate - bond equivalent yield
    0.77 %
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   
Accrued Warrant
Liability
   
Compensatory
Stock Options Not
Yet Issued
 
             
Balance, December 31, 2012
  $ 4,105,659     $ -  
Total (gains) or losses, realized and unrealized, included in earnings (1)(2)
    3,447,723       -  
Estimates and other changes in fair value
    -       63,641  
Settlements
    -       -  
                 
Balance, March 31, 2013
  $ 7,553,382     $ 63,641  
                 
Balance, December 31, 2011
  $ 7,285,959     $ 378,750  
Total (gains) or losses, realized and unrealized, included in earnings (1)(2)
    (1,719,756 )     51,823  
Estimates and other changes in fair value
    -       85,000  
Settlements
    -       (430,573 )
                 
Balance, March 31, 2012
  $ 5,566,203     $ 85,000  
                 
Amount of total gains or losses for the period included in earnings as change in value of warrant liability attributable to the change in unrealized gains or losses relating to liabilities recorded at the reporting date:
 
March 31, 2013
  $ 3,447,723     $ -  
March 31, 2012
  $ (1,719,756 )   $ -  
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]
   
March 31, 2013
 
Description
 
Fair Value
   
Valuation Technique
 
Unobservable Input
  Range  
                         
Compensatory stock options not yet issued
  $ 63,641    
Black-scholes pricing model
 
Expected term - Years
     
5
 
               
Quantity of options
      200,000  
                           
Accrued warrant liability
    7,553,382    
Black-scholes pricing model
 
Expected term - Years
   .96  -
2.28
 
                           
    $ 7,617,023