XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities    
Net income $ 1,144 $ 2,539
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and impairment 1,246 1,046
Stock-based compensation 524 418
Inventory and purchase commitments write-downs 68 50
Foreign currency transaction net unrealized gain (63) (25)
Deferred income taxes (11) (55)
Non-cash interest and other operating activities (5) 15
Changes in operating assets and liabilities:    
Accounts receivable (422) (32)
Inventory (2,697) (1,540)
Operating lease vehicles (12) (675)
Prepaid expenses and other assets (972) (737)
Accounts payable, accrued and other liabilities 1,247 1,403
Deferred revenue 195 106
Net cash provided by operating activities 242 2,513
Cash Flows from Investing Activities    
Purchases of property and equipment excluding finance leases, net of sales (2,773) (2,072)
Purchases of solar energy systems, net of sales (4) (1)
Purchases of investments (6,622) (2,015)
Proceeds from maturities of investments 4,315 1,604
Net cash used in investing activities (5,084) (2,484)
Cash Flows from Financing Activities    
Proceeds from issuances of debt 776 0
Repayments of debt (591) (302)
Proceeds from exercises of stock options and other stock issuances 251 231
Principal payments on finance leases (106) (106)
Debt issuance costs (3) (13)
Distributions paid to noncontrolling interests in subsidiaries (30) (36)
Payments for buy-outs of noncontrolling interests in subsidiaries (101) (7)
Net cash provided by (used in) financing activities 196 (233)
Effect of exchange rate changes on cash and cash equivalents and restricted cash (79) 50
Net increase (decrease) in cash and cash equivalents and restricted cash (4,725) (154)
Cash and cash equivalents and restricted cash, beginning of period 17,189 16,924
Cash and cash equivalents and restricted cash, end of period 12,464 16,770
Supplemental Non-Cash Investing and Financing Activities    
Acquisitions of property and equipment included in liabilities 1,431 1,193
Leased assets obtained in exchange for finance lease liabilities 20 0
Leased assets obtained in exchange for operating lease liabilities $ 406 $ 362