000131860512-31false2024Q3immaterial328303200xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureiso4217:CNYtsla:Plaintifftsla:shareholdertsla:Segment00013186052024-01-012024-09-3000013186052024-10-1800013186052024-09-3000013186052023-12-310001318605tsla:OperatingLeaseVehiclesMember2024-09-300001318605tsla:OperatingLeaseVehiclesMember2023-12-310001318605tsla:SolarEnergySystemsMember2024-09-300001318605tsla:SolarEnergySystemsMember2023-12-310001318605tsla:AutomotiveSalesMember2024-07-012024-09-300001318605tsla:AutomotiveSalesMember2023-07-012023-09-300001318605tsla:AutomotiveSalesMember2024-01-012024-09-300001318605tsla:AutomotiveSalesMember2023-01-012023-09-300001318605tsla:AutomotiveRegulatoryCreditsMember2024-07-012024-09-300001318605tsla:AutomotiveRegulatoryCreditsMember2023-07-012023-09-300001318605tsla:AutomotiveRegulatoryCreditsMember2024-01-012024-09-300001318605tsla:AutomotiveRegulatoryCreditsMember2023-01-012023-09-300001318605tsla:AutomotiveLeasingMember2024-07-012024-09-300001318605tsla:AutomotiveLeasingMember2023-07-012023-09-300001318605tsla:AutomotiveLeasingMember2024-01-012024-09-300001318605tsla:AutomotiveLeasingMember2023-01-012023-09-300001318605tsla:AutomotiveRevenuesMember2024-07-012024-09-300001318605tsla:AutomotiveRevenuesMember2023-07-012023-09-300001318605tsla:AutomotiveRevenuesMember2024-01-012024-09-300001318605tsla:AutomotiveRevenuesMember2023-01-012023-09-300001318605tsla:EnergyGenerationAndStorageMember2024-07-012024-09-300001318605tsla:EnergyGenerationAndStorageMember2023-07-012023-09-300001318605tsla:EnergyGenerationAndStorageMember2024-01-012024-09-300001318605tsla:EnergyGenerationAndStorageMember2023-01-012023-09-300001318605tsla:ServicesAndOtherMember2024-07-012024-09-300001318605tsla:ServicesAndOtherMember2023-07-012023-09-300001318605tsla:ServicesAndOtherMember2024-01-012024-09-300001318605tsla:ServicesAndOtherMember2023-01-012023-09-3000013186052024-07-012024-09-3000013186052023-07-012023-09-3000013186052023-01-012023-09-3000013186052024-06-300001318605us-gaap:CommonStockMember2024-06-300001318605us-gaap:AdditionalPaidInCapitalMember2024-06-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001318605us-gaap:RetainedEarningsMember2024-06-300001318605us-gaap:ParentMember2024-06-300001318605us-gaap:NoncontrollingInterestMember2024-06-300001318605us-gaap:CommonStockMember2024-07-012024-09-300001318605us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001318605us-gaap:ParentMember2024-07-012024-09-300001318605us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001318605us-gaap:RetainedEarningsMember2024-07-012024-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001318605us-gaap:CommonStockMember2024-09-300001318605us-gaap:AdditionalPaidInCapitalMember2024-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001318605us-gaap:RetainedEarningsMember2024-09-300001318605us-gaap:ParentMember2024-09-300001318605us-gaap:NoncontrollingInterestMember2024-09-300001318605us-gaap:CommonStockMember2023-12-310001318605us-gaap:AdditionalPaidInCapitalMember2023-12-310001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001318605us-gaap:RetainedEarningsMember2023-12-310001318605us-gaap:ParentMember2023-12-310001318605us-gaap:NoncontrollingInterestMember2023-12-310001318605us-gaap:CommonStockMember2024-01-012024-09-300001318605us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001318605us-gaap:ParentMember2024-01-012024-09-300001318605us-gaap:NoncontrollingInterestMember2024-01-012024-09-300001318605us-gaap:RetainedEarningsMember2024-01-012024-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-3000013186052023-06-300001318605us-gaap:CommonStockMember2023-06-300001318605us-gaap:AdditionalPaidInCapitalMember2023-06-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001318605us-gaap:RetainedEarningsMember2023-06-300001318605us-gaap:ParentMember2023-06-300001318605us-gaap:NoncontrollingInterestMember2023-06-300001318605us-gaap:CommonStockMember2023-07-012023-09-300001318605us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001318605us-gaap:ParentMember2023-07-012023-09-300001318605us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001318605us-gaap:RetainedEarningsMember2023-07-012023-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-3000013186052023-09-300001318605us-gaap:CommonStockMember2023-09-300001318605us-gaap:AdditionalPaidInCapitalMember2023-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001318605us-gaap:RetainedEarningsMember2023-09-300001318605us-gaap:ParentMember2023-09-300001318605us-gaap:NoncontrollingInterestMember2023-09-3000013186052022-12-310001318605us-gaap:CommonStockMember2022-12-310001318605us-gaap:AdditionalPaidInCapitalMember2022-12-310001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001318605us-gaap:RetainedEarningsMember2022-12-310001318605us-gaap:ParentMember2022-12-310001318605us-gaap:NoncontrollingInterestMember2022-12-310001318605us-gaap:CommonStockMember2023-01-012023-09-300001318605us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001318605us-gaap:ParentMember2023-01-012023-09-300001318605us-gaap:NoncontrollingInterestMember2023-01-012023-09-300001318605us-gaap:RetainedEarningsMember2023-01-012023-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001318605tsla:EnergyGenerationAndStorageSalesMember2024-07-012024-09-300001318605tsla:EnergyGenerationAndStorageSalesMember2023-07-012023-09-300001318605tsla:EnergyGenerationAndStorageSalesMember2024-01-012024-09-300001318605tsla:EnergyGenerationAndStorageSalesMember2023-01-012023-09-300001318605tsla:SalesAndServicesMember2024-07-012024-09-300001318605tsla:SalesAndServicesMember2023-07-012023-09-300001318605tsla:SalesAndServicesMember2024-01-012024-09-300001318605tsla:SalesAndServicesMember2023-01-012023-09-300001318605tsla:EnergyGenerationAndStorageLeasingMember2024-07-012024-09-300001318605tsla:EnergyGenerationAndStorageLeasingMember2023-07-012023-09-300001318605tsla:EnergyGenerationAndStorageLeasingMember2024-01-012024-09-300001318605tsla:EnergyGenerationAndStorageLeasingMember2023-01-012023-09-300001318605tsla:AutomotiveSalesMember2024-09-300001318605tsla:AutomotiveSalesMember2023-12-3100013186052024-10-01tsla:AutomotiveSalesMember2024-09-300001318605us-gaap:OtherNoncurrentAssetsMembertsla:AutomotiveSalesMember2024-09-300001318605us-gaap:OtherNoncurrentAssetsMembertsla:AutomotiveSalesMember2023-12-310001318605tsla:AutomotiveRegulatoryCreditsMember2024-09-3000013186052024-10-01tsla:AutomotiveRegulatoryCreditsMember2024-09-300001318605us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-09-300001318605us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-310001318605us-gaap:OtherNoncurrentAssetsMember2024-09-300001318605us-gaap:OtherNoncurrentAssetsMember2023-12-310001318605tsla:EnergyGenerationAndStorageSegmentMember2024-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2023-12-310001318605tsla:EnergyGenerationAndStorageSegmentMember2024-01-012024-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2023-01-012023-09-3000013186052024-10-01tsla:EnergyGenerationAndStorageSegmentMember2024-09-300001318605us-gaap:OtherNoncurrentAssetsMembertsla:EnergyGenerationAndStorageSegmentMember2024-09-300001318605us-gaap:OtherNoncurrentAssetsMembertsla:EnergyGenerationAndStorageSegmentMember2023-12-310001318605tsla:StockBasedAwardsMember2024-07-012024-09-300001318605tsla:StockBasedAwardsMember2023-07-012023-09-300001318605tsla:StockBasedAwardsMember2024-01-012024-09-300001318605tsla:StockBasedAwardsMember2023-01-012023-09-300001318605tsla:GovernmentRebatesReceivablesMember2024-09-300001318605tsla:GovernmentRebatesReceivablesMember2023-12-310001318605tsla:CertificatesOfDepositAndTimeDepositsMember2024-09-300001318605us-gaap:FairValueInputsLevel1Membertsla:CertificatesOfDepositAndTimeDepositsMember2024-09-300001318605us-gaap:FairValueInputsLevel2Membertsla:CertificatesOfDepositAndTimeDepositsMember2024-09-300001318605us-gaap:FairValueInputsLevel3Membertsla:CertificatesOfDepositAndTimeDepositsMember2024-09-300001318605tsla:CertificatesOfDepositAndTimeDepositsMember2023-12-310001318605us-gaap:FairValueInputsLevel1Membertsla:CertificatesOfDepositAndTimeDepositsMember2023-12-310001318605us-gaap:FairValueInputsLevel2Membertsla:CertificatesOfDepositAndTimeDepositsMember2023-12-310001318605us-gaap:FairValueInputsLevel3Membertsla:CertificatesOfDepositAndTimeDepositsMember2023-12-310001318605us-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2024-09-300001318605us-gaap:FairValueInputsLevel1Memberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2024-09-300001318605us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2024-09-300001318605us-gaap:FairValueInputsLevel3Memberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2024-09-300001318605us-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2023-12-310001318605us-gaap:FairValueInputsLevel1Memberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2023-12-310001318605us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2023-12-310001318605us-gaap:FairValueInputsLevel3Memberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2023-12-310001318605us-gaap:USGovernmentDebtSecuritiesMember2024-09-300001318605us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentDebtSecuritiesMember2024-09-300001318605us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentDebtSecuritiesMember2024-09-300001318605us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentDebtSecuritiesMember2024-09-300001318605us-gaap:USGovernmentDebtSecuritiesMember2023-12-310001318605us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentDebtSecuritiesMember2023-12-310001318605us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentDebtSecuritiesMember2023-12-310001318605us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentDebtSecuritiesMember2023-12-310001318605us-gaap:CorporateDebtSecuritiesMember2024-09-300001318605us-gaap:FairValueInputsLevel1Memberus-gaap:CorporateDebtSecuritiesMember2024-09-300001318605us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2024-09-300001318605us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2024-09-300001318605us-gaap:CorporateDebtSecuritiesMember2023-12-310001318605us-gaap:FairValueInputsLevel1Memberus-gaap:CorporateDebtSecuritiesMember2023-12-310001318605us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2023-12-310001318605us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2023-12-310001318605us-gaap:MoneyMarketFundsMember2024-09-300001318605us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2024-09-300001318605us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2024-09-300001318605us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2024-09-300001318605us-gaap:MoneyMarketFundsMember2023-12-310001318605us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2023-12-310001318605us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2023-12-310001318605us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2023-12-310001318605us-gaap:FairValueInputsLevel1Member2024-09-300001318605us-gaap:FairValueInputsLevel2Member2024-09-300001318605us-gaap:FairValueInputsLevel3Member2024-09-300001318605us-gaap:FairValueInputsLevel1Member2023-12-310001318605us-gaap:FairValueInputsLevel2Member2023-12-310001318605us-gaap:FairValueInputsLevel3Member2023-12-310001318605us-gaap:CashMember2024-09-300001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:CashMember2024-09-300001318605us-gaap:ShortTermInvestmentsMemberus-gaap:CashMember2024-09-300001318605us-gaap:CashAndCashEquivalentsMembertsla:CertificatesOfDepositAndTimeDepositsMember2024-09-300001318605us-gaap:ShortTermInvestmentsMembertsla:CertificatesOfDepositAndTimeDepositsMember2024-09-300001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2024-09-300001318605us-gaap:ShortTermInvestmentsMemberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2024-09-300001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:USGovernmentDebtSecuritiesMember2024-09-300001318605us-gaap:ShortTermInvestmentsMemberus-gaap:USGovernmentDebtSecuritiesMember2024-09-300001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:CorporateDebtSecuritiesMember2024-09-300001318605us-gaap:ShortTermInvestmentsMemberus-gaap:CorporateDebtSecuritiesMember2024-09-300001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:MoneyMarketFundsMember2024-09-300001318605us-gaap:ShortTermInvestmentsMemberus-gaap:MoneyMarketFundsMember2024-09-300001318605us-gaap:CashAndCashEquivalentsMember2024-09-300001318605us-gaap:ShortTermInvestmentsMember2024-09-300001318605us-gaap:CashMember2023-12-310001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:CashMember2023-12-310001318605us-gaap:ShortTermInvestmentsMemberus-gaap:CashMember2023-12-310001318605us-gaap:CashAndCashEquivalentsMembertsla:CertificatesOfDepositAndTimeDepositsMember2023-12-310001318605us-gaap:ShortTermInvestmentsMembertsla:CertificatesOfDepositAndTimeDepositsMember2023-12-310001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:USGovernmentDebtSecuritiesMember2023-12-310001318605us-gaap:ShortTermInvestmentsMemberus-gaap:USGovernmentDebtSecuritiesMember2023-12-310001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:CorporateDebtSecuritiesMember2023-12-310001318605us-gaap:ShortTermInvestmentsMemberus-gaap:CorporateDebtSecuritiesMember2023-12-310001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2023-12-310001318605us-gaap:ShortTermInvestmentsMemberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2023-12-310001318605us-gaap:CashAndCashEquivalentsMemberus-gaap:MoneyMarketFundsMember2023-12-310001318605us-gaap:ShortTermInvestmentsMemberus-gaap:MoneyMarketFundsMember2023-12-310001318605us-gaap:CashAndCashEquivalentsMember2023-12-310001318605us-gaap:ShortTermInvestmentsMember2023-12-310001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembertsla:RecourseDebtMember2024-09-300001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembertsla:RecourseDebtMember2024-01-012024-09-300001318605tsla:ConvertibleSeniorNotesMember2024-09-300001318605tsla:ConvertibleSeniorNotesMember2023-12-310001318605tsla:DigitalAssetsMember2024-09-300001318605tsla:DigitalAssetsMember2023-12-310001318605us-gaap:CostOfSalesMember2024-07-012024-09-300001318605us-gaap:CostOfSalesMember2024-01-012024-09-300001318605us-gaap:CostOfSalesMember2023-07-012023-09-300001318605us-gaap:CostOfSalesMember2023-01-012023-09-300001318605tsla:MachineryEquipmentVehiclesAndOfficeFurnitureMember2024-09-300001318605tsla:MachineryEquipmentVehiclesAndOfficeFurnitureMember2023-12-310001318605us-gaap:LandAndBuildingMember2024-09-300001318605us-gaap:LandAndBuildingMember2023-12-310001318605us-gaap:LeaseholdImprovementsMember2024-09-300001318605us-gaap:LeaseholdImprovementsMember2023-12-310001318605us-gaap:ToolsDiesAndMoldsMember2024-09-300001318605us-gaap:ToolsDiesAndMoldsMember2023-12-310001318605us-gaap:ComputerEquipmentMember2024-09-300001318605us-gaap:ComputerEquipmentMember2023-12-310001318605us-gaap:TechnologyEquipmentMember2024-09-300001318605us-gaap:TechnologyEquipmentMember2023-12-310001318605us-gaap:ConstructionInProgressMember2024-09-300001318605us-gaap:ConstructionInProgressMember2023-12-310001318605tsla:RcfCreditAgreementMembertsla:RecourseDebtMember2024-09-300001318605tsla:RcfCreditAgreementMembertsla:RecourseDebtMember2024-01-012024-09-300001318605tsla:OtherRecourseDebtMembertsla:RecourseDebtMember2024-09-300001318605tsla:OtherRecourseDebtMembertsla:RecourseDebtMembersrt:MinimumMember2024-09-300001318605tsla:OtherRecourseDebtMembertsla:RecourseDebtMembersrt:MaximumMember2024-09-300001318605tsla:OtherRecourseDebtMembertsla:RecourseDebtMember2024-01-012024-09-300001318605tsla:RecourseDebtMember2024-09-300001318605tsla:AutomotiveAssetBackedNotesMembertsla:NonrecourseDebtMember2024-09-300001318605tsla:AutomotiveAssetBackedNotesMembertsla:NonrecourseDebtMembersrt:MinimumMember2024-09-300001318605tsla:AutomotiveAssetBackedNotesMembertsla:NonrecourseDebtMembersrt:MaximumMember2024-09-300001318605tsla:AutomotiveAssetBackedNotesMembertsla:NonrecourseDebtMember2024-01-012024-09-300001318605tsla:ChinaWorkingCapitalFacilityMembertsla:NonrecourseDebtMember2024-09-300001318605tsla:ChinaWorkingCapitalFacilityMembertsla:NonrecourseDebtMember2024-01-012024-09-300001318605tsla:CashEquityDebtMembertsla:NonrecourseDebtMember2024-09-300001318605tsla:CashEquityDebtMembertsla:NonrecourseDebtMembersrt:MinimumMember2024-09-300001318605tsla:CashEquityDebtMembertsla:NonrecourseDebtMembersrt:MaximumMember2024-09-300001318605tsla:CashEquityDebtMembertsla:NonrecourseDebtMember2024-01-012024-09-300001318605tsla:SolarAssetBackedNotesMembertsla:NonrecourseDebtMember2024-09-300001318605tsla:SolarAssetBackedNotesMembertsla:NonrecourseDebtMember2024-01-012024-09-300001318605tsla:NonrecourseDebtMember2024-09-300001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembertsla:RecourseDebtMember2023-12-310001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembertsla:RecourseDebtMember2023-01-012023-12-310001318605tsla:RcfCreditAgreementMembertsla:RecourseDebtMember2023-12-310001318605tsla:RcfCreditAgreementMembertsla:RecourseDebtMember2023-01-012023-12-310001318605tsla:OtherRecourseDebtMembertsla:RecourseDebtMember2023-12-310001318605tsla:OtherRecourseDebtMembertsla:RecourseDebtMembersrt:MinimumMember2023-12-310001318605tsla:OtherRecourseDebtMembertsla:RecourseDebtMembersrt:MaximumMember2023-12-310001318605tsla:OtherRecourseDebtMembertsla:RecourseDebtMember2023-01-012023-12-310001318605tsla:RecourseDebtMember2023-12-310001318605tsla:AutomotiveAssetBackedNotesMembertsla:NonrecourseDebtMember2023-12-310001318605tsla:AutomotiveAssetBackedNotesMembertsla:NonrecourseDebtMembersrt:MinimumMember2023-12-310001318605tsla:AutomotiveAssetBackedNotesMembertsla:NonrecourseDebtMembersrt:MaximumMember2023-12-310001318605tsla:AutomotiveAssetBackedNotesMembertsla:NonrecourseDebtMember2023-01-012023-12-310001318605tsla:CashEquityDebtMembertsla:NonrecourseDebtMember2023-12-310001318605tsla:CashEquityDebtMembertsla:NonrecourseDebtMembersrt:MinimumMember2023-12-310001318605tsla:CashEquityDebtMembertsla:NonrecourseDebtMembersrt:MaximumMember2023-12-310001318605tsla:CashEquityDebtMembertsla:NonrecourseDebtMember2023-01-012023-12-310001318605tsla:SolarAssetBackedNotesMembertsla:NonrecourseDebtMember2023-12-310001318605tsla:SolarAssetBackedNotesMembertsla:NonrecourseDebtMember2023-01-012023-12-310001318605tsla:NonrecourseDebtMember2023-12-310001318605tsla:AutomotiveAssetBackedNotesMemberus-gaap:SeniorNotesMember2024-09-300001318605tsla:AutomotiveAssetBackedNotesMemberus-gaap:SeniorNotesMember2024-01-012024-09-300001318605tsla:AutomotiveAssetBackedNotesMemberus-gaap:SeniorNotesMemberus-gaap:SubsequentEventMember2024-10-230001318605tsla:ChinaWorkingCapitalFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-04-300001318605tsla:ChinaWorkingCapitalFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-04-012024-04-300001318605tsla:PerformanceBasedRestrictedStockUnitsAndStockOptionsMember2024-09-300001318605tsla:PerformanceBasedRestrictedStockUnitsAndStockOptionsMember2024-01-012024-09-300001318605us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001318605us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001318605us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001318605us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001318605tsla:SellingGeneralAndAdministrativeExpenseMember2024-07-012024-09-300001318605tsla:SellingGeneralAndAdministrativeExpenseMember2023-07-012023-09-300001318605tsla:SellingGeneralAndAdministrativeExpenseMember2024-01-012024-09-300001318605tsla:SellingGeneralAndAdministrativeExpenseMember2023-01-012023-09-300001318605tsla:RestructuringAndOtherExpensesMember2024-07-012024-09-300001318605tsla:RestructuringAndOtherExpensesMember2023-07-012023-09-300001318605tsla:RestructuringAndOtherExpensesMember2024-01-012024-09-300001318605tsla:RestructuringAndOtherExpensesMember2023-01-012023-09-3000013186052024-01-302024-01-3000013186052018-08-102018-09-0600013186052018-10-172021-03-0800013186052018-10-252019-02-110001318605exch:JPCB2021-11-1500013186052022-06-162022-06-1600013186052022-07-222022-07-220001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-09-300001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertsla:OperatingLeaseVehiclesMember2024-09-300001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertsla:OperatingLeaseVehiclesMember2023-12-310001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertsla:SolarEnergySystemsMember2024-09-300001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertsla:SolarEnergySystemsMember2023-12-310001318605tsla:AutomotiveSegmentMember2024-07-012024-09-300001318605tsla:AutomotiveSegmentMember2023-07-012023-09-300001318605tsla:AutomotiveSegmentMember2024-01-012024-09-300001318605tsla:AutomotiveSegmentMember2023-01-012023-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2024-07-012024-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2023-07-012023-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2024-01-012024-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2023-01-012023-09-300001318605country:US2024-07-012024-09-300001318605country:US2023-07-012023-09-300001318605country:US2024-01-012024-09-300001318605country:US2023-01-012023-09-300001318605country:CN2024-07-012024-09-300001318605country:CN2023-07-012023-09-300001318605country:CN2024-01-012024-09-300001318605country:CN2023-01-012023-09-300001318605tsla:OtherCountriesMember2024-07-012024-09-300001318605tsla:OtherCountriesMember2023-07-012023-09-300001318605tsla:OtherCountriesMember2024-01-012024-09-300001318605tsla:OtherCountriesMember2023-01-012023-09-300001318605country:US2024-09-300001318605country:US2023-12-310001318605country:DE2024-09-300001318605country:DE2023-12-310001318605tsla:OtherCountriesMember2024-09-300001318605tsla:OtherCountriesMember2023-12-310001318605tsla:AutomotiveSegmentMember2024-09-300001318605tsla:AutomotiveSegmentMember2023-12-310001318605tsla:EnergyGenerationAndStorageSegmentMember2024-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2023-12-3100013186052024-04-012024-06-300001318605tsla:RobynDenholmMember2024-01-012024-09-300001318605tsla:RobynDenholmMember2024-07-012024-09-300001318605tsla:RobynDenholmMember2024-09-300001318605tsla:KimbalMuskMember2024-01-012024-09-300001318605tsla:KimbalMuskMember2024-07-012024-09-300001318605tsla:KimbalMuskMember2024-09-300001318605tsla:KathleenWilsonThompsonMember2024-01-012024-09-300001318605tsla:KathleenWilsonThompsonMember2024-07-012024-09-300001318605tsla:KathleenWilsonThompsonMember2024-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2024
OR
| | | | | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission File Number: 001-34756
Tesla, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Texas | | 91-2197729 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | | | | | | |
1 Tesla Road Austin, Texas | | 78725 |
(Address of principal executive offices) | | (Zip Code) |
(512) 516-8177
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock | TSLA | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (“Exchange Act”) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
| | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | x | | Accelerated filer | | o |
| | | | | | |
Non-accelerated filer | | o | | Smaller reporting company | | o |
| | | | | | |
Emerging growth company | | o | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of October 18, 2024, there were 3,210,059,659 shares of the registrant’s common stock outstanding.
TESLA, INC.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2024
INDEX | | | | | | | | |
| | Page |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
Item 1A. | | |
Item 2. | | |
| | |
| | |
Item 5. | | |
| | |
| | |
| | |
Forward-Looking Statements
The discussions in this Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on assumptions with respect to the future and management’s current expectations, involve certain risks and uncertainties and are not guarantees. These forward-looking statements include, but are not limited to, statements concerning supply chain constraints, our strategy, competition, future operations and production capacity, future financial position, future revenues, projected costs, profitability, expected cost reductions, capital adequacy, expectations regarding demand and acceptance for our technologies, growth opportunities and trends in the markets in which we operate, prospects and plans and objectives of management. The words “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “would,” “predicts” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Future results may differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including, without limitation, the risks set forth in Part I, Item 1A, “Risk Factors” of the Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and that are otherwise described or updated from time to time in our other filings with the Securities and Exchange Commission (the “SEC”). The discussion of such risks is not an indication that any such risks have occurred at the time of this filing. We do not assume any obligation to update any forward-looking statements.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Tesla, Inc.
Consolidated Balance Sheets
(in millions, except per share data)
(unaudited)
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
Assets | | | |
Current assets | | | |
Cash and cash equivalents | $ | 18,111 | | | $ | 16,398 | |
Short-term investments | 15,537 | | | 12,696 | |
Accounts receivable, net | 3,313 | | | 3,508 | |
Inventory | 14,530 | | | 13,626 | |
Prepaid expenses and other current assets | 4,888 | | | 3,388 | |
Total current assets | 56,379 | | | 49,616 | |
Operating lease vehicles, net | 5,380 | | | 5,989 | |
Solar energy systems, net | 5,040 | | | 5,229 | |
Property, plant and equipment, net | 36,116 | | | 29,725 | |
Operating lease right-of-use assets | 4,867 | | | 4,180 | |
Digital assets, net | 184 | | | 184 | |
Intangible assets, net | 158 | | | 178 | |
Goodwill | 253 | | | 253 | |
Deferred tax assets | 6,486 | | | 6,733 | |
Other non-current assets | 4,989 | | | 4,531 | |
Total assets | $ | 119,852 | | | $ | 106,618 | |
Liabilities | | | |
Current liabilities | | | |
Accounts payable | $ | 14,654 | | | $ | 14,431 | |
Accrued liabilities and other | 10,601 | | | 9,080 | |
Deferred revenue | 3,031 | | | 2,864 | |
Current portion of debt and finance leases | 2,291 | | | 2,373 | |
Total current liabilities | 30,577 | | | 28,748 | |
Debt and finance leases, net of current portion | 5,405 | | | 2,857 | |
Deferred revenue, net of current portion | 3,350 | | | 3,251 | |
Other long-term liabilities | 9,810 | | | 8,153 | |
Total liabilities | 49,142 | | | 43,009 | |
Commitments and contingencies (Note 10) | | | |
Redeemable noncontrolling interests in subsidiaries | 70 | | | 242 | |
Equity | | | |
Stockholders’ equity | | | |
Preferred stock; $0.001 par value; 100 shares authorized; no shares issued and outstanding | — | | | — | |
Common stock; $0.001 par value; 6,000 shares authorized; 3,207 and 3,185 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively | 3 | | | 3 | |
Additional paid-in capital | 37,286 | | | 34,892 | |
Accumulated other comprehensive loss | (14) | | | (143) | |
Retained earnings | 32,656 | | | 27,882 | |
Total stockholders’ equity | 69,931 | | | 62,634 | |
Noncontrolling interests in subsidiaries | 709 | | | 733 | |
Total liabilities and equity | $ | 119,852 | | | $ | 106,618 | |
The accompanying notes are an integral part of these consolidated financial statements.
Tesla, Inc.
Consolidated Statements of Operations
(in millions, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Revenues | | | | | | | |
Automotive sales | $ | 18,831 | | | $ | 18,582 | | | $ | 53,821 | | | $ | 57,879 | |
Automotive regulatory credits | 739 | | | 554 | | | 2,071 | | | 1,357 | |
Automotive leasing | 446 | | | 489 | | | 1,380 | | | 1,620 | |
Total automotive revenues | 20,016 | | | 19,625 | | | 57,272 | | | 60,856 | |
Energy generation and storage | 2,376 | | | 1,559 | | | 7,025 | | | 4,597 | |
Services and other | 2,790 | | | 2,166 | | | 7,686 | | | 6,153 | |
Total revenues | 25,182 | | | 23,350 | | | 71,983 | | | 71,606 | |
Cost of revenues | | | | | | | |
Automotive sales | 15,743 | | | 15,656 | | | 45,602 | | | 47,919 | |
Automotive leasing | 247 | | | 301 | | | 761 | | | 972 | |
Total automotive cost of revenues | 15,990 | | | 15,957 | | | 46,363 | | | 48,891 | |
Energy generation and storage | 1,651 | | | 1,178 | | | 5,157 | | | 3,770 | |
Services and other | 2,544 | | | 2,037 | | | 7,192 | | | 5,723 | |
Total cost of revenues | 20,185 | | | 19,172 | | | 58,712 | | | 58,384 | |
Gross profit | 4,997 | | | 4,178 | | | 13,271 | | | 13,222 | |
Operating expenses | | | | | | | |
Research and development | 1,039 | | | 1,161 | | | 3,264 | | | 2,875 | |
Selling, general and administrative | 1,186 | | | 1,253 | | | 3,837 | | | 3,520 | |
Restructuring and other | 55 | | | — | | | 677 | | | — | |
Total operating expenses | 2,280 | | | 2,414 | | | 7,778 | | | 6,395 | |
Income from operations | 2,717 | | | 1,764 | | | 5,493 | | | 6,827 | |
Interest income | 429 | | | 282 | | | 1,127 | | | 733 | |
Interest expense | (92) | | | (38) | | | (254) | | | (95) | |
Other (expense) income, net | (270) | | | 37 | | | (142) | | | 317 | |
Income before income taxes | 2,784 | | | 2,045 | | | 6,224 | | | 7,782 | |
Provision for income taxes | 601 | | | 167 | | | 1,403 | | | 751 | |
Net income | 2,183 | | | 1,878 | | | 4,821 | | | 7,031 | |
Net income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries | 16 | | | 25 | | | 47 | | | (38) | |
Net income attributable to common stockholders | $ | 2,167 | | | $ | 1,853 | | | $ | 4,774 | | | $ | 7,069 | |
| | | | | | | |
Net income per share of common stock attributable to common stockholders | | | | | | | |
Basic | $ | 0.68 | | | $ | 0.58 | | | $ | 1.51 | | | $ | 2.23 | |
Diluted | $ | 0.62 | | | $ | 0.53 | | | $ | 1.38 | | | $ | 2.03 | |
Weighted average shares used in computing net income per share of common stock | | | | | | | |
Basic | 3,198 | | 3,176 | | 3,192 | | 3,171 |
Diluted | 3,497 | | 3,493 | | 3,489 | | 3,481 |
The accompanying notes are an integral part of these consolidated financial statements.
Tesla, Inc.
Consolidated Statements of Comprehensive Income
(in millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Net income | $ | 2,183 | | | $ | 1,878 | | | $ | 4,821 | | | $ | 7,031 | |
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustment | 445 | | | (289) | | | 121 | | | (343) | |
Unrealized net gain on investments, net of tax | 8 | | | 7 | | | 8 | | | 8 | |
Net loss realized and included in net income | — | | | — | | | — | | | 4 | |
Comprehensive income | 2,636 | | | 1,596 | | | 4,950 | | | 6,700 | |
Less: Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries | 16 | | | 25 | | | 47 | | | (38) | |
Comprehensive income attributable to common stockholders | $ | 2,620 | | | $ | 1,571 | | | $ | 4,903 | | | $ | 6,738 | |
The accompanying notes are an integral part of these consolidated financial statements.
Tesla, Inc.
Consolidated Statements of Redeemable Noncontrolling Interests and Equity
(in millions)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended September 30, 2024 | Redeemable Noncontrolling Interests | | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders’ Equity | | Noncontrolling Interests in Subsidiaries | | Total Equity |
| | Shares | | Amount |
Balance as of June 30, 2024 | $ | 72 | | | | 3,194 | | $ | 3 | | | $ | 36,443 | | | $ | (467) | | | $ | 30,489 | | | $ | 66,468 | | | $ | 723 | | | $ | 67,191 | |
Settlement of warrants | — | | | | 9 | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Issuance of common stock for equity incentive awards | — | | | | 4 | | — | | | 340 | | | — | | | — | | | 340 | | | — | | | 340 | |
Stock-based compensation | — | | | | — | | — | | | 503 | | | — | | | — | | | 503 | | | — | | | 503 | |
Distributions to noncontrolling interests | (3) | | | | — | | — | | | — | | | — | | | — | | | — | | | (29) | | | (29) | |
| | | | | | | | | | | | | | | | | | |
Net income | 1 | | | | — | | — | | | — | | | — | | | 2,167 | | | 2,167 | | | 15 | | | 2,182 | |
Other comprehensive income | — | | | | — | | — | | | — | | | 453 | | | — | | | 453 | | | — | | | 453 | |
Balance as of September 30, 2024 | $ | 70 | | | | 3,207 | | $ | 3 | | | $ | 37,286 | | | $ | (14) | | | $ | 32,656 | | | $ | 69,931 | | | $ | 709 | | | $ | 70,640 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended September 30, 2024 | Redeemable Noncontrolling Interests | | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders’ Equity | | Noncontrolling Interests in Subsidiaries | | Total Equity |
| | Shares | | Amount |
Balance as of December 31, 2023 | $ | 242 | | | | 3,185 | | $ | 3 | | | $ | 34,892 | | | $ | (143) | | | $ | 27,882 | | | $ | 62,634 | | | $ | 733 | | | $ | 63,367 | |
Settlement of warrants | — | | | | 9 | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Issuance of common stock for equity incentive awards | — | | | | 13 | | — | | | 787 | | | — | | | — | | | 787 | | | — | | | 787 | |
Stock-based compensation | — | | | | — | | — | | | 1,565 | | | — | | | — | | | 1,565 | | | — | | | 1,565 | |
Distributions to noncontrolling interests | (11) | | | | — | | — | | | — | | | — | | | — | | | — | | | (66) | | | (66) | |
Buy-outs of noncontrolling interests | (166) | | | | — | | — | | | 42 | | | — | | | — | | | 42 | | | — | | | 42 | |
Net income | 5 | | | | — | | — | | | — | | | — | | | 4,774 | | | 4,774 | | | 42 | | | 4,816 | |
Other comprehensive income | — | | | | — | | — | | | — | | | 129 | | | — | | | 129 | | | — | | | 129 | |
Balance as of September 30, 2024 | $ | 70 | | | | 3,207 | | $ | 3 | | | $ | 37,286 | | | $ | (14) | | | $ | 32,656 | | | $ | 69,931 | | | $ | 709 | | | $ | 70,640 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended September 30, 2023 | Redeemable Noncontrolling Interests | | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders’ Equity | | Noncontrolling Interests in Subsidiaries | | Total Equity |
| | Shares | | Amount |
Balance as of June 30, 2023 | $ | 288 | | | | 3,174 | | $ | 3 | | | $ | 33,436 | | | $ | (410) | | | $ | 18,101 | | | $ | 51,130 | | | $ | 764 | | | $ | 51,894 | |
Issuance of common stock for equity incentive awards | — | | | | 5 | | — | | | 254 | | | — | | | — | | | 254 | | | — | | | 254 | |
Stock-based compensation | — | | | | — | | — | | | 513 | | | — | | | — | | | 513 | | | — | | | 513 | |
Distributions to noncontrolling interests | (10) | | | | — | | — | | | — | | | — | | | — | | | — | | | (33) | | | (33) | |
Buy-outs of noncontrolling interests | (5) | | | | — | | — | | | (2) | | | — | | | — | | | (2) | | | — | | | (2) | |
Net income | 4 | | | | — | | — | | | — | | | — | | | 1,853 | | | 1,853 | | | 21 | | | 1,874 | |
Other comprehensive loss | — | | | | — | | — | | | — | | | (282) | | | — | | | (282) | | | — | | | (282) | |
Balance as of September 30, 2023 | $ | 277 | | | | 3,179 | | $ | 3 | | | $ | 34,201 | | | $ | (692) | | | $ | 19,954 | | | $ | 53,466 | | | $ | 752 | | | $ | 54,218 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended September 30, 2023 | Redeemable Noncontrolling Interests | | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders’ Equity | | Noncontrolling Interests in Subsidiaries | | Total Equity |
| | Shares | | Amount |
Balance as of December 31, 2022 | $ | 409 | | | | 3,164 | | $ | 3 | | | $ | 32,177 | | | $ | (361) | | | $ | 12,885 | | | $ | 44,704 | | | $ | 785 | | | $ | 45,489 | |
Issuance of common stock for equity incentive awards | — | | | | 15 | | — | | | 548 | | | — | | | — | | | 548 | | | — | | | 548 | |
Stock-based compensation | — | | | | — | | — | | | 1,473 | | | — | | | — | | | 1,473 | | | — | | | 1,473 | |
Distributions to noncontrolling interests | (24) | | | | — | | — | | | — | | | — | | | — | | | — | | | (83) | | | (83) | |
Buy-outs of noncontrolling interests | (8) | | | | — | | — | | | 3 | | | — | | | — | | | 3 | | | (12) | | | (9) | |
Net (loss) income | (100) | | | | — | | — | | | — | | | — | | | 7,069 | | | 7,069 | | | 62 | | | 7,131 | |
Other comprehensive loss | — | | | | — | | — | | | — | | | (331) | | | — | | | (331) | | | — | | | (331) | |
Balance as of September 30, 2023 | $ | 277 | | | | 3,179 | | $ | 3 | | | $ | 34,201 | | | $ | (692) | | | $ | 19,954 | | | $ | 53,466 | | | $ | 752 | | | $ | 54,218 | |
The accompanying notes are an integral part of these consolidated financial statements.
Tesla, Inc.
Consolidated Statements of Cash Flows
(in millions)
(unaudited)
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2024 | | 2023 |
Cash Flows from Operating Activities | | | |
Net income | $ | 4,821 | | | $ | 7,031 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation, amortization and impairment | 3,872 | | | 3,435 | |
Stock-based compensation | 1,420 | | | 1,328 | |
Inventory and purchase commitments write-downs | 247 | | | 361 | |
Foreign currency transaction net unrealized loss (gain) | 197 | | | (317) | |
Deferred income taxes | 418 | | | (316) | |
Non-cash interest and other operating activities | 83 | | | 94 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | 144 | | | 377 | |
Inventory | (1,107) | | | (1,953) | |
Operating lease vehicles | (82) | | | (1,858) | |
Prepaid expenses and other assets | (2,639) | | | (1,992) | |
Accounts payable, accrued and other liabilities | 2,504 | | | 1,922 | |
Deferred revenue | 231 | | | 774 | |
Net cash provided by operating activities | 10,109 | | | 8,886 | |
Cash Flows from Investing Activities | | | |
Purchases of property and equipment excluding finance leases, net of sales | (8,556) | | | (6,592) | |
Purchases of solar energy systems, net of sales | (6) | | | — | |
| | | |
Purchases of investments | (20,797) | | | (13,221) | |
Proceeds from maturities of investments | 17,975 | | | 8,959 | |
Proceeds from sales of investments | 200 | | | 138 | |
Business combinations, net of cash acquired | — | | | (64) | |
Net cash used in investing activities | (11,184) | | | (10,780) | |
Cash Flows from Financing Activities | | | |
Proceeds from issuances of debt | 4,360 | | | 2,526 | |
Repayments of debt | (1,783) | | | (887) | |
Proceeds from exercises of stock options and other stock issuances | 788 | | | 548 | |
Principal payments on finance leases | (291) | | | (340) | |
Debt issuance costs | (6) | | | (23) | |
Distributions paid to noncontrolling interests in subsidiaries | (76) | | | (105) | |
Payments for buy-outs of noncontrolling interests in subsidiaries | (124) | | | (17) | |
Net cash provided by financing activities | 2,868 | | | 1,702 | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (8) | | | (142) | |
Net increase (decrease) in cash and cash equivalents and restricted cash | 1,785 | | | (334) | |
Cash and cash equivalents and restricted cash, beginning of period | 17,189 | | | 16,924 | |
Cash and cash equivalents and restricted cash, end of period | $ | 18,974 | | | $ | 16,590 | |
Supplemental Non-Cash Investing and Financing Activities | | | |
Acquisitions of property and equipment included in liabilities | $ | 2,727 | | | $ | 1,717 | |
Leased assets obtained in exchange for finance lease liabilities | $ | 32 | | | $ | 1 | |
Leased assets obtained in exchange for operating lease liabilities | $ | 1,232 | | | $ | 1,548 | |
The accompanying notes are an integral part of these consolidated financial statements.
Tesla, Inc.
Notes to Consolidated Financial Statements
(unaudited)
Note 1 – Overview & Summary of Significant Accounting Policies
Overview
Tesla, Inc. (“Tesla”, the “Company”, “we”, “us” or “our”) was incorporated in the State of Delaware on July 1, 2003 and converted to a Texas corporation on June 13, 2024.
Unaudited Interim Financial Statements
The consolidated financial statements, including the consolidated balance sheet as of September 30, 2024, the consolidated statements of operations, the consolidated statements of comprehensive income, the consolidated statements of redeemable noncontrolling interests and equity for the three and nine months ended September 30, 2024 and 2023, and the consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023, as well as other information disclosed in the accompanying notes, are unaudited. The consolidated balance sheet as of December 31, 2023 was derived from the audited consolidated financial statements as of that date. The interim consolidated financial statements and the accompanying notes should be read in conjunction with the annual consolidated financial statements and the accompanying notes contained in our Annual Report on Form 10-K for the year ended December 31, 2023.
The interim consolidated financial statements and the accompanying notes have been prepared on the same basis as the annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of the results of operations for the periods presented. The consolidated results of operations for any interim period are not necessarily indicative of the results to be expected for the full year or for any other future years or interim periods.
Reclassifications
Certain prior period balances have been reclassified to conform to the current period presentation in the consolidated financial statements and the accompanying notes.
Revenue Recognition
Revenue by source
The following table disaggregates our revenue by major source (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Automotive sales | $ | 18,831 | | | $ | 18,582 | | | $ | 53,821 | | | $ | 57,879 | |
Automotive regulatory credits | 739 | | | 554 | | | 2,071 | | | 1,357 | |
Energy generation and storage sales | 2,228 | | | 1,416 | | | 6,616 | | | 4,188 | |
Services and other | 2,790 | | | 2,166 | | | 7,686 | | | 6,153 | |
Total revenues from sales and services | 24,588 | | | 22,718 | | | 70,194 | | | 69,577 | |
Automotive leasing | 446 | | | 489 | | | 1,380 | | | 1,620 | |
Energy generation and storage leasing | 148 | | | 143 | | | 409 | | | 409 | |
Total revenues | $ | 25,182 | | | $ | 23,350 | | | $ | 71,983 | | | $ | 71,606 | |
Automotive Segment
Automotive Sales
Deferred revenue related to the access to our Full Self Driving (Supervised) (“FSD”) Capability features and their ongoing maintenance, internet connectivity, free Supercharging programs and over-the-air software updates primarily on automotive sales amounted to $3.61 billion and $3.54 billion as of September 30, 2024 and December 31, 2023, respectively.
Deferred revenue is equivalent to the total transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, as of the balance sheet date. Revenue recognized from the deferred revenue balances as of December 31, 2023 and 2022 was $711 million and $360 million for the nine months ended September 30, 2024 and 2023, respectively. Of the total deferred revenue balance as of September 30, 2024, we expect to recognize $821 million of revenue in the next 12 months. The remaining balance will be recognized at the time of transfer of control of the product or over the performance period.
We have financing receivables on our consolidated balance sheets related to loans we provide for financing our automotive deliveries. As of September 30, 2024 and December 31, 2023, we had current net financing receivables of $245 million and $242 million, respectively, in Accounts receivable, net, and $868 million and $1.04 billion, respectively, in Other non-current assets for the long-term portion.
We offer resale value guarantees to our commercial banking partners in connection with certain vehicle leasing programs. Under these programs, we originate the lease with our end customer and immediately transfer the lease and the underlying vehicle to our commercial banking partner, with the transaction being accounted for as a sale under ASC 606, Revenue from Contracts with Customers. We estimate a guarantee liability in accordance with ASC 460, Guarantees and record it within other liabilities on our consolidated balance sheet. On a quarterly basis, we assess the estimated market value of vehicles sold under this program to determine whether there have been changes to the amount of expected resale value guarantee liabilities. The total recorded guarantee liabilities on vehicles sold under this program were immaterial as of September 30, 2024 and December 31, 2023. Our maximum exposure on the guarantees we provide if they are unable to sell the vehicle at or above the vehicle’s contractual residual value at the end of the lease term was $1.04 billion and $166 million as of September 30, 2024 and December 31, 2023, respectively.
Automotive Regulatory Credits
As of September 30, 2024, total transaction price allocated to performance obligations that were unsatisfied or partially unsatisfied for contracts with an original expected length of more than one year was $4.72 billion. Of this amount, we expect to recognize $683 million in the next 12 months and the rest over the remaining performance obligation period. Additionally, changes in regulations on automotive regulatory credits may significantly impact our remaining performance obligations and revenue to be recognized under these contracts.
Automotive Leasing Revenue
Direct Sales-Type Leasing Program
Lease receivables relating to sales-type leases are presented on the consolidated balance sheets as follows (in millions):
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
Gross lease receivables | $ | 584 | | | $ | 780 | |
Unearned interest income | (48) | | | (78) | |
Allowance for expected credit losses | (7) | | | (6) | |
Net investment in sales-type leases | $ | 529 | | | $ | 696 | |
| | | |
Reported as: | | | |
Prepaid expenses and other current assets | $ | 171 | | | $ | 189 | |
Other non-current assets | 358 | | | 507 | |
Net investment in sales-type leases | $ | 529 | | | $ | 696 | |
Energy Generation and Storage Segment
Energy Generation and Storage Sales
We record as deferred revenue any non-refundable amounts that are collected from customers related to prepayments, which is recognized as revenue ratably over the respective customer contract term. As of September 30, 2024 and December 31, 2023, deferred revenue related to such customer payments amounted to $1.73 billion and $1.60 billion, respectively, mainly due to contractual payment terms. Revenue recognized from the deferred revenue balances as of December 31, 2023 and 2022 was $1.09 billion and $511 million for the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, total transaction price allocated to performance obligations that were unsatisfied or partially unsatisfied for contracts with an original expected length of more than one year was $6.61 billion. Of this amount, we expect to recognize $4.23 billion in the next 12 months and the rest over the remaining performance obligation period.
We have financing receivables on our consolidated balance sheets related to loans we provide for financing our energy products. As of September 30, 2024 and December 31, 2023, we had current net financing receivables of $32 million and $31 million, respectively, in Accounts receivable, net, and $641 million and $578 million, respectively, in Other non-current assets for the long-term portion.
Income Taxes
We are subject to income taxes in the U.S. and in many foreign jurisdictions. Significant judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets that are not more likely than not to be realized. We monitor the realizability of our deferred tax assets taking into account all relevant factors at each reporting period. In completing our assessment of realizability of our deferred tax assets, we consider our history of income (loss) measured at pre-tax income (loss) adjusted for permanent book-tax differences on a jurisdictional basis, volatility in actual earnings, excess tax benefits related to stock-based compensation in recent prior years and impacts of the timing of reversal of existing temporary differences. We also rely on our assessment of the Company’s projected future results of business operations, including uncertainty in future operating results relative to historical results, volatility in the market price of our common stock and its performance over time, variable macroeconomic conditions impacting our ability to forecast future taxable income, and changes in business that may affect the existence and magnitude of future taxable income. Our valuation allowance assessment is based on our best estimate of future results considering all available information.
Our provision for or benefit from income taxes for interim periods is determined using an estimate of our annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, we update our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a cumulative adjustment.
Net Income per Share of Common Stock Attributable to Common Stockholders
The following table presents the reconciliation of net income attributable to common stockholders to net income used in computing basic and diluted net income per share of common stock (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Net income attributable to common stockholders | $ | 2,167 | | | $ | 1,853 | | | $ | 4,774 | | | $ | 7,069 | |
Less: Buy-outs of noncontrolling interest | — | | | 2 | | | (42) | | | (3) | |
Net income used in computing basic and diluted net income per share of common stock | $ | 2,167 | | | $ | 1,851 | | | $ | 4,816 | | | $ | 7,072 | |
The following table presents the reconciliation of basic to diluted weighted average shares used in computing net income per share of common stock attributable to common stockholders (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Weighted average shares used in computing net income per share of common stock, basic | 3,198 | | 3,176 | | 3,192 | | 3,171 |
Add: | | | | | | | |
Stock-based awards | 290 | | 304 | | 286 | | 297 |
Convertible senior notes | — | | | 2 | | 1 | | 2 |
Warrants | 9 | | 11 | | 10 | | 11 |
Weighted average shares used in computing net income per share of common stock, diluted | 3,497 | | 3,493 | | 3,489 | | 3,481 |
The following table presents the potentially dilutive shares that were excluded from the computation of diluted net income per share of common stock attributable to common stockholders, because their effect was anti-dilutive (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Stock-based awards | 15 | | 13 | | 18 | | 12 |
Restricted Cash
Our total cash and cash equivalents and restricted cash, as presented in the consolidated statements of cash flows, was as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 | | September 30, 2023 | | December 31, 2022 |
Cash and cash equivalents | $ | 18,111 | | | $ | 16,398 | | | $ | 15,932 | | | $ | 16,253 | |
Restricted cash included in prepaid expenses and other current assets | 483 | | | 543 | | | 453 | | | 294 | |
Restricted cash included in other non-current assets | 380 | | | 248 | | | 205 | | | 377 | |
Total as presented in the consolidated statements of cash flows | $ | 18,974 | | | $ | 17,189 | | | $ | 16,590 | | | $ | 16,924 | |
Accounts Receivable and Allowance for Doubtful Accounts
Depending on the day of the week on which the end of a fiscal quarter falls, our accounts receivable balance may fluctuate as we are waiting for certain customer payments to clear through our banking institutions and receipts of payments from our financing partners, which can take up to approximately two weeks based on the contractual payment terms with such partners. Our accounts receivable balances associated with sales of energy storage products are dependent on billing milestones and payment terms negotiated for each contract, and our accounts receivable balances associated with our sales of regulatory credits are dependent on contractual payment terms. Additionally, government rebates can take up to a year or more to be collected depending on the customary processing timelines of the specific jurisdictions issuing them. These various factors may have a significant impact on our accounts receivable balance from period to period. As of September 30, 2024 and December 31, 2023, government rebates receivable was $315 million and $378 million, respectively, in Accounts receivable, net for the current portion and an immaterial amount and $207 million, respectively, in Other non-current assets for the long-term portion in our consolidated balance sheets.
Financing Receivables
As of September 30, 2024 and December 31, 2023, the vast majority of our financing receivables were at current status with an immaterial balance being past due. As of September 30, 2024 and December 31, 2023, the majority of our financing receivables, excluding MyPower notes receivable, were originated in 2023 and 2022.
As of September 30, 2024 and December 31, 2023, the total outstanding balance of MyPower customer notes receivable, net of allowance for expected credit losses, was $250 million and $266 million, respectively, of which $5 million was due in the next 12 months. As of September 30, 2024 and December 31, 2023, the allowance for expected credit losses was $36 million.
Concentration of Risk
Credit Risk
Financial instruments that potentially subject us to a concentration of credit risk consist of cash, cash equivalents, investments, restricted cash, accounts receivable and other finance receivables. Our cash and investments balances are primarily on deposit at high credit quality financial institutions or invested in highly rated, investment-grade securities. These deposits are typically in excess of insured limits. As of September 30, 2024 and December 31, 2023, no entity represented 10% or more of our total receivables balance.
Supply Risk
We are dependent on our suppliers, including single source suppliers, and the inability of these suppliers to deliver necessary components of our products in a timely manner at prices, quality levels and volumes acceptable to us, or our inability to efficiently manage these components from these suppliers, could have a material adverse effect on our business, prospects, financial condition and operating results.
Warranties
Accrued warranty activity consisted of the following (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Accrued warranty - beginning of period | $ | 5,795 | | | $ | 4,465 | | | $ | 5,152 | | | $ | 3,505 | |
Warranty costs incurred | (380) | | | (335) | | | (1,048) | | | (911) | |
Net changes in liability for pre-existing warranties, including expirations and foreign exchange impact | 231 | | | 15 | | | 295 | | | 426 | |
Provision for warranty | 717 | | | 577 | | | 1,964 | | | 1,702 | |
Accrued warranty - end of period | $ | 6,363 | | | $ | 4,722 | | | $ | 6,363 | | | $ | 4,722 | |
Recent Accounting Pronouncements
Recently issued accounting pronouncements not yet adopted
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Improvements to Reportable Segment Disclosures (Topic 280). This ASU updates reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of a segment's profit or loss. This ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. The ASU is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Adoption of the ASU should be applied retrospectively to all prior periods presented in the financial statements. Early adoption is also permitted. This ASU will likely result in us including the additional required disclosures when adopted. We are currently evaluating the provisions of this ASU and expect to adopt them for the year ending December 31, 2024.
In December 2023, the FASB issued ASU No. 2023-08, Accounting for and Disclosure of Crypto Assets (Subtopic 350-60). This ASU requires certain crypto assets to be measured at fair value separately on the balance sheet with changes reported in the statement of operations each reporting period. This ASU also enhances the other intangible asset disclosure requirements by requiring the name, cost basis, fair value, and number of units for each significant crypto asset holding. The ASU is effective for annual periods beginning after December 15, 2024, including interim periods within those fiscal years. Adoption of the ASU requires a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning of the annual reporting period in which an entity adopts the amendments. Early adoption is also permitted, including adoption in an interim period. However, if the ASU is early adopted in an interim period, an entity must adopt the ASU as of the beginning of the fiscal year that includes the interim period. This ASU will result in gains and losses recorded in the consolidated financial statements and additional disclosures when adopted. We are currently evaluating the adoption of this ASU and it could materially affect the carrying value of our crypto assets held and the gains and losses relating thereto, depending on the fair value at adoption.
In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures (Topic 740). The ASU requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2024. Early adoption is also permitted for annual financial statements that have not yet been issued or made available for issuance. This ASU will likely result in the required additional disclosures being included in our consolidated financial statements, once adopted.
Note 2 – Fair Value of Financial Instruments
ASC 820, Fair Value Measurements (“ASC 820”) states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. The three-tiered fair value hierarchy, which prioritizes which inputs should be used in measuring fair value, is comprised of: (Level I) observable inputs such as quoted prices in active markets; (Level II) inputs other than quoted prices in active markets that are observable either directly or indirectly and (Level III) unobservable inputs for which there is little or no market data. The fair value hierarchy requires the use of observable market data when available in determining fair value. Our assets and liabilities that were measured at fair value on a recurring basis were as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| Fair Value | | Level I | | Level II | | Level III | | Fair Value | | Level I | | Level II | | Level III |
Certificates of deposit and time deposits | $ | 10,329 | | | $ | — | | | $ | 10,329 | | | $ | — | | | $ | 6,996 | | | $ | — | | | $ | 6,996 | | | $ | — | |
Commercial paper | 4,162 | | | — | | | 4,162 | | | — | | | 470 | | | — | | | 470 | | | — | |
U.S. government securities | 3,393 | | | — | | | 3,393 | | | — | | | 5,136 | | | — | | | 5,136 | | | — | |
Corporate debt securities | 196 | | | — | | | 196 | | | — | | | 480 | | | — | | | 480 | | | — | |
Money market funds | 1,784 | | | 1,784 | | | — | | | — | | | 109 | | | 109 | | | — | | | — | |
Total | $ | 19,864 | | | $ | 1,784 | | | $ | 18,080 | | | $ | — | | | $ | 13,191 | | | $ | 109 | | | $ | 13,082 | | | $ | — | |
All of our money market funds were classified within Level I of the fair value hierarchy because they were valued using quoted prices in active markets. Our U.S. government securities, certificates of deposit, commercial paper, time deposits and corporate debt securities are classified within Level II of the fair value hierarchy and the market approach was used to determine fair value of these investments.
Our cash, cash equivalents and investments classified by security type as of September 30, 2024 and December 31, 2023 consisted of the following (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2024 |
| Adjusted Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | Cash and Cash Equivalents | | Short-Term Investments |
Cash | $ | 13,784 | | | $ | — | | | $ | — | | | $ | 13,784 | | | $ | 13,784 | | | $ | — | |
Certificates of deposit and time deposits | 10,327 | | | 2 | | | — | | | 10,329 | | | 600 | | | 9,729 | |
Commercial paper | 4,160 | | | 3 | | | (1) | | | 4,162 | | | 945 | | | 3,217 | |
U.S. government securities | 3,391 | | | 3 | | | (1) | | | 3,393 | | | 998 | | | 2,395 | |
Corporate debt securities | 195 | | | 1 | | | — | | | 196 | | | — | | | 196 | |
Money market funds | 1,784 | | | — | | | — | | | 1,784 | | | 1,784 | | | — | |
Total cash, cash equivalents and short-term investments | $ | 33,641 | | | $ | 9 | | | $ | (2) | | | $ | 33,648 | | | $ | 18,111 | | | $ | 15,537 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Adjusted Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | Cash and Cash Equivalents | | Short-Term Investments |
Cash | $ | 15,903 | | | $ | — | | | $ | — | | | $ | 15,903 | | | $ | 15,903 | | | $ | — | |
Certificates of deposit and time deposits | 6,995 | | | 1 | | | — | | | 6,996 | | | — | | | 6,996 | |
U.S. government securities | 5,136 | | | 1 | | | (1) | | | 5,136 | | | 277 | | | 4,859 | |
Corporate debt securities | 485 | | | 1 | | | (6) | | | 480 | | | — | | | 480 | |
Commercial paper | 470 | | | — | | | — | | | 470 | | | 109 | | | 361 | |
Money market funds | 109 | | | — | | | — | | | 109 | | | 109 | | | — | |
Total cash, cash equivalents and short-term investments | $ | 29,098 | | | $ | 3 | | | $ | (7) | | | $ | 29,094 | | | $ | 16,398 | | | $ | 12,696 | |
The following table summarizes the fair value of our investments by stated contractual maturities as of September 30, 2024 (in millions):
| | | | | |
Due in 1 year or less | $ | 15,336 | |
Due in 1 year through 5 years | 201 | |
Total | $ | 15,537 | |
Disclosure of Fair Values
Our financial instruments that are not re-measured at fair value include accounts receivable, financing receivables, other receivables, digital assets, accounts payable, accrued liabilities, customer deposits and debt. The carrying values of these financial instruments materially approximate their fair values, other than our 2.00% Convertible Senior Notes due in 2024 (“2024 Notes”), which matured in the second quarter of 2024, and digital assets.
We estimated the fair value of the 2024 Notes using commonly accepted valuation methodologies and market-based risk measurements that are indirectly observable, such as credit risk (Level II). In addition, we estimate the fair values of our digital assets based on quoted prices in active markets (Level I). The following table presents the estimated fair values and the carrying values (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
2024 Notes | $ | — | | | $ | — | | | $ | 37 | | | $ | 443 | |
Digital assets, net | $ | 184 | | | $ | 729 | | | $ | 184 | | | $ | 487 | |
Note 3 – Inventory
Our inventory consisted of the following (in millions):
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
Raw materials | $ | 5,555 | | | $ | 5,390 | |
Work in process | 1,791 | | | 2,016 | |
Finished goods (1) | 5,950 | | | 5,049 | |
Service parts | 1,234 | | | 1,171 | |
Total | $ | 14,530 | | | $ | 13,626 | |
(1)Finished goods inventory includes products-in-transit to fulfill customer orders, new vehicles, used vehicles and energy products available for sale.
We write-down inventory for any excess or obsolete inventory or when we believe that the net realizable value of inventory is less than the carrying value. During the three and nine months ended September 30, 2024, we recorded write-downs of $46 million and $114 million, respectively, in Cost of revenues in the consolidated statements of operations. During the three and nine months ended September 30, 2023, we recorded write-downs of $43 million and $148 million, respectively, in Cost of revenues in the consolidated statements of operations.
Note 4 – Property, Plant and Equipment, Net
Our property, plant and equipment, net, consisted of the following (in millions):
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
Machinery, equipment, vehicles and office furniture | $ | 18,227 | | | $ | 16,309 | |
Land and buildings | 10,680 | | | 9,498 | |
Leasehold improvements | 3,584 | | | 3,136 | |
Tooling | 3,782 | | | 3,129 | |
Computer equipment, hardware and software | 2,818 | | | 2,409 | |
AI infrastructure | 3,693 | | | 1,510 | |
Construction in progress | 8,026 | | | 5,791 | |
| 50,810 | | | 41,782 | |
Less: Accumulated depreciation | (14,694) | | | (12,057) | |
Total | $ | 36,116 | | | $ | 29,725 | |
Construction in progress is primarily comprised of ongoing construction and expansion of our facilities, equipment and tooling related to the manufacturing of our products as well as AI-related assets which have not yet been placed in service.
Depreciation expense during the three and nine months ended September 30, 2024 was $1.05 billion and $2.96 billion, respectively. Depreciation expense during the three and nine months ended September 30, 2023 was $897 million and $2.44 billion, respectively.
Note 5 – Accrued Liabilities and Other
Our accrued liabilities and other current liabilities consisted of the following (in millions):
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
Accrued purchases (1) | $ | 2,424 | | | $ | 2,721 | |
Accrued warranty reserve, current portion | 1,839 | | | 1,546 | |
Payroll and related costs | 1,513 | | | 1,325 | |
Taxes payable (2) | 1,265 | | | 1,204 | |
Customer deposits | 994 | | | 876 | |
Operating lease liabilities, current portion | 797 | | | 672 | |
Sales return reserve, current portion | 226 | | | 219 | |
Other current liabilities | 1,543 | | | 517 | |
Total | $ | 10,601 | | | $ | 9,080 | |
(1)Accrued purchases primarily reflects receipts of goods and services for which we had not yet been invoiced. As we are invoiced for these goods and services, this balance will reduce and accounts payable will increase.
(2)Taxes payable primarily includes value added tax, income tax, sales tax, property tax and use tax payables.
Note 6 – Other Long-Term Liabilities
Our other long-term liabilities consisted of the following (in millions):
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
Operating lease liabilities | $ | 4,290 | | | $ | 3,671 | |
Accrued warranty reserve | 4,524 | | | 3,606 | |
Other non-current liabilities | 996 | | | 876 | |
Total other long-term liabilities | $ | 9,810 | | | $ | 8,153 | |
Note 7 – Debt
The following is a summary of our debt and finance leases as of September 30, 2024 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Carrying Value | | Unpaid Principal Balance | | Unused Committed Amount (1) | | Contractual Interest Rates | | Contractual Maturity Date |
| Current | | Long-Term | | | | |
Recourse debt: | | | | | | | | | | | |
RCF Credit Agreement | $ | — | | | $ | — | | | $ | — | | | $ | 5,000 | | | Not applicable | | January 2028 |
Other | 8 | | | 3 | | | 11 | | | — | | | 3.96-5.75% | | March 2025-January 2031 |
Total recourse debt | 8 | | | 3 | | | 11 | | | 5,000 | | | | | |
Non-recourse debt: | | | | | | | | | | | |
Automotive Asset-backed Notes | 2,073 | | | 2,107 | | | 4,195 | | | — | | | 3.95-6.57% | | August 2025-June 2035 |
China Working Capital Facility | — | | | 2,851 | | | 2,851 | | | — | | | 2.27 | % | | April 2025 (2) |
Cash Equity Debt | 30 | | | 309 | | | 348 | | | — | | | 5.25-5.81% | | July 2033-January 2035 |
Solar Asset-backed Notes | 4 | | | 5 | | | 10 | | | — | | | 4.80 | % | | December 2026 |
Total non-recourse debt | 2,107 | | | 5,272 | | | 7,404 | | | — | | | | | |
Total debt | 2,115 | | | 5,275 | | | $ | 7,415 | | | $ | 5,000 | | | | | |
Finance leases | 176 | | | 130 | | | | | | | | | |
Total debt and finance leases | $ | 2,291 | | | $ | 5,405 | | | | | | | | | |
The following is a summary of our debt and finance leases as of December 31, 2023 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Carrying Value | | Unpaid Principal Balance | | Unused Committed Amount (1) | | Contractual Interest Rates | | Contractual Maturity Date |
| Current | | Long-Term | | | | |
Recourse debt: | | | | | | | | | | | |
2024 Notes | $ | 37 | | | $ | — | | | $ | 37 | | | $ | — | | | 2.00 | % | | May 2024 |
RCF Credit Agreement | — | | | — | | | — | | | 5,000 | | | Not applicable | | January 2028 |
Other | — | | | 7 | | | 7 | | | 28 | | | 4.70-5.75% | | March 2025-January 2031 |
Total recourse debt | 37 | | | 7 | | | 44 | | | 5,028 | | | | | |
Non-recourse debt: | | | | | | | | | | | |
Automotive Asset-backed Notes | 1,906 | | | 2,337 | | | 4,259 | | | — | | | 0.60-6.57% | |
|