XML 53 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Note 3 - Fair Value Measurements (FY) (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Fair Value Measurements [Abstract]    
Fair Value, by Balance Sheet Grouping

The following tables represent the Company’s fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis.

 

  

As of September 30, 2020

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

                

Cash and cash equivalents

 $  $  $  $ 

Short-term investments

     313,737      313,737 

Total assets

 $  $313,737  $  $313,737 

Liabilities:

                

Accrued warrant liability

 $  $  $8,607  $8,607 

    

  

As of December 31, 2019

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

                

Cash and cash equivalents

 $  $  $  $ 

Short-term investments

     452,301      452,301 

Total assets

 $  $452,301  $  $452,301 

Liabilities:

                

Accrued warrant liability

 $  $  $6,414  $6,414 
The following tables represent the Company’s fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018:

 

  

As of December 31, 2019

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

            

Cash and cash equivalents

 $  $  $  $ 

Short-term investments

     452,301      452,301 

Total assets

 $  $452,301  $  $452,301 

Liabilities:

                

Accrued warrant liability

 $  $  $6,414  $6,414 

   

  

As of December 31, 2018

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 

Assets:

            

Cash and cash equivalents

 $1,130  $  $  $1,130 

Short-term investments

     503,810      503,810 

Total assets

 $1,130  $503,810  $  $504,940 

Liabilities:

                

Accrued warrant liability

 $  $  $78,637  $78,637 
Fair Value Measurement Inputs and Valuation Techniques

The Company uses the Black-Scholes model to measure the accrued warrant liability. The following are the assumptions used to measure the accrued warrant liability which were determined in a manner consistent with grants of options to purchase common stock:

        

  

September 30, 2020

 

December 31, 2019

Stock Price

 

$1.97

 

$0.60

Exercise Price

 

$20.40

 

$3.64 - $20.40

Term in years

 

0.29

 

1.04 - 1.60

Volatility

 

231.64%

 

84.59 - 98.24%

Annual rate of quarterly dividends

 

—%

 

—%

Discount rate- bond equivalent yield

 

0.04%

 

1.58 - 1.59%

The following are the assumptions used to measure the accrued warrant liability at December 31, 2019 and 2018:

 

  

December 31,

 
  

2019

  

2018

 

Stock Price

 $0.60  $1.01 

Exercise Price

 $3.64 - 20.40  $3.64 - 24.40 

Term in years

  1.04-1.60   0.04 - 2.60 

Volatility

  84.59 - 98.24%  88.07 - 108.18%

Annual rate of quarterly dividends

  0%  0%

Discount rate- bond equivalent yield

  1.58 - 1.59%  0.12 - 2.48%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation

The following table sets forth a summary of changes in the fair value of the Company’s Level 3 fair value measurements for the periods indicated:

 

  

Three Months Ended

  

Three Months Ended

 
  

September 30, 2020

  

September 30, 2019

 
  Accrued Warrant Liability  Accrued Warrant Liability 

Beginning Balance

 $275,494  $60,993 

Total (gains) or losses, realized and unrealized, included in earnings (1)

  (18,337)  (36,532)

Issuances

      

Settlements

  (248,550)   

Ending Balance

 $8,607  $24,461 

 

 

  

Nine Months Ended

  

Nine Months Ended

 
  

September 30, 2020

  

September 30, 2019

 
  

Accrued Warrant Liability

  

Accrued Warrant Liability

 
Beginning Balance $6,414  $78,637 
Total (gains) or losses, realized and unrealized, included in earnings (1)  434,737   (54,176)

Issuances

      

Settlements

  (432,544)   

Ending Balance

 $8,607  $24,461 

 

(1)

Unrealized gains or losses related to the accrued warrant liability were included as change in value of accrued warrant liability. There were no realized gains or losses for the three and nine months ended September 30, 2020 and 2019.

The following table sets forth a summary of changes in the fair value of the Company’s Level 3 fair value measurement of the accrued warrant liability for the years ended December 31, 2019 and 2018:

 

  

Year Ended December 31, 2019

 

Beginning Balance

 $78,637 

Total (gains) or losses, realized and unrealized, included in earnings (1)

  (72,223)

Balance at December 31, 2019

 $6,414 

    

  

Year Ended December 31, 2018

 

Beginning Balance

 $1,041,455 

Total (gains) or losses, realized and unrealized, included in earnings (1)

  (962,818)

Balance at December 31, 2018

 $78,637 

 

(1)Unrealized gains or losses related to the accrued warrant liability were included as change in value of accrued warrant liability.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques  
The following table summarizes the unobservable inputs into the fair value measurements:

 

  

December 31, 2019

 

Description

 

Fair Value

 

Valuation Technique

Unobservable Input

 

Range in years

 

Accrued warrant liability

 $6,414 

Black-scholes pricing model

Expected term

  1.04-1.60