XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt and Finance Leases
The following is a summary of our debt and finance leases as of June 30, 2025 (in millions):
 Net Carrying ValueUnpaid
Principal
Balance
Unused
Committed
Amount (1)
Contractual
Interest Rates
Contractual
Maturity Date
 CurrentLong-Term
Recourse debt:   
RCF Credit Agreement$— $— $— $5,000 Not applicableJanuary 2028
Other— 
4.70-5.75%
July 2025-January 2031
Total recourse debt5,000 
Non-recourse debt:
Automotive Asset-backed Notes1,878 1,532 3,421 — 
2.53-6.57%
June 2026-June 2035
China Working Capital Facility— 2,790 2,790 — 
2.11%
March 2026-April 2026 (2)
Energy Asset-backed Notes53 384 441 — 
5.08-6.25%
June 2050
Cash Equity Debt30 286 324 — 
5.25-5.81%
July 2033-January 2035
Total non-recourse debt1,961 4,992 6,976 — 
Total debt1,962 4,994 $6,979 $5,000 
Finance leases78 186 
Total debt and finance leases$2,040 $5,180 
The following is a summary of our debt and finance leases as of December 31, 2024 (in millions):
Net Carrying ValueUnpaid
Principal
Balance
Unused
Committed
Amount (1)
Contractual
Interest Rates
Contractual
Maturity Date
CurrentLong-Term
Recourse debt:   
RCF Credit Agreement$— $— $— $5,000 Not applicableJanuary 2028
Other— 
4.70-5.75%
March 2025-January 2031
Total recourse debt5,000 
Non-recourse debt:
Automotive Asset-backed Notes2,255 2,059 4,329 — 
3.45-6.57%
September 2025-June 2035
China Working Capital Facility— 2,740 2,740 — 
1.92%
April 2025 (2)
Energy Asset-backed Notes54 434 493 — 
4.80-6.25%
December 2025-June 2050
Cash Equity Debt30 299 338 — 
5.25-5.81%
July 2033-January 2035
Total non-recourse debt2,339 5,532 7,900 — 
Total debt2,343 5,535 $7,907 $5,000 
Finance leases113 222 
Total debt and finance leases$2,456 $5,757 
(1)There are no restrictions on draw-down or use for general corporate purposes with respect to any available committed funds under our RCF Credit Agreement, except certain specified conditions prior to draw-down. Refer to the notes to the consolidated financial statements included in our reporting on Form 10-K for the year ended December 31, 2024 for the terms of the facility.
(2)As we have the intent and ability to refinance the loan on a long-term basis, we recorded it in Debt and finance leases, net of current portion in the consolidated balance sheets.