XML 27 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Condensed Statements of Cash Flows (Unaudited) (Q1) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:        
Net loss $ (547,205) $ (601,728) $ (2,437,873) $ (2,694,664)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 1,883 3,080 11,446 13,782
Gain on equipment disposal     (50,200)
Noncash compensation     13,500
Realized foreign currency translation     (57,938)
Accrued liability extinguishment     (501,892)
Change in value of warrant liability 160,689 426,130 (72,223)
Changes in operating assets and liabilities:        
Accounts receivable and other current assets (27,227) 8,074 380,146 (68,478)
Other long-term assets     18,667 11,871
Accounts payable and accrued expenses 209,456 4,292 (225,171) 196,523
Net cash used in operating activities (363,093) (425,593) (2,372,985) (2,663,389)
Cash flows from investing activities:        
Purchase of short-term investments     (679,174) (1,243,508)
Sale of short-term investments 53,807 734,617 1,351,639
Proceeds from sale of equipment     50,200
Purchase of equipment     (1,548)
Net cash provided by investing activities 53,807 55,443 156,783
Cash flows from financing activities:        
Issuance of common stock, net of offering costs 12,723,074 2,783,425
Exercise of warrants 382,215 382,215
Net cash provided by financing activities 12,723,074 382,215 3,165,640
Effect of exchange rate change on cash and equivalents (909) (23,935) (27,804) 15,496
Increase (decrease) in cash and cash equivalents 12,412,879 (67,313) 820,294 (2,491,110)
Cash and cash equivalents at beginning of period 1,946,418 1,126,124 1,126,124 3,617,234
Cash and cash equivalents at end of period $ 14,359,297 $ 1,058,811 $ 1,946,418 $ 1,126,124